Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 198 944.0 | 209 958.0 | 220 968.0 | 232 983.0 | 223 608.0 | 220 478.0 | 232 856.0 | 240 601.0 | 235 400.0 | 232 382.0 | 228 775.0 | 231 569.0 | 229 799.0 | 230 262.0 | 240 400.0 | 238 424.0 | 245 565.0 | 243 430.0 | 249 774.0 | 250 752.0 | 255 793.0 | 256 821.0 | 317 534.0 | 344 303.0 | 312 047.0 | 301 331.0 | 307 741.0 | 308 924.0 | 323 920.0 | 326 387.0 | 335 417.0 | 340 253.0 | 344 719.0 | 352 835.0 | 352 901.0 | 356 693.0 | 357 530.0 | 366 750.0 | 379 017.0 | 365 244.0 |
| Aktywa trwałe | 48 274.0 | 48 889.0 | 49 526.0 | 50 353.0 | 51 108.0 | 50 857.0 | 50 605.0 | 51 539.0 | 49 915.0 | 49 054.0 | 48 520.0 | 51 956.0 | 51 831.0 | 52 159.0 | 52 063.0 | 52 414.0 | 53 953.0 | 61 358.0 | 65 694.0 | 65 736.0 | 69 635.0 | 74 012.0 | 84 422.0 | 84 030.0 | 82 063.0 | 81 395.0 | 83 570.0 | 83 716.0 | 84 769.0 | 84 009.0 | 84 191.0 | 85 419.0 | 87 012.0 | 86 789.0 | 87 046.0 | 86 110.0 | 86 283.0 | 87 493.0 | 88 640.0 | 87 023.0 |
| Rzeczowe aktywa trwałe netto | 36 859.0 | 36 971.0 | 37 142.0 | 37 693.0 | 38 292.0 | 37 668.0 | 38 026.0 | 38 615.0 | 38 982.0 | 38 654.0 | 37 906.0 | 39 984.0 | 41 183.0 | 41 152.0 | 41 224.0 | 41 195.0 | 41 747.0 | 42 389.0 | 46 499.0 | 48 835.0 | 52 597.0 | 57 197.0 | 65 967.0 | 66 205.0 | 66 417.0 | 65 827.0 | 68 534.0 | 68 522.0 | 68 046.0 | 67 739.0 | 67 414.0 | 67 103.0 | 67 361.0 | 67 961.0 | 67 558.0 | 66 403.0 | 66 013.0 | 66 422.0 | 66 002.0 | 65 952.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 808.0 | 501.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 763.0 | 1 867.0 | 2 480.0 | 2 537.0 | 2 530.0 | 2 600.0 | 2 675.0 | 2 612.0 |
| Wartość firmy i wartości niematerialne i prawne | 857.0 | 842.0 | 1 157.0 | 1 174.0 | 1 258.0 | 1 181.0 | 1 208.0 | 1 173.0 | 1 187.0 | 1 086.0 | 1 008.0 | 971.0 | 1 181.0 | 1 142.0 | 1 135.0 | 1 201.0 | 1 187.0 | 1 511.0 | 1 499.0 | 1 751.0 | 1 703.0 | 1 685.0 | 1 854.0 | 1 811.0 | 1 705.0 | 1 613.0 | 1 647.0 | 1 657.0 | 1 692.0 | 1 763.0 | 1 867.0 | 2 104.0 | 2 571.0 | 2 368.0 | 2 480.0 | 2 537.0 | 2 530.0 | 2 600.0 | 2 675.0 | 2 612.0 |
| Należności netto | 52 209.0 | 45 520.0 | 52 097.0 | 46 848.0 | 56 435.0 | 48 474.0 | 55 797.0 | 47 956.0 | 55 360.0 | 48 786.0 | 51 999.0 | 42 851.0 | 52 169.0 | 42 582.0 | 43 600.0 | 36 996.0 | 44 918.0 | 29 922.0 | 35 268.0 | 30 470.0 | 46 699.0 | 37 183.0 | 46 768.0 | 40 996.0 | 59 690.0 | 40 758.0 | 40 732.0 | 33 853.0 | 44 717.0 | 37 515.0 | 40 297.0 | 32 630.0 | 40 898.0 | 44 184.0 | 37 865.0 | 48 176.0 | 48 963.0 | 49 800.0 | 43 195.0 | 49 859.0 |
| Inwestycje długoterminowe | 7 056.0 | 7 348.0 | 7 437.0 | 7 907.0 | 7 866.0 | 8 489.0 | 7 533.0 | 8 072.0 | 5 424.0 | 4 841.0 | 5 340.0 | 6 246.0 | 6 210.0 | 6 452.0 | 6 576.0 | 6 969.0 | 7 232.0 | 11 214.0 | 10 805.0 | 8 055.0 | 7 675.0 | 6 929.0 | 7 232.0 | 7 234.0 | 5 994.0 | 6 435.0 | 6 110.0 | 6 224.0 | 7 731.0 | 7 280.0 | 7 526.0 | 7 169.0 | 7 932.0 | 8 150.0 | 7 668.0 | 7 399.0 | 9 263.0 | 10 115.0 | 9 200.0 | 10 573.0 |
| Aktywa obrotowe | 150 668.0 | 161 067.0 | 171 438.0 | 182 629.0 | 172 497.0 | 169 620.0 | 182 250.0 | 189 059.0 | 185 483.0 | 183 326.0 | 180 253.0 | 179 612.0 | 177 965.0 | 178 101.0 | 188 334.0 | 186 008.0 | 191 609.0 | 182 069.0 | 184 076.0 | 185 014.0 | 186 156.0 | 182 806.0 | 233 109.0 | 260 271.0 | 229 982.0 | 219 935.0 | 224 168.0 | 225 206.0 | 239 149.0 | 242 374.0 | 251 223.0 | 254 832.0 | 257 706.0 | 266 044.0 | 265 854.0 | 270 583.0 | 271 246.0 | 279 256.0 | 290 374.0 | 278 221.0 |
| Środki pieniężne i Inwestycje | 48 365.0 | 59 740.0 | 65 760.0 | 74 189.0 | 61 533.0 | 61 503.0 | 70 885.0 | 77 556.0 | 73 618.0 | 69 280.0 | 66 798.0 | 68 492.0 | 68 745.0 | 72 133.0 | 81 660.0 | 80 573.0 | 86 854.0 | 80 619.0 | 78 680.0 | 74 678.0 | 65 952.0 | 61 672.0 | 77 441.0 | 98 089.0 | 57 075.0 | 60 262.0 | 73 051.0 | 83 820.0 | 103 110.0 | 103 212.0 | 110 006.0 | 114 763.0 | 118 396.0 | 121 515.0 | 106 102.0 | 98 158.0 | 95 528.0 | 94 406.0 | 102 916.0 | 94 343.0 |
| Zapasy | 45 967.0 | 52 543.0 | 50 425.0 | 56 981.0 | 51 383.0 | 56 780.0 | 53 205.0 | 59 879.0 | 53 021.0 | 62 128.0 | 58 286.0 | 64 287.0 | 54 877.0 | 60 903.0 | 58 171.0 | 62 777.0 | 54 551.0 | 63 386.0 | 62 479.0 | 70 996.0 | 62 755.0 | 74 431.0 | 96 485.0 | 107 287.0 | 97 455.0 | 107 257.0 | 102 618.0 | 98 220.0 | 82 008.0 | 88 476.0 | 85 762.0 | 91 482.0 | 83 450.0 | 94 848.0 | 104 246.0 | 109 405.0 | 116 659.0 | 124 006.0 | 126 188.0 | 122 281.0 |
| Inwestycje krótkoterminowe | (18.0) | 0.0 | 0.0 | 0.0 | (17.0) | 0.0 | 0.0 | 0.0 | (17.0) | 0.0 | 0.0 | 0.0 | (20.0) | 0.0 | 0.0 | 0.0 | (23.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.0 | (254.0) | 283.0 | 168.0 | (1 463.0) | (1 546.0) | 98 158.0 | 217.0 |
| Środki pieniężne i inne aktywa pieniężne | 48 365.0 | 59 740.0 | 65 760.0 | 74 189.0 | 61 533.0 | 61 503.0 | 70 885.0 | 77 556.0 | 73 618.0 | 69 280.0 | 66 798.0 | 68 492.0 | 68 745.0 | 72 133.0 | 81 660.0 | 80 573.0 | 86 854.0 | 80 619.0 | 78 680.0 | 74 678.0 | 65 952.0 | 61 672.0 | 77 441.0 | 98 089.0 | 57 075.0 | 60 262.0 | 73 051.0 | 83 820.0 | 103 110.0 | 103 212.0 | 110 006.0 | 114 763.0 | 118 396.0 | 121 515.0 | 106 102.0 | 97 990.0 | 95 528.0 | 94 406.0 | 102 916.0 | 94 126.0 |
| Należności krótkoterminowe | 30 036.0 | 34 385.0 | 36 871.0 | 43 088.0 | 34 417.0 | 37 382.0 | 36 554.0 | 47 875.0 | 35 845.0 | 37 768.0 | 32 262.0 | 36 111.0 | 26 080.0 | 31 692.0 | 27 321.0 | 25 283.0 | 28 310.0 | 30 202.0 | 29 761.0 | 32 971.0 | 32 877.0 | 36 470.0 | 37 020.0 | 39 480.0 | 34 370.0 | 31 329.0 | 19 956.0 | 25 108.0 | 27 666.0 | 22 118.0 | 30 171.0 | 28 658.0 | 33 126.0 | 26 623.0 | 33 403.0 | 48 894.0 | 38 314.0 | 37 779.0 | 41 252.0 | 48 437.0 |
| Dług krótkoterminowy | 28 024.0 | 29 971.0 | 27 900.0 | 28 746.0 | 16 325.0 | 15 294.0 | 16 230.0 | 16 117.0 | 16 443.0 | 16 849.0 | 16 884.0 | 17 216.0 | 15 664.0 | 14 755.0 | 14 915.0 | 20 644.0 | 18 819.0 | 18 865.0 | 21 789.0 | 15 207.0 | 10 860.0 | 12 214.0 | 47 027.0 | 47 514.0 | 10 759.0 | 11 755.0 | 23 101.0 | 20 566.0 | 32 631.0 | 40 685.0 | 38 961.0 | 39 409.0 | 35 804.0 | 47 021.0 | 38 055.0 | 41 538.0 | 41 887.0 | 53 139.0 | 54 531.0 | 45 845.0 |
| Zobowiązania krótkoterminowe | 76 042.0 | 75 045.0 | 80 413.0 | 87 229.0 | 69 832.0 | 65 431.0 | 71 198.0 | 76 839.0 | 70 028.0 | 66 574.0 | 62 824.0 | 63 712.0 | 55 515.0 | 56 269.0 | 61 109.0 | 65 232.0 | 70 334.0 | 69 524.0 | 74 592.0 | 70 688.0 | 71 306.0 | 73 302.0 | 117 278.0 | 116 700.0 | 78 009.0 | 71 931.0 | 69 317.0 | 72 749.0 | 94 646.0 | 93 821.0 | 101 340.0 | 107 298.0 | 109 421.0 | 106 686.0 | 106 036.0 | 119 734.0 | 119 351.0 | 131 015.0 | 142 010.0 | 125 005.0 |
| Rozliczenia międzyokresowe | 14 009.0 | 6 793.0 | 10 572.0 | 9 913.0 | 13 067.0 | 7 369.0 | 10 949.0 | 7 807.0 | 12 500.0 | 7 033.0 | 8 736.0 | 6 895.0 | 9 324.0 | 6 118.0 | 8 206.0 | 6 765.0 | 9 849.0 | 6 698.0 | 8 163.0 | 7 289.0 | 11 935.0 | 7 936.0 | 12 120.0 | 10 566.0 | 15 875.0 | 13 173.0 | 13 026.0 | 13 876.0 | 19 302.0 | 16 231.0 | 17 719.0 | 19 167.0 | 26 374.0 | 19 201.0 | 20 229.0 | 1 734.0 | 21 565.0 | 23 438.0 | 25 740.0 | 7 047.0 |
| Zobowiązania długoterminowe | 19 938.0 | 30 353.0 | 31 033.0 | 30 887.0 | 31 637.0 | 31 288.0 | 31 408.0 | 31 460.0 | 30 577.0 | 30 503.0 | 30 439.0 | 30 317.0 | 31 736.0 | 31 636.0 | 31 866.0 | 25 386.0 | 25 188.0 | 24 965.0 | 24 205.0 | 29 156.0 | 29 463.0 | 30 225.0 | 43 122.0 | 71 986.0 | 74 430.0 | 73 925.0 | 85 527.0 | 86 924.0 | 83 871.0 | 75 249.0 | 75 293.0 | 75 329.0 | 74 986.0 | 77 090.0 | 77 485.0 | 69 190.0 | 69 162.0 | 59 533.0 | 58 506.0 | 58 883.0 |
| Rezerwy z tytułu odroczonego podatku | 2 610.0 | 2 606.0 | 2 611.0 | 2 570.0 | 2 391.0 | 2 368.0 | 2 374.0 | 2 374.0 | 2 275.0 | 2 263.0 | 2 272.0 | 2 262.0 | 2 256.0 | 2 250.0 | 2 256.0 | 2 256.0 | 2 264.0 | 2 219.0 | 2 202.0 | 2 229.0 | 2 200.0 | 2 225.0 | 2 199.0 | 2 233.0 | 2 196.0 | 2 239.0 | 2 498.0 | 2 508.0 | 2 487.0 | 2 492.0 | 2 457.0 | 2 484.0 | 1 873.0 | 2 427.0 | 2 843.0 | 2 818.0 | 2 803.0 | 2 856.0 | 2 805.0 | 2 804.0 |
| Zobowiązania długoterminowe | 19 938.0 | 30 353.0 | 31 033.0 | 30 887.0 | 31 637.0 | 31 288.0 | 31 408.0 | 31 460.0 | 30 577.0 | 30 503.0 | 30 439.0 | 30 317.0 | 31 736.0 | 31 636.0 | 31 866.0 | 25 386.0 | 25 188.0 | 24 965.0 | 24 205.0 | 29 156.0 | 29 463.0 | 30 225.0 | 43 122.0 | 71 986.0 | 74 430.0 | 73 925.0 | 85 527.0 | 86 924.0 | 83 871.0 | 75 249.0 | 75 293.0 | 75 329.0 | 74 986.0 | 77 090.0 | 77 485.0 | 69 190.0 | 69 162.0 | 59 533.0 | 58 506.0 | 58 883.0 |
| Zobowiązania z tytułu leasingu | 672.0 | 631.0 | 602.0 | 582.0 | 647.0 | 608.0 | 577.0 | 676.0 | 635.0 | 676.0 | 626.0 | 600.0 | 549.0 | 636.0 | 678.0 | 613.0 | 587.0 | 533.0 | 526.0 | 509.0 | 605.0 | 1 724.0 | 3 375.0 | 3 568.0 | 3 481.0 | 3 286.0 | 3 772.0 | 3 851.0 | 3 387.0 | 3 302.0 | 3 289.0 | 3 299.0 | 3 787.0 | 5 538.0 | 5 703.0 | 3 287.0 | 4 554.0 | 4 653.0 | 4 393.0 | 3 020.0 |
| Zobowiązania ogółem | 95 980.0 | 105 398.0 | 111 446.0 | 118 116.0 | 101 469.0 | 96 719.0 | 102 606.0 | 108 299.0 | 100 605.0 | 97 077.0 | 93 263.0 | 94 029.0 | 87 251.0 | 87 905.0 | 92 975.0 | 90 618.0 | 95 522.0 | 94 489.0 | 98 797.0 | 99 844.0 | 100 769.0 | 103 527.0 | 160 400.0 | 188 686.0 | 152 439.0 | 145 856.0 | 154 844.0 | 159 673.0 | 178 517.0 | 169 070.0 | 176 633.0 | 182 627.0 | 184 407.0 | 183 776.0 | 183 521.0 | 188 924.0 | 188 513.0 | 190 548.0 | 200 516.0 | 183 888.0 |
| Kapitał (fundusz) podstawowy | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 | 13 021.0 |
| Zyski zatrzymane | 73 074.0 | 75 121.0 | 80 541.0 | 84 575.0 | 89 513.0 | 92 727.0 | 98 710.0 | 101 541.0 | 105 960.0 | 108 315.0 | 111 287.0 | 112 680.0 | 114 507.0 | 114 848.0 | 118 830.0 | 118 264.0 | 120 606.0 | 120 760.0 | 123 041.0 | 122 281.0 | 128 776.0 | 127 769.0 | 132 194.0 | 132 102.0 | 133 234.0 | 130 456.0 | 127 449.0 | 122 350.0 | 117 030.0 | 127 048.0 | 127 784.0 | 127 315.0 | 129 113.0 | 128 854.0 | 128 970.0 | 129 202.0 | 129 034.0 | 131 437.0 | 132 617.0 | 135 453.0 |
| Kapitał własny | 102 125.0 | 103 890.0 | 108 874.0 | 114 160.0 | 121 372.0 | 122 986.0 | 129 483.0 | 131 564.0 | 134 213.0 | 134 720.0 | 135 013.0 | 137 030.0 | 142 064.0 | 141 862.0 | 146 881.0 | 147 243.0 | 149 456.0 | 148 364.0 | 150 413.0 | 149 856.0 | 153 975.0 | 152 257.0 | 156 090.0 | 154 560.0 | 158 631.0 | 154 334.0 | 151 734.0 | 147 943.0 | 144 049.0 | 157 317.0 | 158 784.0 | 157 626.0 | 160 312.0 | 169 059.0 | 169 380.0 | 167 767.0 | 169 017.0 | 176 202.0 | 178 501.0 | 181 354.0 |
| Udziały mniejszościowe | 839.0 | 670.0 | 648.0 | 707.0 | 767.0 | 773.0 | 767.0 | 738.0 | 582.0 | 585.0 | 499.0 | 510.0 | 484.0 | 495.0 | 544.0 | 563.0 | 587.0 | 577.0 | 564.0 | 1 052.0 | 1 049.0 | 1 037.0 | 1 044.0 | 1 057.0 | 977.0 | 1 141.0 | 1 163.0 | 1 308.0 | 1 354.0 | 1 387.0 | 1 661.0 | 1 679.0 | 1 198.0 | 1 061.0 | 539.0 | 539.0 | 676.0 | 817.0 | 916.0 | 329.0 |
| Pasywa | 198 944.0 | 209 958.0 | 220 968.0 | 232 983.0 | 223 608.0 | 220 478.0 | 232 856.0 | 240 601.0 | 235 400.0 | 232 382.0 | 228 775.0 | 231 569.0 | 229 799.0 | 230 262.0 | 240 400.0 | 238 424.0 | 245 565.0 | 243 430.0 | 249 774.0 | 250 752.0 | 255 793.0 | 256 821.0 | 317 534.0 | 344 303.0 | 312 047.0 | 301 331.0 | 307 741.0 | 308 924.0 | 323 920.0 | 326 387.0 | 335 417.0 | 340 253.0 | 344 719.0 | 352 835.0 | 352 901.0 | 356 691.0 | 357 530.0 | 366 750.0 | 379 017.0 | 365 242.0 |
| Inwestycje | 7 038.0 | 7 348.0 | 7 437.0 | 7 907.0 | 7 849.0 | 8 489.0 | 7 533.0 | 8 072.0 | 5 407.0 | 4 841.0 | 5 340.0 | 6 246.0 | 6 190.0 | 6 452.0 | 6 576.0 | 6 969.0 | 7 209.0 | 11 214.0 | 10 805.0 | 8 055.0 | 7 675.0 | 6 929.0 | 7 232.0 | 7 234.0 | 5 994.0 | 6 435.0 | 6 110.0 | 6 224.0 | 7 731.0 | 7 280.0 | 7 526.0 | 7 169.0 | 8 042.0 | 7 896.0 | 7 668.0 | 7 567.0 | 7 800.0 | 8 569.0 | 9 200.0 | 10 790.0 |
| Dług | 38 232.0 | 50 113.0 | 48 756.0 | 49 585.0 | 37 619.0 | 36 459.0 | 37 415.0 | 37 376.0 | 36 868.0 | 37 304.0 | 37 300.0 | 37 597.0 | 37 234.0 | 36 366.0 | 36 643.0 | 35 869.0 | 33 750.0 | 33 710.0 | 35 841.0 | 34 191.0 | 30 163.0 | 32 310.0 | 69 123.0 | 99 892.0 | 63 068.0 | 63 881.0 | 85 625.0 | 84 132.0 | 94 586.0 | 102 542.0 | 100 845.0 | 101 336.0 | 98 175.0 | 110 805.0 | 101 747.0 | 98 335.0 | 98 357.0 | 99 695.0 | 100 151.0 | 91 315.0 |
| Środki pieniężne i inne aktywa pieniężne | 48 365.0 | 59 740.0 | 65 760.0 | 74 189.0 | 61 533.0 | 61 503.0 | 70 885.0 | 77 556.0 | 73 618.0 | 69 280.0 | 66 798.0 | 68 492.0 | 68 745.0 | 72 133.0 | 81 660.0 | 80 573.0 | 86 854.0 | 80 619.0 | 78 680.0 | 74 678.0 | 65 952.0 | 61 672.0 | 77 441.0 | 98 089.0 | 57 075.0 | 60 262.0 | 73 051.0 | 83 820.0 | 103 110.0 | 103 212.0 | 110 006.0 | 114 763.0 | 118 396.0 | 121 515.0 | 106 102.0 | 97 990.0 | 95 528.0 | 94 406.0 | 102 916.0 | 94 126.0 |
| Dług netto | (10 133.0) | (9 627.0) | (17 004.0) | (24 604.0) | (23 914.0) | (25 044.0) | (33 470.0) | (40 180.0) | (36 750.0) | (31 976.0) | (29 498.0) | (30 895.0) | (31 511.0) | (35 767.0) | (45 017.0) | (44 704.0) | (53 104.0) | (46 909.0) | (42 839.0) | (40 487.0) | (35 789.0) | (29 362.0) | (8 318.0) | 1 803.0 | 5 993.0 | 3 619.0 | 12 574.0 | 312.0 | (8 524.0) | (670.0) | (9 161.0) | (13 427.0) | (20 221.0) | (10 710.0) | (4 355.0) | 345.0 | 2 829.0 | 5 289.0 | (2 765.0) | (2 811.0) |
| Ticker | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T | 6395.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |