Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 247 724.0 | 279 154.0 | 261 609.0 | 294 217.0 | 306 361.0 | 311 369.0 | 321 836.0 | 322 471.0 | 317 012.0 | 319 081.0 | 317 089.0 | 293 249.0 | 304 006.0 | 277 988.0 | 252 982.0 | 248 364.0 | 233 018.0 | 222 925.0 | 239 694.0 | 215 454.0 | 209 534.0 | 202 020.0 | 208 719.0 | 197 352.0 | 205 994.0 | 207 316.0 | 218 255.0 | 221 745.0 | 222 233.0 | 228 582.0 | 240 853.0 | 245 060.0 | 255 768.0 | 242 292.0 | 256 311.0 | 271 217.0 | 281 290.0 | 282 000.0 | 285 996.0 | 311 784.0 |
| Aktywa trwałe | 58 891.0 | 61 160.0 | 47 044.0 | 48 335.0 | 50 370.0 | 49 269.0 | 41 944.0 | 40 582.0 | 40 816.0 | 40 577.0 | 35 304.0 | 35 576.0 | 35 038.0 | 32 751.0 | 29 789.0 | 30 135.0 | 30 830.0 | 26 624.0 | 26 990.0 | 25 618.0 | 22 121.0 | 22 098.0 | 20 911.0 | 20 705.0 | 21 629.0 | 21 634.0 | 23 877.0 | 24 512.0 | 25 150.0 | 25 754.0 | 34 045.0 | 35 176.0 | 35 760.0 | 34 980.0 | 33 552.0 | 34 780.0 | 36 334.0 | 34 843.0 | 35 666.0 | 42 083.0 |
| Rzeczowe aktywa trwałe netto | 29 689.0 | 29 617.0 | 16 246.0 | 16 077.0 | 15 912.0 | 15 640.0 | 12 985.0 | 12 540.0 | 12 202.0 | 12 363.0 | 12 615.0 | 12 404.0 | 11 986.0 | 11 933.0 | 11 979.0 | 11 751.0 | 11 701.0 | 11 776.0 | 11 194.0 | 12 037.0 | 11 812.0 | 11 715.0 | 11 515.0 | 11 257.0 | 11 727.0 | 11 725.0 | 11 636.0 | 11 509.0 | 11 648.0 | 11 551.0 | 11 859.0 | 11 958.0 | 12 066.0 | 11 907.0 | 12 819.0 | 12 845.0 | 13 176.0 | 12 893.0 | 6 919.0 | 9 502.0 |
| Wartość firmy | 1 451.0 | 1 439.0 | 6.0 | 6.0 | 6.0 | 5.0 | 5.0 | 4.0 | 4.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 3 426.0 | 2 261.0 | 2 127.0 | 2 280.0 | 2 132.0 | 1 980.0 | 1 893.0 | 1 732.0 | 1 594.0 | 1 468.0 | 1 409.0 | 1 310.0 | 1 202.0 | 1 083.0 | 957.0 | 861.0 | 1 095.0 | 1 028.0 | 983.0 | 1 155.0 | 1 183.0 | 1 229.0 | 1 338.0 | 1 393.0 | 1 510.0 | 1 604.0 | 1 792.0 | 2 243.0 | 2 420.0 | 2 695.0 | 3 488.0 | 3 750.0 | 4 188.0 | 4 366.0 | 4 726.0 | 4 865.0 | 5 075.0 | 5 324.0 | 5 614.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 877.0 | 3 700.0 | 2 133.0 | 2 286.0 | 2 138.0 | 1 985.0 | 1 898.0 | 1 736.0 | 1 598.0 | 1 471.0 | 1 412.0 | 1 313.0 | 1 204.0 | 1 085.0 | 958.0 | 862.0 | 1 095.0 | 1 028.0 | 983.0 | 1 155.0 | 1 183.0 | 1 229.0 | 1 338.0 | 1 393.0 | 1 510.0 | 1 604.0 | 1 792.0 | 2 243.0 | 2 420.0 | 2 695.0 | 3 488.0 | 3 750.0 | 4 188.0 | 4 366.0 | 4 726.0 | 4 865.0 | 5 075.0 | 5 324.0 | 5 614.0 | 6 567.0 |
| Należności netto | 55 018.0 | 58 434.0 | 80 958.0 | 88 444.0 | 99 755.0 | 99 144.0 | 94 332.0 | 111 420.0 | 105 821.0 | 97 748.0 | 98 144.0 | 91 534.0 | 113 100.0 | 106 695.0 | 71 743.0 | 82 975.0 | 78 262.0 | 78 140.0 | 73 986.0 | 60 470.0 | 63 235.0 | 64 636.0 | 68 926.0 | 69 889.0 | 64 615.0 | 56 247.0 | 62 685.0 | 70 796.0 | 69 961.0 | 72 184.0 | 84 664.0 | 83 433.0 | 84 404.0 | 68 620.0 | 82 289.0 | 93 441.0 | 83 879.0 | 90 207.0 | 88 457.0 | 109 840.0 |
| Inwestycje długoterminowe | (13 147.0) | 11 588.0 | 16 348.0 | 20 312.0 | 22 139.0 | 22 498.0 | 20 472.0 | 20 285.0 | 21 020.0 | 20 713.0 | 14 896.0 | 12 991.0 | 11 394.0 | 9 878.0 | 9 286.0 | 9 552.0 | 9 855.0 | 5 930.0 | 11 102.0 | 11 191.0 | 8 218.0 | 8 533.0 | 7 440.0 | 2 951.0 | 7 545.0 | 7 653.0 | 10 651.0 | 10 674.0 | 5 975.0 | 6 209.0 | 13 549.0 | 14 207.0 | 12 041.0 | 12 841.0 | 15 144.0 | 11 740.0 | 18 038.0 | 16 403.0 | 6 565.0 | 6 554.0 |
| Aktywa obrotowe | 188 828.0 | 217 988.0 | 214 561.0 | 245 877.0 | 255 988.0 | 262 098.0 | 279 889.0 | 281 885.0 | 276 192.0 | 278 500.0 | 281 784.0 | 257 669.0 | 268 963.0 | 245 232.0 | 223 189.0 | 218 227.0 | 202 186.0 | 196 297.0 | 212 700.0 | 189 830.0 | 187 406.0 | 179 916.0 | 187 804.0 | 176 642.0 | 184 359.0 | 185 678.0 | 194 373.0 | 197 227.0 | 197 079.0 | 202 824.0 | 206 805.0 | 209 878.0 | 220 003.0 | 207 308.0 | 222 755.0 | 236 433.0 | 244 951.0 | 247 154.0 | 250 330.0 | 269 701.0 |
| Środki pieniężne i Inwestycje | 89 405.0 | 99 667.0 | 93 107.0 | 105 553.0 | 105 744.0 | 107 986.0 | 127 813.0 | 108 194.0 | 109 253.0 | 113 606.0 | 127 217.0 | 108 254.0 | 103 302.0 | 90 863.0 | 112 117.0 | 99 998.0 | 88 618.0 | 86 506.0 | 101 759.0 | 89 557.0 | 88 177.0 | 78 460.0 | 81 989.0 | 70 043.0 | 83 804.0 | 92 703.0 | 97 609.0 | 93 521.0 | 98 515.0 | 98 513.0 | 92 153.0 | 96 542.0 | 103 531.0 | 105 245.0 | 108 523.0 | 108 521.0 | 127 579.0 | 128 274.0 | 119 856.0 | 111 082.0 |
| Zapasy | 40 972.0 | 49 644.0 | 33 744.0 | 40 321.0 | 42 626.0 | 48 797.0 | 54 418.0 | 52 148.0 | 52 290.0 | 57 744.0 | 49 536.0 | 49 969.0 | 45 678.0 | 39 645.0 | 31 798.0 | 29 613.0 | 29 733.0 | 25 437.0 | 26 422.0 | 26 963.0 | 24 856.0 | 23 769.0 | 19 391.0 | 19 141.0 | 19 770.0 | 20 945.0 | 18 475.0 | 17 296.0 | 17 739.0 | 21 462.0 | 19 758.0 | 19 378.0 | 21 103.0 | 23 406.0 | 22 290.0 | 24 183.0 | 26 828.0 | 24 283.0 | 18 930.0 | 25 850.0 |
| Inwestycje krótkoterminowe | 31 323.0 | 8 334.0 | 2 354.0 | 327.0 | 1 129.0 | 1 023.0 | 998.0 | 1 169.0 | 1 079.0 | 1 043.0 | 1 175.0 | 3 474.0 | 4 999.0 | 4 558.0 | 1 049.0 | 961.0 | 972.0 | 311.0 | (5 207.0) | (5 275.0) | (5 214.0) | (5 277.0) | (4 598.0) | 5 521.0 | (4 601.0) | (4 601.0) | (7 993.0) | (8 071.0) | 8 349.0 | 6 500.0 | 7 150.0 | 5 539.0 | (9 248.0) | (9 290.0) | (11 333.0) | 6 175.0 | (11 592.0) | (11 645.0) | 11 482.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 58 082.0 | 91 333.0 | 90 753.0 | 105 226.0 | 104 615.0 | 106 963.0 | 126 815.0 | 107 025.0 | 108 174.0 | 112 563.0 | 126 042.0 | 104 780.0 | 98 303.0 | 86 305.0 | 111 068.0 | 99 037.0 | 87 646.0 | 86 195.0 | 101 759.0 | 89 557.0 | 88 177.0 | 78 460.0 | 81 989.0 | 70 043.0 | 83 804.0 | 92 703.0 | 97 609.0 | 93 521.0 | 98 515.0 | 98 513.0 | 92 153.0 | 96 542.0 | 103 531.0 | 105 245.0 | 108 523.0 | 108 521.0 | 127 579.0 | 128 274.0 | 119 856.0 | 111 082.0 |
| Należności krótkoterminowe | 60 831.0 | 78 267.0 | 86 007.0 | 88 051.0 | 98 236.0 | 88 727.0 | 85 653.0 | 95 321.0 | 101 818.0 | 106 282.0 | 123 444.0 | 115 391.0 | 120 251.0 | 118 022.0 | 104 715.0 | 110 163.0 | 91 466.0 | 88 485.0 | 82 509.0 | 70 447.0 | 65 863.0 | 59 935.0 | 64 053.0 | 66 167.0 | 68 551.0 | 68 838.0 | 72 555.0 | 71 373.0 | 62 959.0 | 63 034.0 | 72 591.0 | 62 765.0 | 61 334.0 | 57 027.0 | 64 701.0 | 71 614.0 | 80 270.0 | 94 344.0 | 91 191.0 | 96 803.0 |
| Dług krótkoterminowy | 7 819.0 | 8 887.0 | 8 233.0 | 7 888.0 | 8 695.0 | 9 762.0 | 13 793.0 | 13 685.0 | 12 674.0 | 9 264.0 | 8 415.0 | 6 770.0 | 7 086.0 | 7 762.0 | 7 125.0 | 7 192.0 | 9 925.0 | 10 201.0 | 13 374.0 | 10 066.0 | 17 677.0 | 16 551.0 | 17 008.0 | 16 917.0 | 6 844.0 | 6 765.0 | 10 613.0 | 9 658.0 | 11 101.0 | 10 018.0 | 7 499.0 | 8 631.0 | 14 307.0 | 14 721.0 | 12 168.0 | 10 824.0 | 11 203.0 | 14 002.0 | 17 106.0 | 25 738.0 |
| Zobowiązania krótkoterminowe | 135 315.0 | 177 492.0 | 170 483.0 | 205 278.0 | 219 329.0 | 225 826.0 | 233 905.0 | 240 078.0 | 236 606.0 | 235 305.0 | 237 149.0 | 211 317.0 | 218 641.0 | 215 553.0 | 198 485.0 | 195 416.0 | 180 112.0 | 170 596.0 | 178 443.0 | 150 828.0 | 154 288.0 | 148 650.0 | 155 672.0 | 147 172.0 | 144 926.0 | 145 820.0 | 153 193.0 | 155 520.0 | 155 632.0 | 155 555.0 | 159 268.0 | 157 994.0 | 175 389.0 | 165 283.0 | 174 758.0 | 184 898.0 | 192 709.0 | 196 811.0 | 193 553.0 | 210 607.0 |
| Rozliczenia międzyokresowe | 50 243.0 | 62 102.0 | 64 735.0 | 97 495.0 | 101 624.0 | 115 951.0 | 124 433.0 | 121 188.0 | 113 055.0 | 110 292.0 | 97 820.0 | 82 517.0 | 85 159.0 | 82 935.0 | 79 272.0 | 71 004.0 | 67 097.0 | 65 471.0 | 74 839.0 | 63 104.0 | 64 710.0 | 64 379.0 | 66 740.0 | 56 707.0 | 62 783.0 | 63 563.0 | 62 942.0 | 61 179.0 | 67 397.0 | 68 598.0 | 62 287.0 | 71 739.0 | 84 347.0 | 79 471.0 | 79 667.0 | 85 911.0 | 84 153.0 | 69 695.0 | 62 043.0 | 52 359.0 |
| Zobowiązania długoterminowe | 42 170.0 | 41 147.0 | 46 148.0 | 36 906.0 | 35 209.0 | 34 883.0 | 36 898.0 | 28 406.0 | 28 747.0 | 32 145.0 | 28 610.0 | 28 860.0 | 30 626.0 | 32 377.0 | 29 321.0 | 28 167.0 | 27 758.0 | 27 656.0 | 24 895.0 | 25 518.0 | 17 447.0 | 16 226.0 | 17 067.0 | 16 669.0 | 26 561.0 | 27 027.0 | 24 986.0 | 24 916.0 | 24 293.0 | 31 471.0 | 37 025.0 | 36 823.0 | 29 932.0 | 28 731.0 | 32 451.0 | 34 049.0 | 33 410.0 | 30 321.0 | 28 287.0 | 38 101.0 |
| Rezerwy z tytułu odroczonego podatku | 3.0 | 3.0 | 9.0 | 7.0 | 10.0 | 7.0 | 835.0 | 1 391.0 | 1 230.0 | 2 525.0 | 1 459.0 | 1 695.0 | 1 768.0 | 3 542.0 | 2 593.0 | 1 677.0 | 1 843.0 | 1 952.0 | 2 238.0 | 2 291.0 | 1 995.0 | 2 003.0 | 2 408.0 | 2 412.0 | 2 398.0 | 2 552.0 | 4 309.0 | 4 267.0 | 4 003.0 | 3 790.0 | 4 916.0 | 5 777.0 | 5 101.0 | 4 596.0 | 5 235.0 | 5 425.0 | 5 528.0 | 5 453.0 | 5 859.0 | 6 026.0 |
| Zobowiązania długoterminowe | 42 170.0 | 41 147.0 | 46 148.0 | 36 906.0 | 35 209.0 | 34 883.0 | 36 898.0 | 28 406.0 | 28 747.0 | 32 145.0 | 28 610.0 | 28 860.0 | 30 626.0 | 32 377.0 | 29 321.0 | 28 167.0 | 27 758.0 | 27 656.0 | 24 895.0 | 25 518.0 | 17 447.0 | 16 226.0 | 17 067.0 | 16 669.0 | 26 561.0 | 27 027.0 | 24 986.0 | 24 916.0 | 24 293.0 | 31 471.0 | 37 025.0 | 36 823.0 | 29 932.0 | 28 731.0 | 32 451.0 | 34 049.0 | 33 410.0 | 30 321.0 | 28 287.0 | 38 101.0 |
| Zobowiązania z tytułu leasingu | 345.0 | 280.0 | 64.0 | 50.0 | 42.0 | 55.0 | 52.0 | 50.0 | 46.0 | 43.0 | 40.0 | 37.0 | 35.0 | 35.0 | 42.0 | 38.0 | 36.0 | 32.0 | 27.0 | 482.0 | 431.0 | 419.0 | 388.0 | 335.0 | 637.0 | 771.0 | 718.0 | 644.0 | 650.0 | 528.0 | 580.0 | 556.0 | 552.0 | 559.0 | 1 083.0 | 1 015.0 | 930.0 | 807.0 | 711.0 | 694.0 |
| Zobowiązania ogółem | 177 485.0 | 218 639.0 | 216 631.0 | 242 184.0 | 254 538.0 | 260 709.0 | 270 803.0 | 268 484.0 | 265 353.0 | 267 450.0 | 265 759.0 | 240 177.0 | 249 267.0 | 247 930.0 | 227 806.0 | 223 583.0 | 207 870.0 | 198 252.0 | 203 338.0 | 176 346.0 | 171 735.0 | 164 876.0 | 172 739.0 | 163 841.0 | 171 487.0 | 172 847.0 | 178 179.0 | 180 436.0 | 179 925.0 | 187 026.0 | 196 293.0 | 194 817.0 | 205 321.0 | 194 014.0 | 207 209.0 | 218 947.0 | 226 119.0 | 227 132.0 | 221 840.0 | 248 708.0 |
| Kapitał (fundusz) podstawowy | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 | 18 198.0 |
| Zyski zatrzymane | 30 712.0 | 24 453.0 | 7 724.0 | 11 596.0 | 12 516.0 | 11 038.0 | 11 433.0 | 19 452.0 | 20 000.0 | 16 589.0 | 19 064.0 | 19 735.0 | 19 846.0 | (5 047.0) | (8 165.0) | (6 778.0) | (6 546.0) | (6 712.0) | (8 984.0) | 14 733.0 | 14 901.0 | 13 924.0 | 13 862.0 | 13 615.0 | 14 635.0 | 14 744.0 | 14 677.0 | 15 624.0 | 16 126.0 | 15 902.0 | 16 297.0 | 17 345.0 | 17 534.0 | 17 820.0 | 17 944.0 | 19 213.0 | 20 309.0 | 21 027.0 | 27 765.0 | 28 133.0 |
| Kapitał własny | 70 239.0 | 60 515.0 | 44 978.0 | 52 033.0 | 51 823.0 | 50 660.0 | 51 033.0 | 53 987.0 | 51 659.0 | 51 631.0 | 51 330.0 | 53 072.0 | 54 739.0 | 30 058.0 | 25 176.0 | 24 781.0 | 25 148.0 | 24 673.0 | 36 356.0 | 39 108.0 | 37 799.0 | 37 144.0 | 35 980.0 | 33 511.0 | 34 507.0 | 34 469.0 | 40 076.0 | 41 309.0 | 42 308.0 | 41 556.0 | 44 560.0 | 50 243.0 | 50 447.0 | 48 278.0 | 49 102.0 | 52 270.0 | 55 171.0 | 54 868.0 | 64 153.0 | 63 073.0 |
| Udziały mniejszościowe | 1 453.0 | 65.0 | 79.0 | 64.0 | 76.0 | 61.0 | 58.0 | 80.0 | 71.0 | 73.0 | 58.0 | 75.0 | 98.0 | 66.0 | 71.0 | 73.0 | 83.0 | 92.0 | 116.0 | 117.0 | 124.0 | 130.0 | 121.0 | 121.0 | 124.0 | 127.0 | 142.0 | 141.0 | 145.0 | 146.0 | 169.0 | 185.0 | 188.0 | 173.0 | 180.0 | 191.0 | 203.0 | 199.0 | 215.0 | 222.0 |
| Pasywa | 247 724.0 | 279 154.0 | 261 609.0 | 294 217.0 | 306 361.0 | 311 369.0 | 321 836.0 | 322 471.0 | 317 012.0 | 319 081.0 | 317 089.0 | 293 249.0 | 304 006.0 | 277 988.0 | 252 982.0 | 248 364.0 | 233 018.0 | 222 925.0 | 239 694.0 | 215 454.0 | 209 534.0 | 202 020.0 | 208 719.0 | 197 352.0 | 205 994.0 | 207 316.0 | 218 255.0 | 221 745.0 | 222 233.0 | 228 582.0 | 240 853.0 | 245 060.0 | 255 768.0 | 242 292.0 | 256 311.0 | 271 217.0 | 281 290.0 | 282 000.0 | 285 996.0 | 311 784.0 |
| Inwestycje | 18 176.0 | 19 922.0 | 18 702.0 | 20 639.0 | 23 268.0 | 23 521.0 | 21 470.0 | 21 454.0 | 22 099.0 | 21 756.0 | 16 071.0 | 16 465.0 | 16 393.0 | 14 436.0 | 10 335.0 | 10 513.0 | 10 827.0 | 6 241.0 | 5 895.0 | 5 916.0 | 3 004.0 | 3 256.0 | 2 842.0 | 2 950.0 | 2 944.0 | 3 052.0 | 2 658.0 | 2 603.0 | 2 592.0 | 2 575.0 | 2 695.0 | 2 774.0 | 2 793.0 | 3 551.0 | 3 811.0 | 4 826.0 | 6 446.0 | 4 758.0 | 6 565.0 | 6 554.0 |
| Dług | 39 838.0 | 39 693.0 | 31 901.0 | 31 321.0 | 30 484.0 | 33 023.0 | 32 609.0 | 32 959.0 | 32 486.0 | 30 878.0 | 31 828.0 | 30 331.0 | 32 181.0 | 32 569.0 | 30 826.0 | 30 794.0 | 32 682.0 | 32 717.0 | 32 695.0 | 29 538.0 | 29 350.0 | 27 076.0 | 27 360.0 | 27 081.0 | 26 795.0 | 27 051.0 | 27 750.0 | 26 530.0 | 27 676.0 | 33 932.0 | 36 167.0 | 36 103.0 | 35 380.0 | 35 206.0 | 36 059.0 | 35 931.0 | 35 490.0 | 35 300.0 | 35 757.0 | 52 874.0 |
| Środki pieniężne i inne aktywa pieniężne | 58 082.0 | 91 333.0 | 90 753.0 | 105 226.0 | 104 615.0 | 106 963.0 | 126 815.0 | 107 025.0 | 108 174.0 | 112 563.0 | 126 042.0 | 104 780.0 | 98 303.0 | 86 305.0 | 111 068.0 | 99 037.0 | 87 646.0 | 86 195.0 | 101 759.0 | 89 557.0 | 88 177.0 | 78 460.0 | 81 989.0 | 70 043.0 | 83 804.0 | 92 703.0 | 97 609.0 | 93 521.0 | 98 515.0 | 98 513.0 | 92 153.0 | 96 542.0 | 103 531.0 | 105 245.0 | 108 523.0 | 108 521.0 | 127 579.0 | 128 274.0 | 119 856.0 | 111 082.0 |
| Dług netto | (18 244.0) | (51 640.0) | (58 852.0) | (73 905.0) | (74 131.0) | (73 940.0) | (94 206.0) | (74 066.0) | (75 688.0) | (81 685.0) | (94 214.0) | (74 449.0) | (66 122.0) | (53 736.0) | (80 242.0) | (68 243.0) | (54 964.0) | (53 478.0) | (69 064.0) | (60 019.0) | (58 827.0) | (51 384.0) | (54 629.0) | (42 962.0) | (57 009.0) | (65 652.0) | (69 859.0) | (66 991.0) | (70 839.0) | (64 581.0) | (55 986.0) | (60 439.0) | (68 151.0) | (70 039.0) | (72 464.0) | (72 590.0) | (92 089.0) | (92 974.0) | (84 099.0) | (58 208.0) |
| Ticker | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T | 6330.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |