Ya Horng Electronic Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,040 4,424 4,098 4,201 3,643 3,567 3,136 3,481 3,050 3,261 3,235 3,512 3,917 3,008 3,406 3,318
Przychód Δ r/r 0.0% 9.5% -7.4% 2.5% -13.3% -2.1% -12.1% 11.0% -12.4% 6.9% -0.8% 8.5% 11.5% -23.2% 13.3% -2.6%
Marża brutto 18.7% 18.2% 17.7% 16.6% 16.1% 17.1% 20.1% 21.6% 19.5% 18.0% 21.0% 21.8% 20.3% 22.4% 25.0% 25.8%
EBIT (mln) 284 331 239 212 103 152 178 318 201 181 300 369 377 301 471 467
EBIT Δ r/r 0.0% 16.7% -28.0% -11.0% -51.6% 48.1% 17.0% 78.7% -36.9% -9.8% 66.0% 22.8% 2.2% -20.1% 56.3% -0.8%
EBIT (%) 7.0% 7.5% 5.8% 5.1% 2.8% 4.3% 5.7% 9.1% 6.6% 5.5% 9.3% 10.5% 9.6% 10.0% 13.8% 14.1%
Koszty finansowe (mln) 1 1 1 1 0 1 0 0 0 0 0 0 0 1 0 2
EBITDA (mln) 405 385 381 365 275 330 366 463 335 394 354 418 435 362 533 595
EBITDA(%) 10.0% 8.7% 9.3% 8.7% 7.5% 9.2% 11.7% 13.3% 11.0% 12.1% 10.9% 11.9% 11.1% 12.1% 15.6% 17.9%
Podatek (mln) 64 48 51 47 29 39 55 69 57 74 61 70 75 55 100 110
Zysk Netto (mln) 204 203 213 170 103 155 200 302 205 263 240 299 301 332 413 418
Zysk netto Δ r/r 0.0% -0.7% 4.9% -20.0% -39.6% 51.3% 28.6% 51.2% -32.1% 28.4% -9.1% 24.7% 0.9% 10.1% 24.5% 1.0%
Zysk netto (%) 5.1% 4.6% 5.2% 4.1% 2.8% 4.4% 6.4% 8.7% 6.7% 8.1% 7.4% 8.5% 7.7% 11.0% 12.1% 12.6%
EPS 2.29 2.27 2.38 1.98 1.15 1.74 2.24 3.39 2.3 2.95 2.69 3.35 3.38 3.72 4.63 4.68
EPS (rozwodnione) 2.28 2.26 2.37 1.97 1.15 1.73 2.22 3.36 2.29 2.93 2.67 3.32 3.36 3.69 4.59 4.64
Ilośc akcji (mln) 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89
Ważona ilośc akcji (mln) 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90 90
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD