Sprawozdania Finansowe
Waffer Technology Corporation
| Wskaźnik |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2009-12-31 00:00:00 |
2010-12-31 00:00:00 |
2011-12-31 00:00:00 |
2012-12-31 00:00:00 |
2013-12-31 00:00:00 |
2014-12-31 00:00:00 |
2015-12-31 00:00:00 |
2016-12-31 00:00:00 |
2017-12-31 00:00:00 |
2018-12-31 00:00:00 |
2019-12-31 00:00:00 |
2020-12-31 00:00:00 |
2021-12-31 00:00:00 |
2022-12-31 00:00:00 |
2023-12-31 00:00:00 |
2024-12-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
2 389 |
1 503 |
1 636 |
2 156 |
2 291 |
1 398 |
1 759 |
2 274 |
3 108 |
3 817 |
2 188 |
1 997 |
2 824 |
4 157 |
5 774 |
5 831 |
| Przychód Δ okr/okr |
0.0% |
-37.1% |
8.8% |
31.8% |
6.3% |
-39.0% |
25.8% |
29.3% |
36.7% |
22.8% |
-42.7% |
-8.7% |
41.4% |
47.2% |
38.9% |
1.0% |
| Marża brutto |
-16.0% |
5.3% |
12.5% |
10.6% |
7.9% |
6.3% |
16.8% |
17.7% |
20.0% |
20.2% |
7.1% |
24.0% |
26.0% |
27.3% |
29.9% |
28.0% |
| EBIT (mln) |
-879 |
-225 |
-71 |
-85 |
-113 |
-213 |
17 |
26 |
224 |
177 |
-470 |
724 |
218 |
380 |
909 |
629 |
| EBIT Δ okr/okr |
0.0% |
-74.4% |
-68.3% |
19.3% |
33.4% |
87.7% |
-107.8% |
54.3% |
766.6% |
-20.7% |
-365.1% |
-254.0% |
-69.9% |
74.4% |
139.4% |
-30.8% |
| EBIT (%) |
-36.8% |
-14.9% |
-4.4% |
-3.9% |
-5.0% |
-15.2% |
1.0% |
1.1% |
7.2% |
4.6% |
-21.5% |
36.3% |
7.7% |
9.1% |
15.8% |
10.8% |
| Koszty finansowe (mln) |
103 |
44 |
33 |
14 |
9 |
9 |
6 |
5 |
5 |
9 |
38 |
18 |
15 |
27 |
40 |
57 |
| EBITDA (mln) |
-240 |
228 |
317 |
265 |
195 |
59 |
239 |
199 |
276 |
355 |
-225 |
932 |
473 |
701 |
1 303 |
1 301 |
| EBITDA(%) |
-10.0% |
15.1% |
19.4% |
12.3% |
8.5% |
4.2% |
13.6% |
8.7% |
8.9% |
9.3% |
-10.3% |
46.7% |
16.8% |
16.9% |
22.6% |
22.3% |
| Podatek (mln) |
-2 |
2 |
2 |
10 |
8 |
1 |
3 |
43 |
76 |
41 |
-4 |
57 |
38 |
30 |
212 |
162 |
| Zysk Netto (mln) |
-1 097 |
-192 |
-20 |
-209 |
-94 |
-201 |
47 |
1 330 |
83 |
168 |
-504 |
650 |
165 |
323 |
803 |
594 |
| Zysk netto Δ okr/okr |
0.0% |
-82.5% |
-89.6% |
945.3% |
-54.9% |
113.3% |
-123.6% |
2701.5% |
-93.8% |
103.3% |
-399.6% |
-228.9% |
-74.6% |
96.1% |
148.4% |
-26.0% |
| Zysk netto (%) |
-45.9% |
-12.7% |
-1.2% |
-9.7% |
-4.1% |
-14.4% |
2.7% |
58.5% |
2.7% |
4.4% |
-23.0% |
32.5% |
5.8% |
7.8% |
13.9% |
10.2% |
| EPS |
-7.86 |
-1.32 |
-0.13 |
-1.3 |
-0.58 |
-1.24 |
0.28 |
7.99 |
0.49 |
0.99 |
-2.93 |
3.75 |
0.94 |
1.83 |
4.17 |
3.05 |
| EPS (rozwodnione) |
-7.86 |
-1.32 |
-0.13 |
-1.26 |
-0.57 |
-1.21 |
0.28 |
7.88 |
0.48 |
0.97 |
-2.93 |
3.71 |
0.93 |
1.81 |
4.13 |
3.05 |
| Ilośc akcji (mln) |
140 |
145 |
150 |
161 |
161 |
161 |
165 |
166 |
169 |
170 |
172 |
173 |
175 |
176 |
193 |
194 |
| Ważona ilośc akcji (mln) |
140 |
145 |
150 |
165 |
165 |
165 |
165 |
169 |
173 |
173 |
172 |
175 |
178 |
179 |
194 |
195 |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |