Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 178 379.0 | 187 815.0 | 201 102.0 | 194 487.0 | 199 518.0 | 199 449.0 | 196 555.0 | 195 280.0 | 187 089.0 | 192 529.0 | 208 932.0 | 212 618.0 | 213 935.0 | 221 418.0 | 234 122.0 | 232 743.0 | 232 150.0 | 233 021.0 | 232 275.0 | 234 749.0 | 231 130.0 | 233 235.0 | 240 458.0 | 240 798.0 | 232 838.0 | 241 177.0 | 244 059.0 | 246 957.0 | 248 165.0 | 251 442.0 | 255 403.0 | 261 235.0 | 268 452.0 | 270 267.0 | 264 702.0 | 270 053.0 | 275 446.0 | 280 765.0 | 290 109.0 | 294 668.0 |
| Aktywa trwałe | 99 924.0 | 103 440.0 | 111 876.0 | 107 383.0 | 108 812.0 | 110 168.0 | 105 372.0 | 103 809.0 | 100 880.0 | 103 584.0 | 109 560.0 | 110 324.0 | 112 251.0 | 120 518.0 | 120 364.0 | 121 217.0 | 121 507.0 | 118 877.0 | 117 672.0 | 120 942.0 | 123 874.0 | 126 424.0 | 120 863.0 | 119 858.0 | 119 279.0 | 122 983.0 | 126 711.0 | 129 598.0 | 131 517.0 | 133 761.0 | 131 388.0 | 133 423.0 | 139 469.0 | 140 588.0 | 136 791.0 | 139 103.0 | 142 465.0 | 145 736.0 | 152 877.0 | 155 348.0 |
| Rzeczowe aktywa trwałe netto | 55 277.0 | 56 864.0 | 60 266.0 | 61 033.0 | 62 648.0 | 62 137.0 | 63 174.0 | 62 825.0 | 60 525.0 | 60 452.0 | 64 583.0 | 64 042.0 | 64 686.0 | 67 945.0 | 68 274.0 | 68 009.0 | 69 075.0 | 69 851.0 | 69 099.0 | 74 262.0 | 75 063.0 | 74 007.0 | 73 614.0 | 71 933.0 | 71 282.0 | 71 572.0 | 70 394.0 | 71 919.0 | 72 903.0 | 72 550.0 | 71 715.0 | 72 922.0 | 74 863.0 | 75 013.0 | 71 567.0 | 72 523.0 | 73 300.0 | 73 221.0 | 70 665.0 | 71 029.0 |
| Wartość firmy | 1 968.0 | 1 774.0 | 1 576.0 | 1 378.0 | 1 180.0 | 986.0 | 792.0 | 599.0 | 407.0 | 214.0 | 21.0 | 15.0 | 13.0 | 900.0 | 853.0 | 807.0 | 760.0 | 713.0 | 667.0 | 622.0 | 578.0 | 533.0 | 489.0 | 444.0 | 400.0 | 355.0 | 311.0 | 266.0 | 222.0 | 177.0 | 133.0 | 88.0 | 44.0 | 0.0 | 0.0 | 1 165.0 | 1 121.0 | 1 076.0 | 1 031.0 | 986.0 |
| Wartości niematerialne i prawne | 1 500.0 | 1 481.0 | 1 535.0 | 1 480.0 | 1 437.0 | 1 412.0 | 1 369.0 | 1 522.0 | 1 435.0 | 1 803.0 | 1 908.0 | 1 833.0 | 1 815.0 | 1 913.0 | 2 034.0 | 1 967.0 | 1 912.0 | 2 001.0 | 1 934.0 | 2 046.0 | 1 988.0 | 2 001.0 | 2 032.0 | 2 013.0 | 1 962.0 | 1 897.0 | 1 862.0 | 1 904.0 | 1 930.0 | 1 983.0 | 2 204.0 | 2 240.0 | 2 331.0 | 2 330.0 | 2 416.0 | 2 413.0 | 2 502.0 | 2 698.0 | 2 761.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 468.0 | 3 255.0 | 3 111.0 | 2 858.0 | 2 617.0 | 2 398.0 | 2 161.0 | 2 121.0 | 1 842.0 | 2 017.0 | 1 929.0 | 1 848.0 | 1 828.0 | 2 813.0 | 2 887.0 | 2 774.0 | 2 672.0 | 2 714.0 | 2 601.0 | 2 668.0 | 2 566.0 | 2 534.0 | 2 521.0 | 2 457.0 | 2 362.0 | 2 252.0 | 2 173.0 | 2 170.0 | 2 152.0 | 2 160.0 | 2 337.0 | 2 328.0 | 2 375.0 | 2 330.0 | 2 416.0 | 3 578.0 | 3 623.0 | 3 774.0 | 3 792.0 | 986.0 |
| Należności netto | 37 031.0 | 38 872.0 | 44 301.0 | 42 184.0 | 43 721.0 | 41 943.0 | 41 987.0 | 41 613.0 | 40 009.0 | 40 850.0 | 43 996.0 | 44 539.0 | 45 314.0 | 45 516.0 | 47 545.0 | 44 772.0 | 47 089.0 | 46 554.0 | 46 279.0 | 43 528.0 | 41 032.0 | 40 946.0 | 42 581.0 | 33 362.0 | 34 760.0 | 42 311.0 | 47 266.0 | 44 621.0 | 43 342.0 | 44 202.0 | 45 417.0 | 43 114.0 | 43 499.0 | 44 256.0 | 43 901.0 | 42 740.0 | 44 885.0 | 44 411.0 | 45 760.0 | 44 229.0 |
| Inwestycje długoterminowe | 41 179.0 | 43 320.0 | 45 511.0 | 43 493.0 | 43 549.0 | 45 633.0 | 36 487.0 | 38 863.0 | 38 514.0 | 41 115.0 | 39 531.0 | 44 434.0 | 45 737.0 | 49 760.0 | 45 898.0 | 50 436.0 | 49 759.0 | 46 313.0 | 41 139.0 | 44 013.0 | 46 246.0 | 49 884.0 | 40 333.0 | 45 468.0 | 45 636.0 | 49 159.0 | 50 645.0 | 29 774.0 | 56 463.0 | 59 052.0 | 55 005.0 | 58 173.0 | 29 839.0 | 29 440.0 | 55 206.0 | 63 002.0 | 32 719.0 | 34 874.0 | 54 353.0 | 38 507.0 |
| Aktywa obrotowe | 78 453.0 | 84 374.0 | 89 224.0 | 87 102.0 | 90 702.0 | 89 280.0 | 91 179.0 | 91 468.0 | 86 206.0 | 88 943.0 | 99 368.0 | 102 292.0 | 101 682.0 | 100 898.0 | 113 754.0 | 111 523.0 | 110 642.0 | 114 141.0 | 114 600.0 | 113 804.0 | 107 253.0 | 106 808.0 | 119 590.0 | 120 937.0 | 113 557.0 | 118 192.0 | 117 344.0 | 117 355.0 | 116 645.0 | 117 678.0 | 124 012.0 | 127 810.0 | 128 980.0 | 129 678.0 | 127 908.0 | 130 946.0 | 132 980.0 | 135 028.0 | 137 232.0 | 139 320.0 |
| Środki pieniężne i Inwestycje | 17 786.0 | 20 865.0 | 20 275.0 | 20 877.0 | 21 511.0 | 23 758.0 | 25 199.0 | 25 684.0 | 23 149.0 | 25 066.0 | 31 592.0 | 33 493.0 | 30 274.0 | 29 364.0 | 40 554.0 | 40 889.0 | 37 747.0 | 40 550.0 | 39 248.0 | 40 308.0 | 37 254.0 | 37 054.0 | 47 193.0 | 56 381.0 | 49 072.0 | 47 790.0 | 42 370.0 | 43 661.0 | 42 524.0 | 39 765.0 | 40 792.0 | 45 269.0 | 45 940.0 | 45 198.0 | 45 347.0 | 47 951.0 | 47 948.0 | 50 741.0 | 52 005.0 | 53 807.0 |
| Zapasy | 18 504.0 | 19 743.0 | 19 546.0 | 20 156.0 | 21 033.0 | 20 297.0 | 19 314.0 | 19 720.0 | 19 237.0 | 19 242.0 | 20 428.0 | 20 668.0 | 21 989.0 | 21 654.0 | 21 401.0 | 22 157.0 | 21 770.0 | 22 804.0 | 23 082.0 | 24 002.0 | 22 903.0 | 23 084.0 | 23 816.0 | 25 925.0 | 25 151.0 | 23 511.0 | 22 692.0 | 24 211.0 | 25 682.0 | 27 763.0 | 29 228.0 | 32 165.0 | 33 572.0 | 34 043.0 | 32 974.0 | 35 034.0 | 35 573.0 | 35 403.0 | 34 294.0 | 36 883.0 |
| Inwestycje krótkoterminowe | (16 790.0) | (18 469.0) | (5 882.0) | (19 855.0) | (21 328.0) | (22 423.0) | (3 271.0) | (17 129.0) | (16 321.0) | (16 866.0) | (4 445.0) | (18 712.0) | (19 346.0) | (19 924.0) | (5 325.0) | (22 642.0) | (22 875.0) | (23 029.0) | (4 924.0) | (22 241.0) | (21 746.0) | (21 620.0) | (4 977.0) | (21 610.0) | (21 767.0) | (22 061.0) | (7 834.0) | 0.0 | (26 490.0) | (26 360.0) | (10 681.0) | (27 861.0) | 998.0 | 0.0 | (8 397.0) | (32 166.0) | 665.0 | 0.0 | 1 263.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 786.0 | 20 865.0 | 20 275.0 | 20 877.0 | 21 511.0 | 23 758.0 | 25 199.0 | 25 684.0 | 23 149.0 | 25 066.0 | 31 592.0 | 33 493.0 | 30 274.0 | 29 364.0 | 40 554.0 | 40 889.0 | 37 747.0 | 40 550.0 | 39 248.0 | 40 308.0 | 37 254.0 | 37 054.0 | 47 193.0 | 56 381.0 | 49 072.0 | 47 790.0 | 42 370.0 | 43 661.0 | 42 524.0 | 39 765.0 | 40 792.0 | 45 269.0 | 45 940.0 | 45 198.0 | 45 347.0 | 47 951.0 | 47 948.0 | 50 741.0 | 50 742.0 | 53 807.0 |
| Należności krótkoterminowe | 21 769.0 | 23 861.0 | 18 247.0 | 14 586.0 | 16 789.0 | 16 157.0 | 15 486.0 | 15 086.0 | 14 252.0 | 14 219.0 | 16 478.0 | 16 024.0 | 17 306.0 | 16 731.0 | 18 022.0 | 17 481.0 | 17 521.0 | 17 239.0 | 18 663.0 | 16 542.0 | 15 806.0 | 15 426.0 | 15 972.0 | 13 117.0 | 13 418.0 | 16 401.0 | 16 477.0 | 16 580.0 | 16 063.0 | 17 160.0 | 17 561.0 | 16 955.0 | 18 134.0 | 17 611.0 | 18 143.0 | 17 326.0 | 16 806.0 | 17 061.0 | 27 709.0 | 27 269.0 |
| Dług krótkoterminowy | 25 366.0 | 27 228.0 | 26 635.0 | 26 071.0 | 23 781.0 | 24 178.0 | 26 140.0 | 24 685.0 | 25 766.0 | 26 463.0 | 23 731.0 | 23 337.0 | 21 996.0 | 24 269.0 | 29 328.0 | 28 750.0 | 26 594.0 | 26 248.0 | 25 937.0 | 26 992.0 | 25 115.0 | 24 161.0 | 31 503.0 | 35 852.0 | 32 146.0 | 29 651.0 | 30 173.0 | 22 559.0 | 20 972.0 | 23 815.0 | 25 075.0 | 26 799.0 | 22 812.0 | 23 574.0 | 27 975.0 | 25 441.0 | 23 614.0 | 22 415.0 | 24 403.0 | 23 705.0 |
| Zobowiązania krótkoterminowe | 60 909.0 | 63 933.0 | 64 402.0 | 63 213.0 | 61 558.0 | 62 380.0 | 61 973.0 | 62 344.0 | 59 944.0 | 62 537.0 | 62 138.0 | 66 073.0 | 63 688.0 | 65 495.0 | 72 010.0 | 73 577.0 | 69 060.0 | 68 452.0 | 69 184.0 | 70 884.0 | 63 718.0 | 62 931.0 | 70 100.0 | 70 374.0 | 64 109.0 | 67 727.0 | 68 605.0 | 64 138.0 | 61 452.0 | 65 698.0 | 66 077.0 | 69 211.0 | 65 154.0 | 67 296.0 | 70 440.0 | 73 430.0 | 69 170.0 | 68 655.0 | 68 356.0 | 70 115.0 |
| Rozliczenia międzyokresowe | 3 478.0 | 1 994.0 | 3 556.0 | 3 493.0 | 3 642.0 | 2 046.0 | 4 173.0 | 4 155.0 | 3 449.0 | 2 231.0 | 4 329.0 | 4 589.0 | 4 650.0 | 3 453.0 | 4 544.0 | 4 394.0 | 3 657.0 | 2 201.0 | 3 657.0 | 3 289.0 | 3 487.0 | 2 431.0 | 3 716.0 | 3 156.0 | 3 569.0 | 2 759.0 | 3 641.0 | 3 531.0 | 3 707.0 | 2 154.0 | 4 077.0 | 3 197.0 | 3 320.0 | 2 068.0 | 3 119.0 | 3 047.0 | 3 333.0 | 2 354.0 | 1 609.0 | 693.0 |
| Zobowiązania długoterminowe | 38 176.0 | 38 077.0 | 37 845.0 | 34 871.0 | 36 481.0 | 36 999.0 | 32 521.0 | 32 054.0 | 28 151.0 | 27 928.0 | 31 399.0 | 31 519.0 | 30 248.0 | 30 439.0 | 30 889.0 | 28 750.0 | 30 142.0 | 31 093.0 | 27 621.0 | 28 920.0 | 29 927.0 | 30 386.0 | 31 353.0 | 36 276.0 | 33 850.0 | 33 675.0 | 32 318.0 | 33 473.0 | 33 910.0 | 32 521.0 | 29 577.0 | 28 520.0 | 32 095.0 | 30 647.0 | 28 362.0 | 30 504.0 | 31 368.0 | 31 627.0 | 32 109.0 | 30 773.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 7 553.0 | 0.0 | 0.0 | 0.0 | 5 095.0 | 0.0 | 0.0 | 0.0 | 5 764.0 | 0.0 | 0.0 | 0.0 | 6 892.0 | 0.0 | 0.0 | 0.0 | 5 379.0 | 0.0 | 0.0 | 0.0 | 6 801.0 | 0.0 | 0.0 | 0.0 | 9 311.0 | 0.0 | 0.0 | 0.0 | 9 194.0 | 0.0 | 0.0 | 0.0 | 9 266.0 | 0.0 | 0.0 | 0.0 | 14 395.0 | 0.0 |
| Zobowiązania długoterminowe | 38 176.0 | 38 077.0 | 37 845.0 | 34 871.0 | 36 481.0 | 36 999.0 | 32 521.0 | 32 054.0 | 28 151.0 | 27 928.0 | 31 399.0 | 31 519.0 | 30 248.0 | 30 439.0 | 30 889.0 | 28 750.0 | 30 142.0 | 31 093.0 | 27 621.0 | 28 920.0 | 29 927.0 | 30 386.0 | 31 353.0 | 36 276.0 | 33 850.0 | 33 675.0 | 32 318.0 | 33 473.0 | 33 910.0 | 32 521.0 | 29 577.0 | 28 520.0 | 32 095.0 | 30 647.0 | 28 362.0 | 30 504.0 | 31 368.0 | 31 627.0 | 32 109.0 | 30 773.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 631.0 | 0.0 | 0.0 | 0.0 | 1 353.0 | 0.0 | 0.0 | 0.0 | 1 623.0 | 0.0 | 0.0 | 0.0 | 1 819.0 | 0.0 | 0.0 | 0.0 | 924.0 | 0.0 | 0.0 | 0.0 | 2 536.0 | 0.0 | 0.0 | 0.0 | 2 831.0 | 0.0 | 0.0 | 0.0 | 2 848.0 | 0.0 | 0.0 | 0.0 | 3 424.0 | 0.0 | 0.0 | 0.0 | 2 255.0 | 0.0 |
| Zobowiązania ogółem | 99 085.0 | 102 010.0 | 102 247.0 | 98 084.0 | 98 039.0 | 99 379.0 | 94 494.0 | 94 398.0 | 88 095.0 | 90 465.0 | 93 537.0 | 97 592.0 | 93 936.0 | 95 934.0 | 102 899.0 | 102 327.0 | 99 202.0 | 99 545.0 | 96 805.0 | 99 804.0 | 93 645.0 | 93 317.0 | 101 453.0 | 106 650.0 | 97 959.0 | 101 402.0 | 100 923.0 | 97 611.0 | 95 362.0 | 98 219.0 | 95 654.0 | 97 731.0 | 97 249.0 | 97 943.0 | 98 802.0 | 103 934.0 | 100 538.0 | 100 282.0 | 100 465.0 | 100 888.0 |
| Kapitał (fundusz) podstawowy | 4 537.0 | 4 537.0 | 4 555.0 | 4 569.0 | 4 626.0 | 4 626.0 | 4 646.0 | 4 646.0 | 4 647.0 | 4 647.0 | 4 683.0 | 4 683.0 | 4 708.0 | 4 708.0 | 4 754.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 | 4 758.0 |
| Zyski zatrzymane | 41 755.0 | 43 735.0 | 47 710.0 | 49 149.0 | 52 354.0 | 54 035.0 | 57 554.0 | 59 573.0 | 62 379.0 | 64 519.0 | 68 481.0 | 71 231.0 | 74 204.0 | 75 766.0 | 78 790.0 | 81 356.0 | 84 202.0 | 85 986.0 | 88 412.0 | 89 266.0 | 92 182.0 | 93 433.0 | 93 437.0 | 92 644.0 | 93 290.0 | 95 098.0 | 97 089.0 | 98 430.0 | 100 542.0 | 100 813.0 | 103 452.0 | 101 749.0 | 102 511.0 | 101 404.0 | 102 782.0 | 103 101.0 | 105 175.0 | 106 529.0 | 108 974.0 | 110 171.0 |
| Kapitał własny | 79 294.0 | 85 805.0 | 98 855.0 | 96 403.0 | 101 479.0 | 100 070.0 | 102 061.0 | 100 882.0 | 98 994.0 | 102 064.0 | 115 395.0 | 115 026.0 | 119 999.0 | 125 484.0 | 131 223.0 | 130 416.0 | 132 948.0 | 133 476.0 | 135 470.0 | 134 945.0 | 137 485.0 | 139 918.0 | 139 005.0 | 134 148.0 | 134 879.0 | 139 775.0 | 143 136.0 | 149 346.0 | 152 803.0 | 153 223.0 | 159 749.0 | 163 504.0 | 171 203.0 | 172 324.0 | 165 900.0 | 166 119.0 | 174 908.0 | 180 483.0 | 189 640.0 | 193 777.0 |
| Udziały mniejszościowe | 16 285.0 | 18 377.0 | 21 061.0 | 20 251.0 | 21 867.0 | 21 138.0 | 22 375.0 | 21 829.0 | 21 293.0 | 22 172.0 | 25 776.0 | 23 222.0 | 24 581.0 | 25 879.0 | 28 041.0 | 26 985.0 | 27 491.0 | 28 486.0 | 28 791.0 | 28 109.0 | 28 025.0 | 28 016.0 | 29 591.0 | 27 554.0 | 27 311.0 | 28 700.0 | 26 759.0 | 28 374.0 | 28 915.0 | 29 457.0 | 30 810.0 | 31 531.0 | 33 939.0 | 34 594.0 | 31 999.0 | 28 740.0 | 30 406.0 | 31 766.0 | 32 135.0 | 32 668.0 |
| Pasywa | 178 379.0 | 187 815.0 | 201 102.0 | 194 487.0 | 199 518.0 | 199 449.0 | 196 555.0 | 195 280.0 | 187 089.0 | 192 529.0 | 208 932.0 | 212 618.0 | 213 935.0 | 221 418.0 | 234 122.0 | 232 743.0 | 232 150.0 | 233 021.0 | 232 275.0 | 234 749.0 | 231 130.0 | 233 235.0 | 240 458.0 | 240 798.0 | 232 838.0 | 241 177.0 | 244 059.0 | 246 957.0 | 248 165.0 | 251 442.0 | 255 403.0 | 261 235.0 | 268 452.0 | 270 267.0 | 264 702.0 | 270 053.0 | 275 446.0 | 280 765.0 | 290 105.0 | 294 668.0 |
| Inwestycje | 24 389.0 | 24 851.0 | 39 629.0 | 23 638.0 | 22 221.0 | 23 210.0 | 33 216.0 | 21 734.0 | 22 193.0 | 24 249.0 | 35 086.0 | 25 722.0 | 26 391.0 | 29 836.0 | 40 573.0 | 27 794.0 | 26 884.0 | 23 284.0 | 36 215.0 | 21 772.0 | 24 500.0 | 28 264.0 | 35 356.0 | 23 858.0 | 23 869.0 | 27 098.0 | 42 811.0 | 29 774.0 | 29 973.0 | 32 692.0 | 44 324.0 | 30 312.0 | 29 839.0 | 29 440.0 | 46 809.0 | 30 836.0 | 32 719.0 | 34 874.0 | 55 616.0 | 38 507.0 |
| Dług | 45 357.0 | 47 058.0 | 46 119.0 | 43 451.0 | 42 946.0 | 44 004.0 | 43 720.0 | 41 642.0 | 39 024.0 | 39 565.0 | 39 699.0 | 38 904.0 | 35 985.0 | 37 460.0 | 45 052.0 | 43 005.0 | 42 540.0 | 44 272.0 | 40 270.0 | 41 660.0 | 39 967.0 | 38 134.0 | 46 896.0 | 55 057.0 | 49 297.0 | 45 520.0 | 45 576.0 | 37 647.0 | 36 408.0 | 38 102.0 | 38 944.0 | 37 803.0 | 37 156.0 | 36 731.0 | 40 136.0 | 37 403.0 | 35 539.0 | 33 245.0 | 35 653.0 | 31 545.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 786.0 | 20 865.0 | 20 275.0 | 20 877.0 | 21 511.0 | 23 758.0 | 25 199.0 | 25 684.0 | 23 149.0 | 25 066.0 | 31 592.0 | 33 493.0 | 30 274.0 | 29 364.0 | 40 554.0 | 40 889.0 | 37 747.0 | 40 550.0 | 39 248.0 | 40 308.0 | 37 254.0 | 37 054.0 | 47 193.0 | 56 381.0 | 49 072.0 | 47 790.0 | 42 370.0 | 43 661.0 | 42 524.0 | 39 765.0 | 40 792.0 | 45 269.0 | 45 940.0 | 45 198.0 | 45 347.0 | 47 951.0 | 47 948.0 | 50 741.0 | 50 742.0 | 53 807.0 |
| Dług netto | 27 571.0 | 26 193.0 | 25 844.0 | 22 574.0 | 21 435.0 | 20 246.0 | 18 521.0 | 15 958.0 | 15 875.0 | 14 499.0 | 8 107.0 | 5 411.0 | 5 711.0 | 8 096.0 | 4 498.0 | 2 116.0 | 4 793.0 | 3 722.0 | 1 022.0 | 1 352.0 | 2 713.0 | 1 080.0 | (297.0) | (1 324.0) | 225.0 | (2 270.0) | 3 206.0 | (6 014.0) | (6 116.0) | (1 663.0) | (1 848.0) | (7 466.0) | (8 784.0) | (8 467.0) | (5 211.0) | (10 548.0) | (12 409.0) | (17 496.0) | (15 089.0) | (22 262.0) |
| Ticker | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T | 6463.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |