Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 278 966.0 | 283 058.0 | 293 202.0 | 281 989.0 | 289 264.0 | 294 400.0 | 298 106.0 | 290 838.0 | 285 591.0 | 287 791.0 | 299 248.0 | 290 469.0 | 300 091.0 | 309 089.0 | 323 044.0 | 336 195.0 | 342 971.0 | 336 470.0 | 349 884.0 | 384 369.0 | 387 797.0 | 398 025.0 | 387 749.0 | 380 449.0 | 389 237.0 | 405 687.0 | 424 928.0 | 423 002.0 | 433 393.0 | 457 489.0 | 469 981.0 | 482 337.0 | 493 472.0 | 495 905.0 | 501 538.0 | 523 893.0 | 528 760.0 | 529 725.0 | 557 407.0 | 569 541.0 |
| Aktywa trwałe | 110 494.0 | 110 862.0 | 144 910.0 | 143 600.0 | 143 101.0 | 148 674.0 | 147 559.0 | 143 655.0 | 136 503.0 | 136 548.0 | 143 315.0 | 143 774.0 | 146 516.0 | 156 956.0 | 161 040.0 | 166 753.0 | 169 799.0 | 161 113.0 | 200 332.0 | 233 906.0 | 231 915.0 | 235 150.0 | 224 902.0 | 232 688.0 | 230 825.0 | 235 984.0 | 248 445.0 | 258 965.0 | 270 979.0 | 278 511.0 | 291 585.0 | 304 883.0 | 316 498.0 | 304 631.0 | 305 121.0 | 313 708.0 | 318 067.0 | 316 631.0 | 329 389.0 | 339 934.0 |
| Rzeczowe aktywa trwałe netto | 73 781.0 | 71 828.0 | 74 046.0 | 74 656.0 | 76 617.0 | 77 931.0 | 78 388.0 | 76 233.0 | 74 191.0 | 73 332.0 | 74 036.0 | 74 599.0 | 76 335.0 | 81 345.0 | 86 028.0 | 89 077.0 | 91 996.0 | 98 388.0 | 109 669.0 | 128 043.0 | 126 227.0 | 126 975.0 | 124 142.0 | 124 404.0 | 122 537.0 | 129 051.0 | 137 008.0 | 146 284.0 | 156 508.0 | 170 531.0 | 180 076.0 | 186 646.0 | 195 502.0 | 196 156.0 | 200 665.0 | 204 127.0 | 204 724.0 | 205 972.0 | 213 871.0 | 220 328.0 |
| Wartość firmy | 0.0 | 0.0 | 19 391.0 | 18 585.0 | 17 340.0 | 16 762.0 | 15 114.0 | 14 352.0 | 12 462.0 | 12 168.0 | 15 049.0 | 14 372.0 | 15 053.0 | 21 512.0 | 20 362.0 | 21 260.0 | 21 567.0 | 19 240.0 | 36 301.0 | 44 951.0 | 44 579.0 | 45 700.0 | 47 033.0 | 56 441.0 | 56 017.0 | 55 603.0 | 55 596.0 | 58 306.0 | 58 803.0 | 59 979.0 | 62 992.0 | 68 894.0 | 71 525.0 | 67 323.0 | 60 413.0 | 65 518.0 | 69 363.0 | 66 899.0 | 71 001.0 | 75 208.0 |
| Wartości niematerialne i prawne | 1 538.0 | 1 604.0 | 7 940.0 | 7 497.0 | 9 465.0 | 9 064.0 | 9 087.0 | 8 730.0 | 8 175.0 | 7 963.0 | 10 258.0 | 9 925.0 | 9 892.0 | 9 839.0 | 10 640.0 | 10 051.0 | 9 725.0 | 9 465.0 | 17 655.0 | 16 992.0 | 16 594.0 | 17 052.0 | 13 381.0 | 13 106.0 | 13 017.0 | 12 939.0 | 17 320.0 | 17 124.0 | 17 042.0 | 17 039.0 | 18 092.0 | 18 714.0 | 18 627.0 | 17 256.0 | 17 104.0 | 17 595.0 | 17 366.0 | 16 604.0 | 17 485.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 538.0 | 1 604.0 | 27 331.0 | 26 082.0 | 26 805.0 | 25 826.0 | 24 201.0 | 23 082.0 | 20 637.0 | 20 131.0 | 25 307.0 | 24 297.0 | 24 945.0 | 31 351.0 | 31 002.0 | 31 311.0 | 31 292.0 | 28 705.0 | 53 956.0 | 61 943.0 | 61 173.0 | 62 752.0 | 60 414.0 | 69 547.0 | 69 034.0 | 68 542.0 | 72 916.0 | 75 430.0 | 75 845.0 | 77 018.0 | 81 084.0 | 87 608.0 | 90 152.0 | 84 579.0 | 77 517.0 | 83 113.0 | 86 729.0 | 83 503.0 | 88 486.0 | 75 208.0 |
| Należności netto | 55 872.0 | 57 310.0 | 69 051.0 | 56 762.0 | 61 591.0 | 61 275.0 | 72 667.0 | 59 399.0 | 63 442.0 | 62 897.0 | 69 850.0 | 63 402.0 | 70 574.0 | 75 846.0 | 88 459.0 | 86 491.0 | 91 081.0 | 89 568.0 | 99 247.0 | 102 867.0 | 103 160.0 | 101 704.0 | 96 974.0 | 89 364.0 | 90 108.0 | 92 850.0 | 97 745.0 | 95 141.0 | 97 932.0 | 108 183.0 | 108 892.0 | 108 023.0 | 109 158.0 | 116 853.0 | 120 299.0 | 129 402.0 | 133 812.0 | 131 435.0 | 139 463.0 | 135 521.0 |
| Inwestycje długoterminowe | 35 175.0 | (9 236.0) | 21 071.0 | 18 921.0 | 14 829.0 | 24 318.0 | 29 497.0 | 32 947.0 | 31 234.0 | 33 829.0 | 34 241.0 | 36 105.0 | 36 324.0 | 36 568.0 | 35 680.0 | 46 365.0 | 34 467.0 | 18 620.0 | 20 968.0 | 33 947.0 | 35 041.0 | 35 879.0 | 33 372.0 | 33 058.0 | 33 758.0 | 33 299.0 | 32 324.0 | 30 105.0 | 35 543.0 | 26 199.0 | 24 352.0 | 24 569.0 | 21 916.0 | 12 151.0 | 13 359.0 | 17 925.0 | 14 368.0 | 18 905.0 | 18 416.0 | 18 803.0 |
| Aktywa obrotowe | 168 473.0 | 172 197.0 | 148 290.0 | 138 389.0 | 146 163.0 | 145 725.0 | 150 546.0 | 147 182.0 | 149 086.0 | 151 241.0 | 155 930.0 | 146 694.0 | 153 576.0 | 152 133.0 | 162 004.0 | 169 443.0 | 173 172.0 | 175 356.0 | 149 550.0 | 150 462.0 | 155 881.0 | 162 874.0 | 162 847.0 | 147 761.0 | 158 412.0 | 169 703.0 | 176 482.0 | 164 037.0 | 162 414.0 | 178 978.0 | 178 396.0 | 177 453.0 | 176 973.0 | 191 274.0 | 196 416.0 | 210 185.0 | 210 693.0 | 213 094.0 | 228 018.0 | 229 607.0 |
| Środki pieniężne i Inwestycje | 100 928.0 | 99 278.0 | 67 496.0 | 65 482.0 | 66 628.0 | 64 299.0 | 65 940.0 | 70 500.0 | 71 421.0 | 71 189.0 | 73 353.0 | 66 447.0 | 67 548.0 | 56 650.0 | 61 089.0 | 71 553.0 | 71 022.0 | 73 411.0 | 36 586.0 | 34 589.0 | 39 888.0 | 46 910.0 | 52 777.0 | 44 169.0 | 55 630.0 | 64 116.0 | 65 045.0 | 54 323.0 | 48 278.0 | 52 900.0 | 48 805.0 | 48 963.0 | 45 467.0 | 51 930.0 | 53 825.0 | 55 794.0 | 52 677.0 | 49 286.0 | 54 009.0 | 53 050.0 |
| Zapasy | 7 749.0 | 11 209.0 | 8 853.0 | 11 236.0 | 12 124.0 | 14 896.0 | 9 253.0 | 11 730.0 | 9 963.0 | 12 812.0 | 9 524.0 | 11 968.0 | 11 327.0 | 14 719.0 | 10 389.0 | 8 780.0 | 8 696.0 | 9 100.0 | 9 474.0 | 10 360.0 | 10 258.0 | 11 351.0 | 9 247.0 | 10 651.0 | 9 805.0 | 10 203.0 | 9 911.0 | 10 789.0 | 11 447.0 | 12 707.0 | 13 132.0 | 15 843.0 | 17 466.0 | 18 151.0 | 16 847.0 | 18 357.0 | 18 622.0 | 21 074.0 | 21 069.0 | 23 613.0 |
| Inwestycje krótkoterminowe | 50 999.0 | 39 999.0 | 14 999.0 | 16 999.0 | 16 999.0 | 14 999.0 | 7 566.0 | 2 521.0 | 460.0 | 484.0 | 603.0 | 586.0 | 593.0 | 205.0 | 3.0 | (11 673.0) | 1 443.0 | 1 406.0 | 1 235.0 | 2 788.0 | 2 334.0 | 2 911.0 | 2 562.0 | 2 608.0 | 2 590.0 | 2 708.0 | 2 817.0 | 2 733.0 | 2 488.0 | 2 613.0 | 3 075.0 | 3 491.0 | 2 693.0 | 3 662.0 | 3 357.0 | 3 632.0 | 3 546.0 | 4 713.0 | 61.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 49 929.0 | 59 279.0 | 52 497.0 | 48 483.0 | 49 629.0 | 49 300.0 | 58 374.0 | 67 979.0 | 70 961.0 | 70 705.0 | 72 750.0 | 65 861.0 | 66 955.0 | 56 445.0 | 61 086.0 | 71 553.0 | 69 579.0 | 72 005.0 | 35 351.0 | 31 801.0 | 37 554.0 | 43 999.0 | 50 215.0 | 41 561.0 | 53 040.0 | 61 408.0 | 62 228.0 | 51 590.0 | 45 790.0 | 50 287.0 | 45 730.0 | 45 472.0 | 42 774.0 | 48 268.0 | 50 468.0 | 52 162.0 | 49 131.0 | 49 286.0 | 53 948.0 | 53 050.0 |
| Należności krótkoterminowe | 18 669.0 | 20 640.0 | 20 819.0 | 18 203.0 | 18 840.0 | 20 778.0 | 22 779.0 | 18 816.0 | 18 442.0 | 21 040.0 | 23 425.0 | 20 276.0 | 22 566.0 | 23 141.0 | 28 874.0 | 25 631.0 | 24 944.0 | 24 745.0 | 26 362.0 | 52 047.0 | 40 159.0 | 43 515.0 | 35 680.0 | 35 779.0 | 40 219.0 | 42 327.0 | 46 506.0 | 51 240.0 | 51 402.0 | 64 289.0 | 57 967.0 | 52 588.0 | 48 588.0 | 54 175.0 | 51 465.0 | 57 514.0 | 59 563.0 | 56 962.0 | 68 403.0 | 73 916.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 921.0 | 0.0 | 0.0 | 0.0 | 4 203.0 | 24 347.0 | 34 070.0 | 39 185.0 | 39 605.0 | 29 839.0 | 24 658.0 | 4 736.0 | 4 818.0 | 6 225.0 | 6 296.0 | 10 598.0 | 12 863.0 | 35 543.0 | 35 247.0 | 32 151.0 | 33 292.0 | 43 159.0 | 33 222.0 | 28 542.0 | 23 700.0 | 27 035.0 |
| Zobowiązania krótkoterminowe | 36 669.0 | 38 653.0 | 47 761.0 | 39 095.0 | 43 178.0 | 43 117.0 | 44 407.0 | 39 632.0 | 38 783.0 | 39 139.0 | 44 410.0 | 41 267.0 | 44 868.0 | 47 757.0 | 56 149.0 | 58 861.0 | 57 377.0 | 58 466.0 | 68 072.0 | 92 246.0 | 94 450.0 | 99 820.0 | 94 408.0 | 82 153.0 | 84 965.0 | 66 441.0 | 74 952.0 | 85 231.0 | 92 795.0 | 111 770.0 | 113 927.0 | 106 150.0 | 104 304.0 | 104 877.0 | 109 468.0 | 121 442.0 | 116 371.0 | 106 886.0 | 118 620.0 | 122 326.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 921.0) | 0.0 | 0.0 | 0.0 | (4 203.0) | 4 490.0 | 6 610.0 | 3 987.0 | 3 774.0 | 4 045.0 | 6 508.0 | 6 249.0 | 9 982.0 | 16 174.0 | 22 291.0 | 23 738.0 | 29 805.0 | 4 706.0 | 6 279.0 | 3 672.0 | 8 322.0 | 5 306.0 | 6 687.0 | 2 865.0 | 5 423.0 | 3 926.0 |
| Zobowiązania długoterminowe | 19 645.0 | 19 923.0 | 21 965.0 | 22 232.0 | 22 774.0 | 23 903.0 | 24 736.0 | 24 087.0 | 23 633.0 | 23 735.0 | 26 081.0 | 26 109.0 | 25 859.0 | 26 101.0 | 26 044.0 | 42 516.0 | 42 967.0 | 43 230.0 | 42 340.0 | 52 406.0 | 48 892.0 | 49 029.0 | 49 233.0 | 60 279.0 | 59 203.0 | 91 061.0 | 92 139.0 | 80 381.0 | 79 755.0 | 79 510.0 | 78 192.0 | 88 082.0 | 89 932.0 | 96 669.0 | 96 311.0 | 94 822.0 | 94 784.0 | 105 449.0 | 105 372.0 | 103 314.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 181.0 | 0.0 | 0.0 | 0.0 | 1 119.0 | 0.0 | 0.0 | 0.0 | 1 119.0 | 0.0 | 0.0 | 0.0 | 1 119.0 | 0.0 | 0.0 | 0.0 | 1 119.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 368.0 | 2 545.0 | 2 311.0 | 2 309.0 | 2 646.0 | 2 484.0 | 2 486.0 | 2 286.0 | 2 362.0 | 1 480.0 | 1 471.0 | 1 360.0 | 1 628.0 | 1 350.0 |
| Zobowiązania długoterminowe | 19 645.0 | 19 923.0 | 21 965.0 | 22 232.0 | 22 774.0 | 23 903.0 | 24 736.0 | 24 087.0 | 23 633.0 | 23 735.0 | 26 081.0 | 26 109.0 | 25 859.0 | 26 101.0 | 26 044.0 | 42 516.0 | 42 967.0 | 43 230.0 | 42 340.0 | 52 406.0 | 48 892.0 | 49 029.0 | 49 233.0 | 60 279.0 | 59 203.0 | 91 061.0 | 92 139.0 | 80 381.0 | 79 755.0 | 79 510.0 | 78 192.0 | 88 082.0 | 89 932.0 | 96 669.0 | 96 311.0 | 94 822.0 | 94 784.0 | 105 449.0 | 105 372.0 | 103 314.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 5 159.0 | 0.0 | 0.0 | 0.0 | 4 763.0 | 0.0 | 0.0 | 0.0 | 4 339.0 | 0.0 | 0.0 | 0.0 | 4 038.0 | 0.0 | 0.0 | 0.0 | 5 250.0 | 19 901.0 | 16 725.0 | 17 475.0 | 17 935.0 | 18 230.0 | 17 424.0 | 19 790.0 | 19 700.0 | 19 567.0 | 19 062.0 | 19 003.0 | 19 545.0 | 19 528.0 | 22 167.0 | 21 297.0 | 22 310.0 | 22 582.0 | 22 838.0 | 18 297.0 | 18 774.0 | 18 244.0 |
| Zobowiązania ogółem | 56 314.0 | 58 576.0 | 69 726.0 | 61 327.0 | 65 952.0 | 67 020.0 | 69 143.0 | 63 719.0 | 62 416.0 | 62 874.0 | 70 491.0 | 67 376.0 | 70 727.0 | 73 858.0 | 82 193.0 | 101 377.0 | 100 344.0 | 101 696.0 | 110 412.0 | 144 652.0 | 143 342.0 | 148 849.0 | 143 641.0 | 142 432.0 | 144 168.0 | 157 502.0 | 167 091.0 | 165 612.0 | 172 550.0 | 191 280.0 | 192 119.0 | 194 232.0 | 194 236.0 | 201 546.0 | 205 779.0 | 216 264.0 | 211 155.0 | 212 335.0 | 223 992.0 | 225 640.0 |
| Kapitał (fundusz) podstawowy | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 | 13 450.0 |
| Zyski zatrzymane | 187 900.0 | 186 985.0 | 189 693.0 | 189 650.0 | 192 777.0 | 193 539.0 | 196 788.0 | 196 645.0 | 200 542.0 | 201 239.0 | 205 586.0 | 196 679.0 | 201 608.0 | 204 813.0 | 209 149.0 | 207 201.0 | 212 703.0 | 215 916.0 | 220 234.0 | 224 029.0 | 230 279.0 | 230 271.0 | 231 456.0 | 232 027.0 | 238 795.0 | 240 283.0 | 244 138.0 | 244 063.0 | 246 007.0 | 253 265.0 | 260 073.0 | 260 946.0 | 268 455.0 | 276 724.0 | 277 639.0 | 278 926.0 | 285 826.0 | 290 400.0 | 298 658.0 | 299 639.0 |
| Kapitał własny | 222 652.0 | 224 482.0 | 223 476.0 | 220 662.0 | 223 312.0 | 227 380.0 | 228 963.0 | 227 119.0 | 223 175.0 | 224 917.0 | 228 757.0 | 223 093.0 | 229 364.0 | 235 231.0 | 240 851.0 | 234 818.0 | 242 627.0 | 234 774.0 | 239 472.0 | 239 717.0 | 244 455.0 | 249 176.0 | 244 108.0 | 238 017.0 | 245 069.0 | 248 185.0 | 257 837.0 | 257 390.0 | 260 843.0 | 266 209.0 | 277 862.0 | 288 105.0 | 299 236.0 | 294 359.0 | 295 759.0 | 307 629.0 | 317 605.0 | 317 384.0 | 333 411.0 | 343 898.0 |
| Udziały mniejszościowe | 1 040.0 | 1 111.0 | 1 147.0 | 1 148.0 | 1 204.0 | 1 069.0 | 1 067.0 | 1 047.0 | 1 049.0 | 1 064.0 | 1 135.0 | 1 136.0 | 1 155.0 | 1 942.0 | 2 049.0 | 2 273.0 | 1 895.0 | 1 847.0 | 1 868.0 | 1 809.0 | 1 839.0 | 1 945.0 | 1 666.0 | 2 842.0 | 2 974.0 | 2 870.0 | 4 748.0 | 5 220.0 | 5 401.0 | 5 701.0 | 5 948.0 | 2 643.0 | 2 534.0 | 2 589.0 | 1 784.0 | 1 863.0 | 1 908.0 | 1 959.0 | 2 150.0 | 2 262.0 |
| Pasywa | 278 966.0 | 283 058.0 | 293 202.0 | 281 989.0 | 289 264.0 | 294 400.0 | 298 106.0 | 290 838.0 | 285 591.0 | 287 791.0 | 299 248.0 | 290 469.0 | 300 091.0 | 309 089.0 | 323 044.0 | 336 195.0 | 342 971.0 | 336 470.0 | 349 884.0 | 384 369.0 | 387 797.0 | 398 025.0 | 387 749.0 | 380 449.0 | 389 237.0 | 405 687.0 | 424 928.0 | 423 002.0 | 433 393.0 | 457 489.0 | 469 981.0 | 482 337.0 | 493 472.0 | 495 905.0 | 501 538.0 | 523 893.0 | 528 760.0 | 529 719.0 | 557 403.0 | 569 541.0 |
| Inwestycje | 50 999.0 | 30 763.0 | 36 070.0 | 35 920.0 | 31 828.0 | 39 317.0 | 37 063.0 | 35 468.0 | 31 694.0 | 34 313.0 | 34 844.0 | 36 691.0 | 36 917.0 | 36 773.0 | 35 683.0 | 34 692.0 | 35 910.0 | 20 026.0 | 22 203.0 | 36 735.0 | 37 375.0 | 38 790.0 | 35 934.0 | 35 666.0 | 36 348.0 | 36 007.0 | 35 141.0 | 32 838.0 | 35 403.0 | 26 058.0 | 24 202.0 | 24 403.0 | 24 609.0 | 15 813.0 | 16 716.0 | 17 701.0 | 17 914.0 | 18 905.0 | 18 477.0 | 18 803.0 |
| Dług | 0.0 | 0.0 | 5 159.0 | 0.0 | 0.0 | 0.0 | 4 763.0 | 0.0 | 0.0 | 0.0 | 4 339.0 | 0.0 | 0.0 | 0.0 | 4 038.0 | 0.0 | 0.0 | 0.0 | 5 250.0 | 41 738.0 | 48 515.0 | 54 237.0 | 54 611.0 | 45 335.0 | 39 363.0 | 51 446.0 | 51 352.0 | 52 417.0 | 51 935.0 | 56 143.0 | 58 678.0 | 91 343.0 | 93 738.0 | 98 009.0 | 100 066.0 | 109 033.0 | 99 363.0 | 105 581.0 | 101 188.0 | 102 961.0 |
| Środki pieniężne i inne aktywa pieniężne | 49 929.0 | 59 279.0 | 52 497.0 | 48 483.0 | 49 629.0 | 49 300.0 | 58 374.0 | 67 979.0 | 70 961.0 | 70 705.0 | 72 750.0 | 65 861.0 | 66 955.0 | 56 445.0 | 61 086.0 | 71 553.0 | 69 579.0 | 72 005.0 | 35 351.0 | 31 801.0 | 37 554.0 | 43 999.0 | 50 215.0 | 41 561.0 | 53 040.0 | 61 408.0 | 62 228.0 | 51 590.0 | 45 790.0 | 50 287.0 | 45 730.0 | 45 472.0 | 42 774.0 | 48 268.0 | 50 468.0 | 52 162.0 | 49 131.0 | 49 286.0 | 53 948.0 | 53 050.0 |
| Dług netto | (49 929.0) | (59 279.0) | (47 338.0) | (48 483.0) | (49 629.0) | (49 300.0) | (53 611.0) | (67 979.0) | (70 961.0) | (70 705.0) | (68 411.0) | (65 861.0) | (66 955.0) | (56 445.0) | (57 048.0) | (71 553.0) | (69 579.0) | (72 005.0) | (30 101.0) | 9 937.0 | 10 961.0 | 10 238.0 | 4 396.0 | 3 774.0 | (13 677.0) | (9 962.0) | (10 876.0) | 827.0 | 6 145.0 | 5 856.0 | 12 948.0 | 45 871.0 | 50 964.0 | 49 741.0 | 49 598.0 | 56 871.0 | 50 232.0 | 56 295.0 | 47 240.0 | 49 911.0 |
| Ticker | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T | 6370.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |