Wall Street Experts

OIZUMI Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 26 086.3 31 032.5 32 667.5 33 225.2 34 922.2 37 063.9 36 624.5 35 944.7 35 469.5 36 074.1 35 094.3 34 684.3 32 760.8 32 618.4 31 722.3 31 058.1 31 372.2 32 248.2 32 096.3 31 937.5 32 632.1 33 345.5 36 062.5 33 787.8 33 664.4 35 762.4 36 150.1 35 772.6 35 097.0 34 954.0 34 798.4 36 675.1 38 288.1 38 628.8 43 753.7 43 613.1 41 359.5 41 270.8 42 033.3 41 413.1
Aktywa trwałe 12 207.1 14 007.7 16 853.6 16 671.6 16 237.7 20 524.0 21 469.3 20 247.3 20 106.7 20 605.3 20 370.8 20 185.6 20 083.1 19 938.3 19 446.6 19 293.1 19 672.1 18 148.1 18 225.5 18 585.7 18 762.5 19 352.6 20 338.5 20 062.5 19 860.6 19 724.8 19 531.6 21 006.6 20 854.4 21 248.0 20 874.8 22 369.9 23 271.1 23 335.0 23 822.3 23 542.8 22 413.0 22 077.7 22 039.5 20 507.1
Rzeczowe aktywa trwałe netto 10 562.4 11 714.3 14 675.6 14 533.9 14 098.2 18 350.8 19 669.0 18 881.0 18 708.5 19 178.8 18 923.3 18 665.0 18 435.4 18 209.4 17 972.7 17 792.3 18 159.1 16 610.4 16 763.7 17 153.0 17 277.5 17 891.4 18 644.1 18 448.6 18 276.4 18 130.6 17 945.2 19 441.6 19 258.9 19 684.2 19 279.2 19 230.5 19 090.0 19 100.4 19 196.0 19 023.0 18 172.9 18 050.2 17 961.3 16 550.2
Wartość firmy 0.0 254.9 266.4 370.3 356.3 342.2 328.1 97.0 92.7 88.5 84.3 80.1 75.9 71.7 67.5 63.2 59.0 54.8 0.0 0.0 0.0 0.0 112.3 106.7 101.1 95.5 89.9 84.3 78.6 73.0 67.4 1 532.1 2 522.3 2 462.0 2 401.7 2 341.4 2 281.2 2 220.9 2 160.6 2 100.3
Wartości niematerialne i prawne 50.5 48.0 45.2 86.2 86.7 82.4 77.0 74.3 69.3 69.5 56.6 54.1 124.2 126.6 131.7 148.0 145.7 154.5 148.9 133.0 125.6 102.1 106.1 102.8 99.8 83.0 81.3 79.6 78.0 83.8 82.7 109.2 107.8 105.8 123.5 112.8 78.6 72.0 86.9 0.0
Wartość firmy i wartości niematerialne i prawne 50.5 302.9 311.6 456.5 443.0 424.5 405.1 171.2 162.0 158.0 140.9 134.2 200.1 198.3 199.2 211.3 204.7 209.3 148.9 133.0 125.6 102.1 218.4 209.5 200.9 178.5 171.1 163.8 156.6 156.8 150.1 1 641.3 2 630.0 2 567.7 2 525.2 2 454.2 2 359.7 2 292.9 2 247.5 2 100.3
Należności netto 3 292.6 6 729.8 5 277.9 4 325.3 5 083.5 3 692.3 2 406.4 2 427.4 2 404.2 2 669.8 2 085.8 1 734.1 1 782.7 2 102.0 2 200.9 1 159.6 1 314.0 1 699.1 1 441.6 1 150.2 1 537.2 1 830.9 1 633.0 1 189.7 826.3 3 899.8 1 591.7 949.9 927.7 1 132.7 981.3 1 062.9 1 349.6 1 339.1 3 681.5 1 810.4 1 900.4 3 995.8 3 503.2 3 452.6
Inwestycje długoterminowe 1 132.8 1 353.7 1 644.2 1 116.9 1 131.7 1 058.6 1 181.3 1 142.4 1 195.6 1 220.3 1 292.7 1 440.2 1 564.3 1 694.8 1 785.5 1 837.8 1 902.8 1 947.8 1 986.0 2 011.0 2 058.2 2 093.6 2 098.9 2 135.8 2 140.3 2 165.4 2 176.1 2 188.2 (314.0) (358.0) (360.0) (350.0) 2 222.3 2 408.3 2 508.5 282.0 2 499.8 755.9 803.4 784.1
Aktywa obrotowe 13 879.2 17 024.7 15 813.8 16 553.6 18 684.5 16 539.9 15 155.2 15 697.5 15 362.8 15 468.7 14 723.5 14 498.7 12 677.7 12 680.1 12 275.7 11 764.9 11 700.0 14 100.0 13 870.8 13 351.8 13 869.6 13 993.0 15 724.0 13 725.4 13 803.8 16 037.6 16 618.6 14 765.9 14 242.6 13 706.0 13 923.6 14 305.1 15 017.0 15 293.8 19 931.4 20 070.3 18 946.5 19 193.1 19 993.8 20 906.0
Środki pieniężne i Inwestycje 4 332.9 5 883.9 6 382.5 7 142.4 8 574.9 6 795.0 6 957.1 7 901.4 6 986.8 5 817.2 6 149.9 6 505.3 6 044.8 5 368.6 5 492.7 5 730.0 6 140.3 7 825.4 7 876.1 7 485.4 8 072.1 7 594.4 8 912.4 7 383.7 8 020.3 7 494.2 10 397.5 8 906.8 8 897.9 8 372.6 7 904.4 8 211.7 8 592.0 7 315.1 7 865.5 8 460.5 6 827.4 6 863.0 8 000.3 8 662.6
Zapasy 4 251.8 3 059.7 2 888.2 3 778.8 3 622.2 2 949.1 3 324.2 3 380.8 3 470.7 3 631.1 3 738.6 4 391.7 3 019.5 3 090.0 2 678.6 2 677.1 2 518.5 2 250.0 2 240.0 2 415.1 2 081.2 2 501.1 3 131.2 3 283.1 3 485.2 3 296.7 3 244.8 3 230.4 3 001.0 2 496.8 2 964.1 2 883.5 2 911.6 3 501.8 4 883.6 5 118.9 5 120.4 5 540.7 5 677.9 6 031.5
Inwestycje krótkoterminowe 0.0 0.0 (849.2) (526.7) (544.2) (469.2) (892.5) (907.6) (934.8) (953.1) (1 017.5) (1 148.1) (1 277.3) (1 370.1) (1 434.6) (1 501.3) (1 570.1) (1 628.5) (1 665.2) (1 704.0) (1 750.8) (1 786.9) (1 809.8) (1 829.0) (1 819.6) (1 841.4) (1 852.1) (1 861.2) 655.0 657.6 660.9 647.6 (1 910.5) (1 906.4) (1 912.5) 359.3 (1 909.6) 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 4 332.9 5 883.9 6 382.5 7 142.4 8 574.9 6 795.0 6 957.1 7 901.4 6 986.8 5 817.2 6 149.9 6 505.3 6 044.8 5 368.6 5 492.7 5 730.0 6 140.3 7 825.4 7 876.1 7 485.4 8 072.1 7 594.4 8 912.4 7 383.7 8 020.3 7 494.2 10 397.5 8 906.8 8 897.9 8 372.6 7 904.4 8 211.7 8 592.0 7 315.1 7 865.5 8 460.5 6 827.4 6 863.0 8 000.3 8 662.6
Należności krótkoterminowe 2 268.9 3 982.5 3 659.9 3 703.8 4 709.2 3 645.9 2 333.5 2 646.3 2 761.1 3 232.8 2 478.1 2 557.8 1 850.1 1 753.6 1 284.1 1 238.9 1 338.0 1 693.5 1 727.8 1 661.6 1 894.0 2 161.1 2 306.3 1 250.4 831.4 2 641.6 2 848.1 1 582.0 1 671.3 1 577.4 1 778.2 1 757.3 1 688.5 2 244.9 2 836.3 1 139.1 863.8 2 284.1 2 190.1 2 229.9
Dług krótkoterminowy 3 196.3 4 110.8 3 795.1 2 926.4 2 908.0 3 159.5 3 373.5 3 441.4 3 367.6 3 436.3 3 601.9 3 500.9 3 434.6 3 475.3 3 582.2 3 632.2 3 593.4 3 478.5 3 502.8 3 546.3 3 458.2 3 494.1 4 266.8 3 771.5 3 857.4 3 774.9 3 760.4 3 811.9 3 723.4 3 685.8 3 687.4 3 727.8 4 111.5 4 237.4 4 674.4 4 998.2 4 738.9 5 169.1 5 356.5 5 339.9
Zobowiązania krótkoterminowe 5 939.6 9 675.5 8 411.4 7 509.3 9 350.9 7 912.1 6 529.2 6 843.0 6 773.1 7 155.1 6 620.2 6 591.1 5 782.5 5 647.1 5 617.5 5 423.1 5 550.0 5 876.5 6 011.8 5 710.0 6 237.3 6 262.1 7 508.5 5 647.4 5 206.5 7 408.8 7 593.9 6 140.5 6 066.8 5 795.4 6 131.8 6 260.8 7 048.2 7 409.3 11 029.9 10 660.1 8 664.9 8 628.8 9 144.0 9 267.8
Rozliczenia międzyokresowe 226.5 406.2 401.9 190.7 585.6 304.1 272.6 160.9 130.7 83.6 143.4 142.8 143.2 76.0 170.2 147.2 229.0 389.7 538.4 198.9 466.0 272.1 497.8 146.8 207.8 218.9 429.9 291.8 340.1 89.6 177.9 195.2 377.2 185.8 300.6 244.1 305.5 163.0 219.0 161.4
Zobowiązania długoterminowe 5 881.4 6 191.7 9 943.9 11 240.3 10 571.8 13 934.1 15 129.6 14 180.9 13 567.2 13 456.5 13 178.5 13 021.2 12 495.4 12 375.3 11 659.8 11 520.4 11 544.9 11 524.8 11 266.7 11 495.9 11 268.2 11 831.8 13 059.0 12 689.2 12 867.5 12 260.2 12 057.1 12 918.8 12 300.5 12 304.0 11 997.1 13 742.4 14 545.0 14 341.5 14 464.4 14 861.8 14 155.7 14 377.4 14 533.2 13 489.2
Rezerwy z tytułu odroczonego podatku 34.3 48.0 38.4 36.3 35.2 111.8 31.2 13.7 12.3 13.9 16.1 20.0 17.8 21.7 29.5 0.4 0.4 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 54.7 0.0 0.0 0.0 42.6 2.4 3.4 0.0 758.1 0.0 6.2 4.6 98.3 5.3
Zobowiązania długoterminowe 5 881.4 6 191.7 9 943.9 11 240.3 10 571.8 13 934.1 15 129.6 14 180.9 13 567.2 13 456.5 13 178.5 13 021.2 12 495.4 12 375.3 11 659.8 11 520.4 11 544.9 11 524.8 11 266.7 11 495.9 11 268.2 11 831.8 13 059.0 12 689.2 12 867.5 12 260.2 12 057.1 12 918.8 12 300.5 12 304.0 11 997.1 13 742.4 14 545.0 14 341.5 14 464.4 14 861.8 14 155.7 14 377.4 14 533.2 13 489.2
Zobowiązania z tytułu leasingu 0.0 0.0 508.3 0.0 0.0 0.0 532.4 24.7 26.9 29.7 29.2 24.3 23.9 24.3 22.2 16.0 16.8 16.8 16.8 11.4 20.0 19.5 275.5 255.7 234.2 213.8 192.8 173.1 153.4 134.5 120.8 182.0 162.0 291.7 278.6 258.9 239.4 169.7 159.5 155.7
Zobowiązania ogółem 11 820.9 15 867.3 18 355.4 18 749.7 19 922.7 21 846.2 21 658.9 21 023.9 20 340.2 20 611.5 19 798.7 19 612.4 18 277.9 18 022.4 17 277.3 16 943.6 17 094.9 17 401.3 17 278.5 17 206.0 17 505.5 18 093.9 20 567.5 18 336.6 18 074.0 19 669.1 19 651.1 19 059.4 18 367.3 18 099.4 18 129.0 20 003.3 21 593.1 21 750.8 25 494.3 25 521.9 22 820.6 23 006.3 23 677.2 22 757.0
Kapitał (fundusz) podstawowy 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9 1 006.9
Zyski zatrzymane 12 538.7 13 435.6 12 567.3 12 736.5 13 262.3 13 479.3 13 232.5 13 225.2 13 436.3 13 765.3 13 592.9 13 357.4 12 772.7 12 876.4 12 707.1 12 386.7 12 552.0 13 132.9 13 103.0 13 026.2 13 421.0 13 546.6 13 814.4 13 758.4 13 888.0 14 388.9 14 794.8 15 006.7 15 013.5 15 167.4 14 981.4 14 986.1 15 000.4 15 052.2 16 340.1 16 141.4 16 624.9 16 492.8 16 552.0 16 866.4
Kapitał własny 14 265.4 15 165.2 14 312.1 14 475.5 14 999.5 15 217.7 14 965.6 14 920.9 15 129.2 15 462.5 15 295.7 15 072.0 14 482.8 14 596.0 14 445.0 14 114.5 14 277.3 14 846.9 14 817.8 14 731.5 15 126.5 15 251.7 15 495.0 15 451.3 15 590.4 16 093.3 16 499.1 16 713.2 16 729.7 16 854.7 16 669.4 16 671.8 16 695.0 16 878.0 18 259.4 18 091.3 18 538.8 18 264.5 18 356.0 18 656.1
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 26 086.3 31 032.5 32 667.5 33 225.2 34 922.2 37 063.9 36 624.5 35 944.7 35 469.5 36 074.1 35 094.3 34 684.3 32 760.8 32 618.4 31 722.3 31 058.1 31 372.2 32 248.2 32 096.3 31 937.5 32 632.1 33 345.5 36 062.5 33 787.8 33 664.4 35 762.4 36 150.1 35 772.6 35 097.0 34 954.0 34 798.4 36 675.1 38 288.1 38 628.8 43 753.7 43 613.1 41 359.5 41 270.8 42 033.3 41 413.1
Inwestycje 1 132.8 1 353.7 795.0 590.3 587.6 589.4 288.8 234.8 260.9 267.2 275.1 292.1 287.0 324.6 350.9 336.5 332.7 319.4 320.7 306.9 307.4 306.6 289.2 306.8 320.7 324.0 324.0 327.0 341.0 299.6 300.9 297.6 311.8 501.9 596.0 641.3 590.2 755.9 803.4 784.1
Dług 7 843.0 8 446.7 12 408.8 12 163.5 11 481.8 14 762.0 16 737.6 15 918.2 15 315.7 15 266.4 15 161.2 14 909.1 14 312.2 14 223.9 13 601.4 13 537.6 13 515.9 13 429.7 13 178.2 13 446.4 13 119.0 13 674.4 15 681.6 14 964.6 15 246.1 14 549.5 14 318.8 15 186.7 14 486.2 14 431.8 14 139.3 15 948.4 17 130.5 17 060.4 16 736.8 17 583.9 16 698.1 17 375.8 17 639.4 16 709.4
Środki pieniężne i inne aktywa pieniężne 4 332.9 5 883.9 6 382.5 7 142.4 8 574.9 6 795.0 6 957.1 7 901.4 6 986.8 5 817.2 6 149.9 6 505.3 6 044.8 5 368.6 5 492.7 5 730.0 6 140.3 7 825.4 7 876.1 7 485.4 8 072.1 7 594.4 8 912.4 7 383.7 8 020.3 7 494.2 10 397.5 8 906.8 8 897.9 8 372.6 7 904.4 8 211.7 8 592.0 7 315.1 7 865.5 8 460.5 6 827.4 6 863.0 8 000.3 8 662.6
Dług netto 3 510.1 2 562.8 6 026.4 5 021.1 2 906.9 7 967.0 9 780.5 8 016.8 8 328.9 9 449.2 9 011.3 8 403.8 8 267.4 8 855.3 8 108.7 7 807.6 7 375.6 5 604.2 5 302.1 5 961.0 5 046.9 6 080.0 6 769.2 7 580.9 7 225.8 7 055.3 3 921.3 6 279.9 5 588.3 6 059.2 6 234.9 7 736.7 8 538.6 9 745.4 8 871.3 9 123.4 9 870.6 10 512.8 9 639.1 8 046.8
Ticker 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T 6428.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY