Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 57 019.0 | 60 491.9 | 61 798.8 | 61 546.9 | 60 043.9 | 60 109.4 | 59 681.7 | 64 044.7 | 73 851.8 | 81 036.8 | 88 246.6 | 100 963.5 | 101 592.9 | 99 386.2 | 95 903.1 | 97 139.9 | 92 566.0 | 91 795.8 | 90 573.7 | 84 204.9 | 81 240.5 | 81 884.7 | 85 409.7 | 91 076.1 | 92 399.1 | 92 563.1 | 92 794.9 | 95 348.1 | 95 204.5 | 96 289.7 | 99 485.9 | 103 432.6 | 108 503.4 | 109 349.4 | 114 522.8 | 117 579.7 | 120 754.7 | 125 188.5 | 130 787.9 | 134 622.7 |
| Aktywa trwałe | 19 615.3 | 19 470.8 | 19 764.8 | 20 263.0 | 20 435.0 | 20 429.6 | 18 923.4 | 18 526.2 | 18 947.4 | 19 955.2 | 20 780.5 | 21 276.9 | 21 800.8 | 22 351.3 | 22 876.6 | 24 468.5 | 24 622.5 | 25 018.3 | 26 252.3 | 26 199.8 | 25 993.0 | 27 899.4 | 27 617.1 | 29 067.0 | 29 958.6 | 29 596.5 | 31 543.8 | 31 407.0 | 31 614.3 | 31 612.7 | 32 482.3 | 33 417.8 | 33 841.9 | 34 188.0 | 34 867.6 | 36 939.8 | 38 028.9 | 38 229.4 | 42 233.9 | 42 245.9 |
| Rzeczowe aktywa trwałe netto | 15 748.5 | 15 702.5 | 15 705.6 | 15 676.7 | 15 609.2 | 15 517.6 | 15 653.0 | 15 539.2 | 15 511.2 | 15 791.5 | 16 248.6 | 16 220.5 | 16 375.4 | 16 441.3 | 17 376.9 | 18 211.2 | 18 347.9 | 19 263.7 | 20 337.0 | 20 175.1 | 20 009.9 | 21 667.8 | 21 737.3 | 23 230.9 | 23 893.6 | 23 658.8 | 23 539.7 | 23 368.8 | 23 350.5 | 23 234.7 | 23 526.0 | 24 202.4 | 24 256.4 | 24 006.0 | 24 302.2 | 25 592.6 | 26 040.8 | 26 888.1 | 27 437.7 | 27 229.3 |
| Wartość firmy | 21.9 | 19.8 | 17.8 | 15.7 | 13.7 | 11.6 | 9.6 | 7.5 | 5.4 | 3.4 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 377.7 | 361.0 | 414.4 | 433.3 | 415.8 | 385.7 | 388.5 | 468.8 | 445.1 | 502.6 | 622.6 | 614.9 | 802.4 | 780.5 | 814.0 | 775.1 | 732.5 | 650.0 | 676.7 | 634.2 | 588.1 | 547.8 | 533.6 | 499.6 | 467.6 | 459.6 | 497.0 | 503.3 | 523.7 | 506.4 | 499.9 | 477.9 | 645.9 | 714.1 | 749.8 | 835.7 | 839.4 | 853.4 | 904.9 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 399.6 | 380.9 | 432.2 | 449.0 | 429.5 | 397.4 | 398.1 | 476.3 | 450.5 | 506.0 | 623.9 | 614.9 | 802.4 | 780.5 | 814.0 | 775.1 | 732.5 | 650.0 | 676.7 | 634.2 | 588.1 | 547.8 | 533.6 | 499.6 | 467.6 | 459.6 | 497.0 | 503.3 | 523.7 | 506.4 | 499.9 | 477.9 | 645.9 | 714.1 | 749.8 | 835.7 | 839.4 | 853.4 | 904.9 | 1 033.2 |
| Należności netto | 20 731.5 | 24 525.2 | 26 563.3 | 24 976.1 | 22 485.2 | 20 788.3 | 23 422.1 | 28 191.5 | 34 624.5 | 38 963.1 | 39 248.8 | 43 061.8 | 39 779.4 | 35 168.9 | 43 855.9 | 35 739.6 | 35 584.2 | 39 062.8 | 37 978.9 | 31 767.1 | 27 289.3 | 27 052.7 | 31 533.2 | 32 019.8 | 31 644.6 | 30 161.2 | 32 489.0 | 31 414.3 | 30 787.7 | 34 062.8 | 34 655.1 | 35 993.3 | 30 915.9 | 34 030.8 | 42 972.3 | 42 993.9 | 45 168.8 | 49 062.7 | 59 493.2 | 65 084.2 |
| Inwestycje długoterminowe | 3 467.0 | 3 387.0 | 3 193.6 | 3 617.5 | 3 834.8 | 4 009.4 | 2 278.6 | 1 868.1 | 2 464.3 | 3 134.9 | 3 353.2 | 3 830.0 | 4 089.7 | 4 603.0 | 4 147.6 | 4 291.7 | 4 230.2 | 3 841.3 | 3 591.0 | 3 741.0 | 4 032.1 | 4 455.3 | 3 944.5 | 4 323.2 | 4 630.6 | 4 791.5 | 6 850.4 | 7 079.5 | 7 654.0 | 7 795.0 | 8 320.0 | 8 599.0 | 8 199.7 | 8 727.0 | 8 510.3 | 10 286.0 | 9 817.3 | 9 171.8 | 2 732.5 | 2 598.2 |
| Aktywa obrotowe | 37 403.6 | 41 021.1 | 42 033.9 | 41 283.9 | 39 608.9 | 39 679.8 | 40 758.3 | 45 518.5 | 54 904.4 | 61 081.6 | 67 466.2 | 79 686.6 | 79 792.1 | 77 034.8 | 73 026.5 | 72 671.4 | 67 943.5 | 66 777.5 | 64 321.4 | 58 005.1 | 55 247.5 | 53 985.3 | 57 792.6 | 62 009.1 | 62 440.5 | 62 966.6 | 61 251.1 | 63 941.1 | 63 590.1 | 64 677.0 | 67 003.6 | 70 014.8 | 74 661.4 | 75 161.4 | 79 655.2 | 80 639.9 | 82 725.8 | 86 959.0 | 88 554.1 | 92 376.8 |
| Środki pieniężne i Inwestycje | 9 213.6 | 7 802.3 | 9 389.1 | 8 897.1 | 9 642.3 | 9 082.3 | 7 631.6 | 5 809.0 | 7 668.8 | 8 398.5 | 8 311.4 | 15 890.2 | 17 338.2 | 14 370.6 | 10 923.8 | 12 456.6 | 10 150.0 | 7 342.2 | 11 338.0 | 10 052.1 | 11 610.6 | 9 215.7 | 10 972.6 | 11 219.4 | 10 645.7 | 10 053.9 | 12 685.7 | 14 595.8 | 13 540.3 | 11 711.3 | 12 939.2 | 13 379.6 | 14 350.9 | 14 584.2 | 11 134.4 | 11 368.7 | 10 461.0 | 9 744.3 | 10 652.8 | 8 924.7 |
| Zapasy | 6 603.6 | 7 652.9 | 5 094.1 | 6 546.3 | 6 431.0 | 8 712.1 | 8 263.0 | 10 168.2 | 10 813.5 | 11 559.5 | 8 461.4 | 9 355.9 | 10 666.1 | 14 445.9 | 9 175.8 | 12 699.5 | 12 076.4 | 10 386.0 | 7 752.7 | 8 693.2 | 9 163.5 | 10 437.0 | 7 592.0 | 8 398.7 | 8 327.3 | 8 863.3 | 7 002.5 | 7 280.9 | 8 131.5 | 9 352.0 | 10 567.2 | 11 475.0 | 13 242.4 | 14 641.1 | 14 219.4 | 14 517.8 | 14 464.5 | 14 945.4 | 14 264.9 | 14 639.0 |
| Inwestycje krótkoterminowe | 0.3 | 0.3 | (465.0) | (653.3) | (844.1) | (1 034.5) | 0.0 | 0.0 | (56.1) | (248.9) | (790.6) | (995.6) | (1 202.5) | (1 409.6) | (1 369.7) | (1 528.7) | (1 685.7) | (1 843.5) | (1 463.3) | (1 676.1) | (1 891.4) | (2 107.0) | (1 999.9) | (2 203.1) | (2 408.3) | (2 613.6) | (4 481.7) | (4 698.7) | (5 312.5) | (5 546.7) | (6 239.2) | (6 510.0) | (6 149.1) | (6 383.4) | (6 182.1) | (7 453.5) | (6 668.7) | (6 919.5) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 213.6 | 7 802.3 | 9 389.1 | 8 897.1 | 9 642.3 | 9 082.3 | 7 631.6 | 5 809.0 | 7 668.8 | 8 398.5 | 8 311.4 | 15 890.2 | 17 338.2 | 14 370.6 | 10 923.8 | 12 456.6 | 10 150.0 | 7 342.2 | 11 338.0 | 10 052.1 | 11 610.6 | 9 215.7 | 10 972.6 | 11 219.4 | 10 645.7 | 10 053.9 | 12 685.7 | 14 595.8 | 13 540.3 | 11 711.3 | 12 939.2 | 13 379.6 | 14 350.9 | 14 584.2 | 11 134.4 | 11 368.7 | 10 461.0 | 9 744.3 | 10 652.8 | 8 924.7 |
| Należności krótkoterminowe | 8 252.8 | 11 114.1 | 11 354.0 | 10 211.6 | 10 198.1 | 9 348.4 | 10 835.1 | 12 687.1 | 13 946.2 | 16 884.2 | 9 384.2 | 7 159.1 | 8 089.3 | 7 701.6 | 7 389.2 | 5 476.2 | 5 873.8 | 5 482.8 | 6 841.7 | 4 565.4 | 4 516.4 | 4 378.3 | 5 994.0 | 5 788.6 | 4 430.7 | 5 322.6 | 5 234.3 | 5 301.8 | 4 901.2 | 5 378.3 | 6 154.1 | 4 851.2 | 5 862.6 | 6 356.7 | 6 967.0 | 6 136.3 | 5 483.8 | 7 109.1 | 9 917.0 | 8 820.9 |
| Dług krótkoterminowy | 9 887.6 | 10 483.0 | 11 292.9 | 12 220.7 | 13 044.6 | 13 632.8 | 12 823.4 | 14 381.8 | 17 400.2 | 17 304.0 | 16 396.3 | 21 168.9 | 15 725.8 | 14 058.2 | 12 331.5 | 14 421.1 | 16 319.1 | 17 683.2 | 14 141.2 | 13 473.2 | 7 951.2 | 7 999.6 | 7 299.3 | 8 365.0 | 10 262.8 | 8 403.0 | 7 077.8 | 6 747.0 | 8 518.0 | 11 076.0 | 14 135.3 | 20 467.0 | 19 424.7 | 19 523.3 | 22 019.3 | 24 238.7 | 25 630.7 | 24 951.0 | 27 553.8 | 30 221.6 |
| Zobowiązania krótkoterminowe | 24 381.2 | 28 041.4 | 28 351.6 | 28 046.9 | 27 948.6 | 29 047.8 | 30 592.5 | 35 006.3 | 39 440.2 | 44 154.2 | 48 217.5 | 49 830.1 | 46 069.9 | 41 168.4 | 37 485.8 | 38 696.7 | 39 448.0 | 39 436.2 | 36 718.8 | 31 748.9 | 25 031.3 | 26 041.3 | 28 831.2 | 30 200.0 | 29 670.4 | 26 317.2 | 25 935.6 | 25 281.9 | 27 748.6 | 28 281.9 | 31 612.1 | 37 283.8 | 37 939.4 | 38 890.2 | 43 193.1 | 43 458.1 | 44 882.6 | 45 982.3 | 49 864.4 | 48 522.0 |
| Rozliczenia międzyokresowe | 5 388.8 | 4 738.0 | 4 716.0 | 4 672.0 | 4 294.9 | 5 437.9 | 6 525.5 | 7 021.4 | 7 653.8 | 8 863.4 | 11 329.4 | 7 858.8 | 9 700.2 | 8 470.6 | 8 910.1 | 8 219.8 | 7 375.9 | 6 064.3 | 6 243.4 | 5 775.1 | 5 565.8 | 6 146.3 | 6 946.1 | 5 289.2 | 6 048.5 | 5 137.8 | 5 974.7 | 5 050.5 | 6 091.4 | 4 711.0 | 6 136.8 | 6 240.7 | 6 571.7 | 7 122.3 | 8 759.9 | 7 020.5 | 8 928.8 | 8 005.6 | 3 457.9 | 3 364.2 |
| Zobowiązania długoterminowe | 12 848.3 | 12 420.5 | 11 582.2 | 10 892.7 | 8 708.5 | 8 354.1 | 7 504.7 | 7 440.6 | 11 771.9 | 12 393.6 | 12 457.3 | 11 822.5 | 11 683.0 | 12 678.4 | 11 834.8 | 12 259.4 | 6 929.4 | 6 373.0 | 7 244.5 | 6 650.0 | 10 169.3 | 9 561.4 | 9 585.3 | 13 364.3 | 14 216.5 | 17 108.7 | 14 860.2 | 17 146.3 | 13 471.3 | 13 324.4 | 12 935.3 | 10 706.2 | 13 576.3 | 10 934.6 | 11 754.0 | 14 219.8 | 14 133.2 | 15 082.4 | 15 621.1 | 20 824.0 |
| Rezerwy z tytułu odroczonego podatku | 2 592.1 | 2 606.4 | 2 433.3 | 2 566.4 | 2 714.2 | 2 770.7 | 2 250.6 | 2 255.6 | 2 330.1 | 2 491.5 | 2 534.0 | 2 681.2 | 2 772.3 | 2 912.6 | 2 701.5 | 2 125.5 | 2 130.8 | 2 146.7 | 2 164.2 | 2 175.3 | 2 142.0 | 2 159.4 | 2 100.5 | 2 163.4 | 2 175.4 | 2 208.7 | 2 290.8 | 2 388.9 | 2 432.4 | 2 648.8 | 2 462.4 | 2 698.0 | 2 683.6 | 3 325.9 | 2 772.8 | 3 112.3 | 3 158.6 | 3 338.0 | 3 994.1 | 4 289.6 |
| Zobowiązania długoterminowe | 12 848.3 | 12 420.5 | 11 582.2 | 10 892.7 | 8 708.5 | 8 354.1 | 7 504.7 | 7 440.6 | 11 771.9 | 12 393.6 | 12 457.3 | 11 822.5 | 11 683.0 | 12 678.4 | 11 834.8 | 12 259.4 | 6 929.4 | 6 373.0 | 7 244.5 | 6 650.0 | 10 169.3 | 9 561.4 | 9 585.3 | 13 364.3 | 14 216.5 | 17 108.7 | 14 860.2 | 17 146.3 | 13 471.3 | 13 324.4 | 12 935.3 | 10 706.2 | 13 576.3 | 10 934.6 | 11 754.0 | 14 219.8 | 14 133.2 | 15 082.4 | 15 621.1 | 20 824.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 815.4 | 0.0 | 0.0 | 0.0 | 655.5 | 0.0 | 0.0 | 0.0 | 1 021.9 | 0.0 | 0.0 | 0.0 | 1 877.5 | 0.0 |
| Zobowiązania ogółem | 37 229.5 | 40 462.0 | 39 933.8 | 38 939.6 | 36 657.1 | 37 401.9 | 38 097.2 | 42 446.9 | 51 212.1 | 56 547.8 | 60 674.9 | 61 652.6 | 57 752.9 | 53 846.8 | 49 320.6 | 50 956.2 | 46 377.4 | 45 809.2 | 43 963.3 | 38 399.0 | 35 200.5 | 35 602.7 | 38 416.6 | 43 564.3 | 43 886.9 | 43 425.9 | 40 795.9 | 42 428.2 | 41 219.9 | 41 606.2 | 44 547.4 | 47 989.9 | 51 515.7 | 49 824.7 | 54 947.1 | 57 677.9 | 59 015.8 | 61 064.6 | 65 485.5 | 69 346.0 |
| Kapitał (fundusz) podstawowy | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 | 2 634.0 |
| Zyski zatrzymane | 10 852.4 | 11 067.2 | 11 352.9 | 11 652.1 | 12 153.9 | 12 575.6 | 12 908.7 | 13 415.4 | 14 529.2 | 16 398.7 | 18 625.0 | 19 745.8 | 21 647.7 | 23 028.6 | 24 347.6 | 24 137.4 | 25 627.7 | 26 643.7 | 27 313.4 | 26 447.0 | 26 781.3 | 26 998.2 | 27 762.1 | 28 298.9 | 29 128.2 | 29 749.2 | 31 422.9 | 31 982.8 | 33 048.7 | 33 811.7 | 33 747.5 | 33 885.6 | 34 812.4 | 36 334.8 | 37 381.7 | 37 547.1 | 38 745.1 | 41 088.9 | 40 785.5 | 40 463.4 |
| Kapitał własny | 19 789.5 | 20 029.9 | 21 865.0 | 22 607.3 | 23 386.8 | 22 707.5 | 21 584.4 | 21 597.8 | 22 639.7 | 24 489.0 | 27 571.8 | 39 310.9 | 43 840.0 | 45 539.4 | 46 582.5 | 46 183.7 | 46 188.6 | 45 986.5 | 46 610.4 | 45 806.0 | 46 040.0 | 46 282.0 | 46 993.1 | 47 511.8 | 48 512.2 | 49 137.2 | 51 999.0 | 52 919.9 | 53 984.6 | 54 683.5 | 54 938.5 | 55 442.7 | 56 987.7 | 59 524.7 | 59 575.6 | 59 901.8 | 61 738.9 | 64 123.8 | 65 302.4 | 65 276.7 |
| Udziały mniejszościowe | 218.4 | 239.7 | 269.9 | 368.1 | 355.5 | 335.1 | 336.6 | 326.8 | 256.8 | 278.2 | 340.1 | 360.5 | 379.4 | 387.4 | 407.4 | 410.8 | 412.9 | 418.5 | 405.3 | 389.6 | 410.6 | 410.7 | 432.8 | 417.7 | 404.4 | 384.0 | 393.7 | 409.4 | 407.0 | 408.0 | 432.1 | 425.1 | 417.3 | 406.7 | 395.7 | 379.4 | 359.4 | 323.7 | 274.4 | 252.7 |
| Pasywa | 57 019.0 | 60 491.9 | 61 798.8 | 61 546.9 | 60 043.9 | 60 109.4 | 59 681.7 | 64 044.7 | 73 851.8 | 81 036.8 | 88 246.6 | 100 963.5 | 101 592.9 | 99 386.2 | 95 903.1 | 97 139.9 | 92 566.0 | 91 795.8 | 90 573.7 | 84 204.9 | 81 240.5 | 81 884.7 | 85 409.7 | 91 076.1 | 92 399.1 | 92 563.1 | 92 794.9 | 95 348.1 | 95 204.5 | 96 289.7 | 99 485.9 | 103 432.6 | 108 503.4 | 109 349.4 | 114 522.8 | 117 579.7 | 120 754.7 | 125 188.5 | 130 787.9 | 134 622.7 |
| Inwestycje | 3 467.3 | 3 387.3 | 2 728.6 | 2 964.2 | 2 990.7 | 2 974.9 | 2 278.6 | 1 868.1 | 2 408.2 | 2 886.0 | 2 562.6 | 2 834.4 | 2 887.3 | 3 193.4 | 2 777.9 | 2 762.9 | 2 544.5 | 1 997.8 | 2 127.7 | 2 064.9 | 2 140.7 | 2 348.3 | 1 944.7 | 2 120.1 | 2 222.3 | 2 177.9 | 2 368.7 | 2 380.8 | 2 341.5 | 2 248.3 | 2 080.8 | 2 089.0 | 2 050.6 | 2 343.7 | 2 328.1 | 2 832.5 | 3 148.6 | 2 252.3 | 2 732.5 | 2 598.2 |
| Dług | 19 118.3 | 19 465.1 | 19 725.2 | 19 870.0 | 18 408.1 | 18 612.9 | 17 129.1 | 18 832.6 | 26 344.6 | 26 740.5 | 25 803.2 | 29 785.5 | 24 140.0 | 23 352.3 | 20 974.8 | 24 081.6 | 20 707.9 | 21 463.1 | 18 862.4 | 17 635.5 | 15 688.7 | 15 137.9 | 14 537.1 | 19 336.3 | 21 282.1 | 22 312.3 | 18 694.3 | 20 578.3 | 18 643.6 | 20 859.0 | 23 741.0 | 27 647.7 | 29 432.7 | 26 273.6 | 29 757.5 | 33 261.4 | 34 585.3 | 34 470.7 | 37 030.9 | 44 673.7 |
| Środki pieniężne i inne aktywa pieniężne | 9 213.6 | 7 802.3 | 9 389.1 | 8 897.1 | 9 642.3 | 9 082.3 | 7 631.6 | 5 809.0 | 7 668.8 | 8 398.5 | 8 311.4 | 15 890.2 | 17 338.2 | 14 370.6 | 10 923.8 | 12 456.6 | 10 150.0 | 7 342.2 | 11 338.0 | 10 052.1 | 11 610.6 | 9 215.7 | 10 972.6 | 11 219.4 | 10 645.7 | 10 053.9 | 12 685.7 | 14 595.8 | 13 540.3 | 11 711.3 | 12 939.2 | 13 379.6 | 14 350.9 | 14 584.2 | 11 134.4 | 11 368.7 | 10 461.0 | 9 744.3 | 10 652.8 | 8 924.7 |
| Dług netto | 9 904.7 | 11 662.8 | 10 336.0 | 10 973.0 | 8 765.8 | 9 530.7 | 9 497.5 | 13 023.6 | 18 675.9 | 18 342.1 | 17 491.7 | 13 895.2 | 6 801.7 | 8 981.8 | 10 051.0 | 11 625.0 | 10 557.9 | 14 120.9 | 7 524.4 | 7 583.4 | 4 078.1 | 5 922.3 | 3 564.5 | 8 117.0 | 10 636.3 | 12 258.4 | 6 008.6 | 5 982.5 | 5 103.3 | 9 147.6 | 10 801.8 | 14 268.1 | 15 081.7 | 11 689.5 | 18 623.1 | 21 892.7 | 24 124.2 | 24 726.4 | 26 378.1 | 35 749.0 |
| Ticker | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T | 6258.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |