Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 74 808.0 | 77 709.0 | 83 609.0 | 84 552.0 | 84 140.0 | 88 470.0 | 94 795.0 | 89 984.0 | 86 915.0 | 89 704.0 | 95 405.0 | 87 931.0 | 86 531.0 | 91 050.0 | 96 051.0 | 91 593.0 | 92 069.0 | 99 859.0 | 101 257.0 | 103 176.0 | 99 798.0 | 103 389.0 | 101 448.0 | 95 963.0 | 101 896.0 | 108 616.0 | 115 011.0 | 110 707.0 | 113 017.0 | 120 497.0 | 130 506.0 | 129 665.0 | 143 400.0 | 150 685.0 | 164 854.0 | 160 656.0 | 170 628.0 | 178 969.0 | 182 703.0 | 177 283.0 | 180 814.0 |
| Aktywa trwałe | 24 980.0 | 24 942.0 | 24 316.0 | 24 345.0 | 24 409.0 | 24 314.0 | 24 386.0 | 24 361.0 | 24 159.0 | 24 453.0 | 24 800.0 | 24 970.0 | 24 945.0 | 24 891.0 | 25 058.0 | 25 672.0 | 25 652.0 | 25 328.0 | 25 219.0 | 25 228.0 | 25 174.0 | 25 119.0 | 25 368.0 | 25 142.0 | 25 096.0 | 25 120.0 | 25 307.0 | 25 964.0 | 26 092.0 | 27 492.0 | 27 643.0 | 27 680.0 | 27 654.0 | 27 598.0 | 28 087.0 | 28 184.0 | 28 317.0 | 28 254.0 | 29 234.0 | 30 061.0 | 29 499.0 |
| Rzeczowe aktywa trwałe netto | 20 524.0 | 20 441.0 | 20 288.0 | 20 237.0 | 20 172.0 | 20 052.0 | 20 048.0 | 19 940.0 | 19 824.0 | 19 843.0 | 20 076.0 | 20 169.0 | 20 090.0 | 19 986.0 | 19 853.0 | 19 720.0 | 19 664.0 | 19 599.0 | 19 272.0 | 19 246.0 | 19 284.0 | 19 196.0 | 19 296.0 | 19 124.0 | 19 049.0 | 19 002.0 | 18 974.0 | 19 518.0 | 19 632.0 | 20 776.0 | 20 995.0 | 20 973.0 | 20 952.0 | 20 810.0 | 20 795.0 | 20 670.0 | 20 658.0 | 20 620.0 | 20 634.0 | 20 963.0 | 21 194.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 375.0 | 404.0 | 463.0 | 568.0 | 589.0 | 607.0 | 667.0 | 783.0 | 826.0 | 913.0 | 1 007.0 | 1 027.0 | 1 064.0 | 1 109.0 | 1 175.0 | 1 188.0 | 1 200.0 | 1 198.0 | 1 209.0 | 1 144.0 | 1 105.0 | 1 081.0 | 1 113.0 | 1 122.0 | 1 116.0 | 1 115.0 | 1 105.0 | 1 086.0 | 1 114.0 | 1 084.0 | 1 082.0 | 1 034.0 | 995.0 | 950.0 | 949.0 | 938.0 | 951.0 | 987.0 | 986.0 | 996.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 375.0 | 404.0 | 463.0 | 568.0 | 589.0 | 607.0 | 667.0 | 783.0 | 826.0 | 913.0 | 1 007.0 | 1 027.0 | 1 064.0 | 1 109.0 | 1 175.0 | 1 188.0 | 1 200.0 | 1 198.0 | 1 209.0 | 1 144.0 | 1 105.0 | 1 081.0 | 1 113.0 | 1 122.0 | 1 116.0 | 1 115.0 | 1 105.0 | 1 086.0 | 1 114.0 | 1 084.0 | 1 082.0 | 1 034.0 | 995.0 | 950.0 | 949.0 | 938.0 | 951.0 | 987.0 | 986.0 | 996.0 | 1 012.0 |
| Należności netto | 25 862.0 | 24 784.0 | 31 909.0 | 29 444.0 | 28 406.0 | 29 389.0 | 37 633.0 | 31 226.0 | 28 741.0 | 27 402.0 | 33 577.0 | 27 671.0 | 27 611.0 | 27 387.0 | 37 163.0 | 30 208.0 | 32 211.0 | 36 365.0 | 40 256.0 | 38 411.0 | 40 545.0 | 41 584.0 | 36 783.0 | 34 263.0 | 40 844.0 | 42 928.0 | 49 517.0 | 49 084.0 | 55 096.0 | 52 709.0 | 52 926.0 | 56 051.0 | 62 644.0 | 67 612.0 | 72 855.0 | 64 879.0 | 68 727.0 | 70 448.0 | 110 015.0 | 109 122.0 | 113 510.0 |
| Inwestycje długoterminowe | (7 621.0) | (7 397.0) | (7 171.0) | (6 978.0) | (6 710.0) | (6 807.0) | (12 950.0) | (12 658.0) | (15 097.0) | (14 581.0) | (15 335.0) | (14 854.0) | (14 357.0) | (13 859.0) | (13 546.0) | (13 007.0) | (12 505.0) | (12 392.0) | (11 953.0) | (11 454.0) | (10 926.0) | (10 349.0) | (10 199.0) | (9 731.0) | (9 174.0) | (8 565.0) | (7 862.0) | (7 500.0) | 2 444.0 | 2 790.0 | 3 197.0 | 3 231.0 | (7 935.0) | (8 138.0) | (7 423.0) | 3 990.0 | (26 217.0) | (26 061.0) | 2 835.0 | 3 295.0 | 2 179.0 |
| Aktywa obrotowe | 49 828.0 | 52 767.0 | 59 293.0 | 60 207.0 | 59 731.0 | 64 156.0 | 70 409.0 | 65 623.0 | 62 755.0 | 65 250.0 | 70 605.0 | 62 961.0 | 61 586.0 | 66 159.0 | 70 993.0 | 65 920.0 | 66 416.0 | 74 530.0 | 76 037.0 | 77 947.0 | 74 622.0 | 78 268.0 | 76 078.0 | 70 818.0 | 76 799.0 | 83 494.0 | 89 702.0 | 84 741.0 | 86 922.0 | 93 003.0 | 102 862.0 | 101 982.0 | 115 743.0 | 123 086.0 | 136 765.0 | 132 470.0 | 142 309.0 | 150 713.0 | 153 469.0 | 147 222.0 | 151 315.0 |
| Środki pieniężne i Inwestycje | 14 551.0 | 15 401.0 | 17 544.0 | 17 672.0 | 15 986.0 | 15 517.0 | 21 622.0 | 20 127.0 | 22 111.0 | 22 809.0 | 28 175.0 | 24 386.0 | 21 693.0 | 24 342.0 | 23 893.0 | 23 503.0 | 22 277.0 | 23 845.0 | 24 850.0 | 26 269.0 | 21 019.0 | 21 965.0 | 25 524.0 | 20 594.0 | 18 961.0 | 20 709.0 | 22 577.0 | 19 309.0 | 18 713.0 | 25 383.0 | 31 491.0 | 22 211.0 | 22 631.0 | 20 593.0 | 25 411.0 | 42 831.0 | 43 784.0 | 47 167.0 | 17 642.0 | 17 157.0 | 16 666.0 |
| Zapasy | 7 953.0 | 10 343.0 | 8 035.0 | 11 213.0 | 13 322.0 | 16 315.0 | 9 536.0 | 12 382.0 | 10 007.0 | 12 741.0 | 7 035.0 | 8 445.0 | 9 186.0 | 10 961.0 | 7 734.0 | 9 620.0 | 9 606.0 | 11 657.0 | 8 860.0 | 10 768.0 | 10 904.0 | 12 293.0 | 9 830.0 | 11 871.0 | 12 661.0 | 14 701.0 | 12 876.0 | 12 069.0 | 9 238.0 | 10 576.0 | 13 455.0 | 18 129.0 | 23 961.0 | 26 909.0 | 30 795.0 | 16 394.0 | 18 920.0 | 22 692.0 | 21 830.0 | 16 602.0 | 17 114.0 |
| Inwestycje krótkoterminowe | 8 960.0 | 8 783.0 | 8 605.0 | 8 426.0 | 8 245.0 | 8 396.0 | 14 415.0 | 14 078.0 | 16 443.0 | 16 038.0 | 16 835.0 | 16 450.0 | 16 016.0 | 15 573.0 | 15 241.0 | 14 747.0 | 14 351.0 | 13 978.0 | 13 574.0 | 13 104.0 | 12 628.0 | 12 148.0 | 11 752.0 | 11 262.0 | 10 769.0 | 10 273.0 | 9 773.0 | 9 268.0 | 12 545.0 | 11 887.0 | 11 293.0 | 10 689.0 | 10 086.0 | 10 475.0 | 9 853.0 | 29 108.0 | 28 994.0 | 28 773.0 | 27 814.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 591.0 | 6 618.0 | 8 939.0 | 9 246.0 | 7 741.0 | 7 121.0 | 7 207.0 | 6 049.0 | 5 668.0 | 6 771.0 | 11 340.0 | 7 936.0 | 5 677.0 | 8 769.0 | 8 652.0 | 8 756.0 | 7 926.0 | 9 867.0 | 11 276.0 | 13 165.0 | 8 391.0 | 9 817.0 | 13 772.0 | 9 332.0 | 8 192.0 | 10 436.0 | 12 804.0 | 10 041.0 | 6 168.0 | 13 496.0 | 20 198.0 | 11 522.0 | 12 545.0 | 10 118.0 | 15 558.0 | 13 723.0 | 14 790.0 | 18 394.0 | 17 642.0 | 17 157.0 | 16 666.0 |
| Należności krótkoterminowe | 11 421.0 | 12 402.0 | 15 184.0 | 14 621.0 | 14 904.0 | 17 093.0 | 18 406.0 | 15 336.0 | 12 379.0 | 13 466.0 | 16 308.0 | 12 452.0 | 11 768.0 | 13 090.0 | 15 694.0 | 15 311.0 | 13 320.0 | 16 715.0 | 18 516.0 | 15 502.0 | 15 305.0 | 14 943.0 | 14 381.0 | 11 164.0 | 11 513.0 | 12 464.0 | 13 556.0 | 10 810.0 | 11 970.0 | 13 671.0 | 18 795.0 | 16 589.0 | 18 140.0 | 16 676.0 | 20 904.0 | 16 495.0 | 17 272.0 | 23 015.0 | 22 681.0 | 20 636.0 | 24 445.0 |
| Dług krótkoterminowy | 8 846.0 | 10 181.0 | 8 314.0 | 9 453.0 | 8 820.0 | 11 802.0 | 13 610.0 | 13 741.0 | 13 444.0 | 15 082.0 | 14 309.0 | 13 591.0 | 12 830.0 | 14 896.0 | 14 082.0 | 12 586.0 | 13 769.0 | 17 771.0 | 13 458.0 | 16 722.0 | 10 534.0 | 13 871.0 | 7 644.0 | 11 168.0 | 9 774.0 | 14 084.0 | 14 510.0 | 13 957.0 | 12 992.0 | 10 995.0 | 9 933.0 | 10 947.0 | 15 395.0 | 22 557.0 | 29 124.0 | 32 453.0 | 31 633.0 | 35 932.0 | 34 192.0 | 33 438.0 | 24 050.0 |
| Zobowiązania krótkoterminowe | 24 297.0 | 27 512.0 | 28 230.0 | 28 612.0 | 28 534.0 | 33 779.0 | 38 002.0 | 34 163.0 | 31 333.0 | 34 148.0 | 37 640.0 | 31 481.0 | 29 802.0 | 34 130.0 | 36 963.0 | 33 433.0 | 33 395.0 | 40 870.0 | 39 930.0 | 39 334.0 | 33 292.0 | 36 219.0 | 32 240.0 | 28 052.0 | 31 647.0 | 37 687.0 | 40 749.0 | 35 930.0 | 36 119.0 | 37 424.0 | 43 072.0 | 42 237.0 | 51 378.0 | 58 087.0 | 68 738.0 | 64 888.0 | 70 216.0 | 76 230.0 | 72 602.0 | 67 303.0 | 64 928.0 |
| Rozliczenia międzyokresowe | 2 643.0 | 3 007.0 | 2 808.0 | 2 535.0 | 3 175.0 | 2 585.0 | 3 686.0 | 2 721.0 | 3 463.0 | 3 129.0 | 3 848.0 | 2 824.0 | 3 175.0 | 3 719.0 | 4 630.0 | 2 939.0 | 4 178.0 | 3 823.0 | 4 710.0 | 4 021.0 | 5 420.0 | 4 469.0 | 5 344.0 | 3 210.0 | 4 671.0 | 3 977.0 | 5 280.0 | 3 216.0 | 4 599.0 | 3 632.0 | 5 206.0 | 4 543.0 | 8 015.0 | 5 874.0 | 8 780.0 | 7 762.0 | 13 827.0 | 9 762.0 | 3 920.0 | 4 119.0 | 2 702.0 |
| Zobowiązania długoterminowe | 7 171.0 | 6 791.0 | 10 071.0 | 11 315.0 | 10 695.0 | 10 030.0 | 10 226.0 | 9 970.0 | 9 628.0 | 9 422.0 | 8 731.0 | 8 468.0 | 8 094.0 | 7 905.0 | 7 408.0 | 7 160.0 | 6 771.0 | 6 607.0 | 6 532.0 | 8 729.0 | 8 633.0 | 8 309.0 | 8 351.0 | 7 914.0 | 7 870.0 | 7 594.0 | 6 905.0 | 6 864.0 | 6 894.0 | 11 571.0 | 11 430.0 | 10 608.0 | 10 678.0 | 9 956.0 | 9 746.0 | 8 898.0 | 8 851.0 | 8 216.0 | 7 952.0 | 7 325.0 | 7 394.0 |
| Rezerwy z tytułu odroczonego podatku | 5.0 | 8.0 | 16.0 | 11.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 12.0 | 12.0 | 14.0 | 15.0 | 17.0 | 17.0 | 8.0 | 10.0 | 5.0 | 8.0 | 10.0 | 9.0 | 9.0 | 9.0 | 0.0 | 9.0 | 0.0 | 11.0 | 12.0 | 12.0 | 37.0 | 53.0 | 76.0 | 185.0 | 154.0 | 91.0 | 79.0 | 105.0 | 73.0 | 59.0 | 45.0 | 77.0 |
| Zobowiązania długoterminowe | 7 171.0 | 6 791.0 | 10 071.0 | 11 315.0 | 10 695.0 | 10 030.0 | 10 226.0 | 9 970.0 | 9 628.0 | 9 422.0 | 8 731.0 | 8 468.0 | 8 094.0 | 7 905.0 | 7 408.0 | 7 160.0 | 6 771.0 | 6 607.0 | 6 532.0 | 8 729.0 | 8 633.0 | 8 309.0 | 8 351.0 | 7 914.0 | 7 870.0 | 7 594.0 | 6 905.0 | 6 864.0 | 6 894.0 | 11 571.0 | 11 430.0 | 10 608.0 | 10 678.0 | 9 956.0 | 9 746.0 | 8 898.0 | 8 851.0 | 8 216.0 | 7 952.0 | 7 325.0 | 7 394.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 113.0 | 0.0 | 0.0 | 0.0 | 103.0 | 0.0 | 0.0 | 0.0 | 78.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 31 468.0 | 34 303.0 | 38 301.0 | 39 927.0 | 39 229.0 | 43 809.0 | 48 228.0 | 44 133.0 | 40 961.0 | 43 570.0 | 46 371.0 | 39 949.0 | 37 896.0 | 42 035.0 | 44 371.0 | 40 593.0 | 40 166.0 | 47 477.0 | 46 462.0 | 48 063.0 | 41 925.0 | 44 528.0 | 40 591.0 | 35 966.0 | 39 517.0 | 45 281.0 | 47 654.0 | 42 794.0 | 43 013.0 | 48 995.0 | 54 502.0 | 52 845.0 | 62 056.0 | 68 043.0 | 78 484.0 | 73 786.0 | 79 067.0 | 84 446.0 | 80 554.0 | 74 628.0 | 72 322.0 |
| Kapitał (fundusz) podstawowy | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 | 8 225.0 |
| Zyski zatrzymane | 28 437.0 | 28 291.0 | 29 876.0 | 29 011.0 | 29 333.0 | 29 446.0 | 31 868.0 | 31 294.0 | 31 669.0 | 31 747.0 | 34 023.0 | 32 873.0 | 33 424.0 | 33 712.0 | 36 170.0 | 35 639.0 | 36 764.0 | 37 237.0 | 39 967.0 | 40 268.0 | 43 100.0 | 44 070.0 | 46 081.0 | 45 367.0 | 47 506.0 | 48 411.0 | 51 902.0 | 52 055.0 | 53 933.0 | 55 705.0 | 59 619.0 | 60 102.0 | 63 633.0 | 64 824.0 | 69 002.0 | 69 081.0 | 73 021.0 | 75 847.0 | 82 907.0 | 82 775.0 | 88 233.0 |
| Kapitał własny | 43 340.0 | 43 406.0 | 45 308.0 | 44 625.0 | 44 911.0 | 44 661.0 | 46 567.0 | 45 851.0 | 45 954.0 | 46 134.0 | 49 034.0 | 47 982.0 | 48 635.0 | 49 015.0 | 51 680.0 | 51 000.0 | 51 903.0 | 52 382.0 | 54 795.0 | 55 113.0 | 57 873.0 | 58 861.0 | 60 857.0 | 59 997.0 | 62 379.0 | 63 335.0 | 67 357.0 | 67 913.0 | 70 004.0 | 71 502.0 | 76 004.0 | 76 820.0 | 81 344.0 | 82 642.0 | 86 370.0 | 86 870.0 | 91 561.0 | 94 523.0 | 102 147.0 | 102 652.0 | 108 490.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 117.0 | 109.0 | 94.0 | 106.0 | 111.0 | 111.0 | 111.0 | 130.0 | 123.0 | 143.0 | 135.0 | 142.0 | 123.0 | 128.0 | 116.0 | 138.0 | 142.0 | 127.0 | 119.0 | 140.0 | 123.0 | 136.0 | 130.0 | 143.0 | 153.0 | 152.0 | 156.0 | 168.0 | 184.0 | 200.0 | 214.0 | 201.0 | 214.0 | 233.0 | 242.0 | 219.0 | 236.0 | 245.0 |
| Pasywa | 74 808.0 | 77 709.0 | 83 609.0 | 84 552.0 | 84 140.0 | 88 470.0 | 94 795.0 | 89 984.0 | 86 915.0 | 89 704.0 | 95 405.0 | 87 931.0 | 86 531.0 | 91 050.0 | 96 051.0 | 91 593.0 | 92 069.0 | 99 859.0 | 101 257.0 | 103 176.0 | 99 798.0 | 103 389.0 | 101 448.0 | 95 963.0 | 101 896.0 | 108 616.0 | 115 011.0 | 110 707.0 | 113 017.0 | 120 497.0 | 130 506.0 | 129 665.0 | 143 400.0 | 150 685.0 | 164 854.0 | 160 656.0 | 170 628.0 | 178 969.0 | 182 701.0 | 177 283.0 | 180 814.0 |
| Inwestycje | 1 339.0 | 1 386.0 | 1 434.0 | 1 448.0 | 1 535.0 | 1 589.0 | 1 465.0 | 1 420.0 | 1 346.0 | 1 457.0 | 1 500.0 | 1 596.0 | 1 659.0 | 1 714.0 | 1 695.0 | 1 740.0 | 1 846.0 | 1 586.0 | 1 621.0 | 1 650.0 | 1 702.0 | 1 799.0 | 1 553.0 | 1 531.0 | 1 595.0 | 1 708.0 | 1 911.0 | 1 768.0 | 1 754.0 | 1 854.0 | 2 058.0 | 2 027.0 | 2 151.0 | 2 337.0 | 2 430.0 | 2 712.0 | 2 777.0 | 2 712.0 | 2 835.0 | 3 295.0 | 2 179.0 |
| Dług | 10 648.0 | 11 583.0 | 12 716.0 | 15 055.0 | 13 822.0 | 16 204.0 | 17 411.0 | 17 342.0 | 16 645.0 | 18 083.0 | 16 910.0 | 15 992.0 | 14 831.0 | 16 697.0 | 15 483.0 | 13 787.0 | 14 570.0 | 18 372.0 | 13 658.0 | 19 122.0 | 12 929.0 | 16 016.0 | 9 739.0 | 12 968.0 | 11 569.0 | 15 629.0 | 16 005.0 | 15 157.0 | 14 187.0 | 16 695.0 | 15 628.0 | 15 747.0 | 20 090.0 | 26 502.0 | 33 019.0 | 35 453.0 | 34 633.0 | 38 332.0 | 36 670.0 | 35 238.0 | 25 850.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 591.0 | 6 618.0 | 8 939.0 | 9 246.0 | 7 741.0 | 7 121.0 | 7 207.0 | 6 049.0 | 5 668.0 | 6 771.0 | 11 340.0 | 7 936.0 | 5 677.0 | 8 769.0 | 8 652.0 | 8 756.0 | 7 926.0 | 9 867.0 | 11 276.0 | 13 165.0 | 8 391.0 | 9 817.0 | 13 772.0 | 9 332.0 | 8 192.0 | 10 436.0 | 12 804.0 | 10 041.0 | 6 168.0 | 13 496.0 | 20 198.0 | 11 522.0 | 12 545.0 | 10 118.0 | 15 558.0 | 13 723.0 | 14 790.0 | 18 394.0 | 17 642.0 | 17 157.0 | 16 666.0 |
| Dług netto | 5 057.0 | 4 965.0 | 3 777.0 | 5 809.0 | 6 081.0 | 9 083.0 | 10 204.0 | 11 293.0 | 10 977.0 | 11 312.0 | 5 570.0 | 8 056.0 | 9 154.0 | 7 928.0 | 6 831.0 | 5 031.0 | 6 644.0 | 8 505.0 | 2 382.0 | 5 957.0 | 4 538.0 | 6 199.0 | (4 033.0) | 3 636.0 | 3 377.0 | 5 193.0 | 3 201.0 | 5 116.0 | 8 019.0 | 3 199.0 | (4 570.0) | 4 225.0 | 7 545.0 | 16 384.0 | 17 461.0 | 21 730.0 | 19 843.0 | 19 938.0 | 19 028.0 | 18 081.0 | 9 184.0 |
| Ticker | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T | 6368.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |