Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 225 942.0 | 237 837.0 | 245 456.0 | 245 192.0 | 234 813.0 | 236 657.0 | 234 264.0 | 223 756.0 | 232 190.0 | 235 958.0 | 247 606.0 | 246 091.0 | 259 217.0 | 266 610.0 | 269 271.0 | 262 057.0 | 272 854.0 | 264 231.0 | 269 521.0 | 257 736.0 | 253 994.0 | 255 967.0 | 258 889.0 | 255 618.0 | 263 167.0 | 268 370.0 | 280 015.0 | 283 767.0 | 291 680.0 | 303 992.0 | 325 579.0 | 341 473.0 | 350 672.0 | 339 287.0 | 348 461.0 | 355 740.0 | 349 748.0 | 346 914.0 | 362 335.0 | 371 544.0 |
| Aktywa trwałe | 83 555.0 | 85 833.0 | 90 953.0 | 91 646.0 | 84 489.0 | 88 042.0 | 85 342.0 | 82 089.0 | 83 716.0 | 89 938.0 | 93 129.0 | 92 691.0 | 97 372.0 | 100 751.0 | 100 068.0 | 97 488.0 | 99 294.0 | 95 115.0 | 97 854.0 | 100 087.0 | 101 447.0 | 102 815.0 | 96 841.0 | 101 692.0 | 102 238.0 | 106 408.0 | 109 476.0 | 110 760.0 | 111 283.0 | 112 789.0 | 113 320.0 | 115 959.0 | 115 338.0 | 112 202.0 | 118 746.0 | 124 413.0 | 121 468.0 | 123 738.0 | 130 759.0 | 136 073.0 |
| Rzeczowe aktywa trwałe netto | 57 005.0 | 58 848.0 | 58 914.0 | 59 728.0 | 59 816.0 | 60 120.0 | 60 063.0 | 58 915.0 | 58 655.0 | 61 449.0 | 60 697.0 | 60 803.0 | 61 862.0 | 63 489.0 | 63 855.0 | 63 845.0 | 65 586.0 | 65 843.0 | 65 882.0 | 67 764.0 | 67 356.0 | 68 568.0 | 67 808.0 | 68 523.0 | 68 229.0 | 68 091.0 | 69 751.0 | 70 695.0 | 72 182.0 | 72 878.0 | 75 315.0 | 78 425.0 | 79 687.0 | 77 240.0 | 79 215.0 | 81 359.0 | 82 691.0 | 83 381.0 | 86 470.0 | 91 928.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 774.0 | 1 818.0 | 1 800.0 | 1 790.0 | 1 812.0 | 1 864.0 | 1 840.0 | 1 952.0 | 2 073.0 | 2 138.0 | 3 340.0 | 3 335.0 | 3 355.0 | 3 486.0 | 3 550.0 | 3 639.0 | 3 798.0 | 3 805.0 | 3 838.0 | 3 586.0 | 4 388.0 | 4 469.0 | 4 581.0 | 4 396.0 | 4 289.0 | 4 155.0 | 4 122.0 | 3 947.0 | 3 723.0 | 3 581.0 | 3 611.0 | 3 529.0 | 3 147.0 | 2 971.0 | 2 952.0 | 3 017.0 | 3 017.0 | 3 010.0 | 3 150.0 | 3 193.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 774.0 | 1 818.0 | 1 800.0 | 1 790.0 | 1 812.0 | 1 864.0 | 1 840.0 | 1 952.0 | 2 073.0 | 2 138.0 | 3 340.0 | 3 335.0 | 3 355.0 | 3 486.0 | 3 550.0 | 3 639.0 | 3 798.0 | 3 805.0 | 3 838.0 | 3 586.0 | 4 388.0 | 4 469.0 | 4 581.0 | 4 396.0 | 4 289.0 | 4 155.0 | 4 122.0 | 3 947.0 | 3 723.0 | 3 581.0 | 3 611.0 | 3 529.0 | 3 147.0 | 2 971.0 | 2 952.0 | 3 017.0 | 3 017.0 | 3 010.0 | 3 150.0 | 3 193.0 |
| Należności netto | 37 876.0 | 42 075.0 | 49 248.0 | 38 904.0 | 39 834.0 | 35 939.0 | 40 347.0 | 32 063.0 | 32 979.0 | 33 860.0 | 46 017.0 | 34 226.0 | 40 494.0 | 40 526.0 | 53 138.0 | 43 048.0 | 44 098.0 | 45 842.0 | 53 402.0 | 37 859.0 | 34 199.0 | 34 955.0 | 40 179.0 | 30 205.0 | 27 524.0 | 25 356.0 | 30 162.0 | 31 103.0 | 29 648.0 | 33 419.0 | 48 432.0 | 39 138.0 | 42 343.0 | 45 241.0 | 50 634.0 | 46 507.0 | 46 480.0 | 44 418.0 | 46 082.0 | 43 290.0 |
| Inwestycje długoterminowe | 18 207.0 | 18 660.0 | 23 664.0 | 23 508.0 | 17 080.0 | 19 870.0 | 15 970.0 | 15 404.0 | 17 768.0 | 20 691.0 | 23 151.0 | 22 715.0 | 26 041.0 | 28 317.0 | 27 506.0 | 23 524.0 | 23 126.0 | 18 426.0 | 20 789.0 | 21 222.0 | 21 943.0 | 22 628.0 | 18 104.0 | 22 471.0 | 23 366.0 | 24 614.0 | 25 565.0 | 25 006.0 | 31 628.0 | 32 363.0 | 30 313.0 | 29 528.0 | 20 064.0 | 19 846.0 | 22 866.0 | 34 309.0 | 21 273.0 | 23 353.0 | 28 604.0 | 28 509.0 |
| Aktywa obrotowe | 142 386.0 | 152 001.0 | 154 500.0 | 153 542.0 | 150 321.0 | 148 613.0 | 148 920.0 | 141 663.0 | 148 470.0 | 146 017.0 | 154 475.0 | 153 396.0 | 161 842.0 | 165 856.0 | 169 201.0 | 164 565.0 | 173 558.0 | 169 113.0 | 171 665.0 | 157 644.0 | 152 544.0 | 153 151.0 | 162 043.0 | 153 924.0 | 160 926.0 | 161 959.0 | 170 536.0 | 173 004.0 | 180 394.0 | 191 199.0 | 212 257.0 | 225 510.0 | 235 331.0 | 227 081.0 | 229 713.0 | 231 324.0 | 228 277.0 | 223 173.0 | 231 576.0 | 235 471.0 |
| Środki pieniężne i Inwestycje | 44 248.0 | 43 732.0 | 44 013.0 | 46 290.0 | 47 270.0 | 50 416.0 | 53 342.0 | 55 007.0 | 58 098.0 | 49 430.0 | 51 707.0 | 56 886.0 | 53 762.0 | 52 912.0 | 50 213.0 | 51 484.0 | 55 428.0 | 47 919.0 | 49 254.0 | 48 912.0 | 47 552.0 | 45 743.0 | 55 783.0 | 58 302.0 | 70 680.0 | 72 135.0 | 75 375.0 | 76 070.0 | 77 742.0 | 75 058.0 | 76 642.0 | 88 972.0 | 88 335.0 | 77 726.0 | 72 546.0 | 76 386.0 | 72 475.0 | 67 942.0 | 72 801.0 | 77 742.0 |
| Zapasy | 56 973.0 | 62 059.0 | 57 052.0 | 62 886.0 | 59 964.0 | 58 477.0 | 51 398.0 | 51 732.0 | 53 953.0 | 57 974.0 | 52 074.0 | 58 901.0 | 62 691.0 | 66 701.0 | 59 111.0 | 65 653.0 | 68 887.0 | 69 629.0 | 63 425.0 | 66 621.0 | 66 354.0 | 65 138.0 | 58 345.0 | 59 691.0 | 58 654.0 | 59 574.0 | 59 921.0 | 61 581.0 | 67 399.0 | 74 943.0 | 78 508.0 | 91 702.0 | 96 674.0 | 94 073.0 | 95 115.0 | 102 290.0 | 102 683.0 | 102 669.0 | 101 546.0 | 106 464.0 |
| Inwestycje krótkoterminowe | 1 004.0 | 1 006.0 | 1 005.0 | 1 004.0 | 1 001.0 | 1 002.0 | 1 102.0 | 482.0 | 114.0 | 39.0 | 39.0 | 39.0 | 39.0 | 40.0 | 38.0 | 39.0 | 40.0 | 37.0 | 39.0 | 40.0 | 40.0 | 42.0 | 35.0 | 41.0 | 243.0 | 3 347.0 | 3 343.0 | 3 947.0 | 3 443.0 | 3 445.0 | 3 542.0 | 3 436.0 | 3 335.0 | 3 334.0 | 4 234.0 | 4 236.0 | 4 235.0 | 3 235.0 | 223.0 | 235.0 |
| Środki pieniężne i inne aktywa pieniężne | 43 244.0 | 42 726.0 | 43 008.0 | 45 286.0 | 46 269.0 | 49 414.0 | 52 240.0 | 54 525.0 | 57 984.0 | 49 391.0 | 51 668.0 | 56 847.0 | 53 723.0 | 52 872.0 | 50 175.0 | 51 445.0 | 55 388.0 | 47 882.0 | 49 215.0 | 48 872.0 | 47 512.0 | 45 701.0 | 55 748.0 | 58 261.0 | 70 437.0 | 68 788.0 | 72 032.0 | 72 123.0 | 74 299.0 | 71 613.0 | 73 100.0 | 85 536.0 | 85 000.0 | 74 392.0 | 68 312.0 | 72 150.0 | 68 240.0 | 64 707.0 | 72 578.0 | 77 507.0 |
| Należności krótkoterminowe | 23 316.0 | 25 567.0 | 27 372.0 | 25 537.0 | 24 722.0 | 22 676.0 | 21 249.0 | 11 526.0 | 10 710.0 | 11 277.0 | 15 100.0 | 12 838.0 | 14 965.0 | 15 459.0 | 15 849.0 | 14 228.0 | 14 789.0 | 15 142.0 | 16 784.0 | 11 773.0 | 11 824.0 | 11 310.0 | 12 024.0 | 8 887.0 | 8 911.0 | 10 113.0 | 13 301.0 | 12 659.0 | 14 439.0 | 16 786.0 | 25 313.0 | 19 120.0 | 19 608.0 | 17 652.0 | 20 068.0 | 17 030.0 | 16 682.0 | 15 468.0 | 33 608.0 | 29 659.0 |
| Dług krótkoterminowy | 21 650.0 | 23 667.0 | 12 262.0 | 12 618.0 | 11 592.0 | 19 159.0 | 16 742.0 | 17 383.0 | 17 370.0 | 12 963.0 | 23 282.0 | 24 089.0 | 27 552.0 | 15 793.0 | 12 701.0 | 12 364.0 | 12 022.0 | 6 317.0 | 11 305.0 | 11 442.0 | 11 699.0 | 12 205.0 | 5 838.0 | 6 145.0 | 7 418.0 | 6 407.0 | 6 276.0 | 6 897.0 | 7 289.0 | 5 404.0 | 5 241.0 | 4 559.0 | 9 079.0 | 9 745.0 | 7 639.0 | 7 750.0 | 2 776.0 | 8 809.0 | 9 312.0 | 12 861.0 |
| Zobowiązania krótkoterminowe | 63 647.0 | 71 488.0 | 63 976.0 | 60 650.0 | 56 188.0 | 61 573.0 | 62 393.0 | 59 258.0 | 58 585.0 | 58 630.0 | 75 296.0 | 74 252.0 | 82 771.0 | 77 682.0 | 77 438.0 | 74 088.0 | 75 814.0 | 69 112.0 | 74 309.0 | 63 298.0 | 59 487.0 | 59 683.0 | 52 198.0 | 47 176.0 | 43 307.0 | 45 109.0 | 55 006.0 | 58 438.0 | 65 330.0 | 73 096.0 | 89 895.0 | 89 146.0 | 99 323.0 | 92 085.0 | 90 698.0 | 86 082.0 | 76 419.0 | 80 170.0 | 82 124.0 | 83 659.0 |
| Rozliczenia międzyokresowe | 783.0 | 1 135.0 | 1 706.0 | 852.0 | 1 263.0 | 1 418.0 | 1 543.0 | 550.0 | 536.0 | 348.0 | 903.0 | 963.0 | 1 471.0 | 2 246.0 | 3 085.0 | 1 848.0 | 3 013.0 | 2 721.0 | 3 701.0 | 627.0 | 1 037.0 | 538.0 | 432.0 | 519.0 | 539.0 | 443.0 | 632.0 | 957.0 | 1 062.0 | 1 023.0 | 2 544.0 | 1 622.0 | 1 518.0 | 1 315.0 | 2 080.0 | 2 118.0 | 2 068.0 | 1 889.0 | 15 633.0 | 1 450.0 |
| Zobowiązania długoterminowe | 57 449.0 | 55 869.0 | 63 645.0 | 64 420.0 | 62 274.0 | 54 124.0 | 54 738.0 | 52 825.0 | 61 257.0 | 56 102.0 | 45 121.0 | 44 954.0 | 43 218.0 | 42 255.0 | 39 315.0 | 37 254.0 | 41 691.0 | 41 191.0 | 34 268.0 | 36 338.0 | 36 442.0 | 37 884.0 | 54 990.0 | 56 073.0 | 67 902.0 | 68 679.0 | 63 019.0 | 62 320.0 | 61 551.0 | 61 716.0 | 56 909.0 | 67 014.0 | 61 757.0 | 60 173.0 | 59 979.0 | 61 001.0 | 63 121.0 | 58 104.0 | 58 656.0 | 58 737.0 |
| Rezerwy z tytułu odroczonego podatku | 5 622.0 | 5 724.0 | 6 689.0 | 6 591.0 | 4 637.0 | 5 489.0 | 4 275.0 | 3 888.0 | 4 148.0 | 4 969.0 | 5 924.0 | 5 747.0 | 6 285.0 | 7 441.0 | 7 107.0 | 5 087.0 | 4 979.0 | 3 668.0 | 4 155.0 | 4 267.0 | 4 471.0 | 5 705.0 | 4 737.0 | 6 081.0 | 6 448.0 | 7 796.0 | 7 495.0 | 7 616.0 | 7 278.0 | 7 563.0 | 6 127.0 | 5 903.0 | 5 635.0 | 5 437.0 | 6 973.0 | 7 743.0 | 6 303.0 | 6 676.0 | 7 494.0 | 7 589.0 |
| Zobowiązania długoterminowe | 57 449.0 | 55 869.0 | 63 645.0 | 64 420.0 | 62 274.0 | 54 124.0 | 54 738.0 | 52 825.0 | 61 257.0 | 56 102.0 | 45 121.0 | 44 954.0 | 43 218.0 | 42 255.0 | 39 315.0 | 37 254.0 | 41 691.0 | 41 191.0 | 34 268.0 | 36 338.0 | 36 442.0 | 37 884.0 | 54 990.0 | 56 073.0 | 67 902.0 | 68 679.0 | 63 019.0 | 62 320.0 | 61 551.0 | 61 716.0 | 56 909.0 | 67 014.0 | 61 757.0 | 60 173.0 | 59 979.0 | 61 001.0 | 63 121.0 | 58 104.0 | 58 656.0 | 58 737.0 |
| Zobowiązania z tytułu leasingu | 1 585.0 | 1 522.0 | 1 480.0 | 1 507.0 | 1 465.0 | 1 381.0 | 1 435.0 | 1 431.0 | 1 374.0 | 1 301.0 | 1 357.0 | 1 293.0 | 1 229.0 | 1 202.0 | 1 224.0 | 1 169.0 | 1 124.0 | 1 131.0 | 1 072.0 | 3 392.0 | 3 261.0 | 3 355.0 | 3 275.0 | 3 195.0 | 3 120.0 | 2 832.0 | 2 928.0 | 3 016.0 | 3 074.0 | 3 002.0 | 3 101.0 | 4 285.0 | 4 273.0 | 4 076.0 | 4 142.0 | 4 044.0 | 4 019.0 | 4 526.0 | 3 533.0 | 3 752.0 |
| Zobowiązania ogółem | 121 096.0 | 127 357.0 | 127 621.0 | 125 070.0 | 118 462.0 | 115 697.0 | 117 131.0 | 112 083.0 | 119 842.0 | 114 732.0 | 120 417.0 | 119 206.0 | 125 989.0 | 119 937.0 | 116 753.0 | 111 342.0 | 117 505.0 | 110 303.0 | 108 577.0 | 99 636.0 | 95 929.0 | 97 567.0 | 107 188.0 | 103 249.0 | 111 209.0 | 113 788.0 | 118 025.0 | 120 758.0 | 126 881.0 | 134 812.0 | 146 804.0 | 156 160.0 | 161 080.0 | 152 258.0 | 150 677.0 | 147 083.0 | 139 540.0 | 138 274.0 | 140 780.0 | 142 396.0 |
| Kapitał (fundusz) podstawowy | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 19 263.0 | 20 012.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 | 21 142.0 |
| Zyski zatrzymane | 46 703.0 | 49 084.0 | 54 866.0 | 55 743.0 | 59 151.0 | 61 302.0 | 65 254.0 | 64 699.0 | 65 263.0 | 66 665.0 | 71 090.0 | 70 524.0 | 72 973.0 | 75 230.0 | 81 292.0 | 82 728.0 | 86 527.0 | 90 789.0 | 95 782.0 | 94 483.0 | 94 936.0 | 93 007.0 | 93 424.0 | 90 936.0 | 89 628.0 | 89 075.0 | 90 231.0 | 90 960.0 | 93 064.0 | 95 367.0 | 101 513.0 | 102 705.0 | 105 657.0 | 109 215.0 | 114 714.0 | 117 390.0 | 120 480.0 | 122 402.0 | 127 113.0 | 128 452.0 |
| Kapitał własny | 104 846.0 | 110 480.0 | 117 835.0 | 120 122.0 | 116 351.0 | 120 960.0 | 117 133.0 | 111 673.0 | 112 348.0 | 121 226.0 | 127 189.0 | 126 885.0 | 133 228.0 | 146 673.0 | 152 518.0 | 150 715.0 | 155 349.0 | 153 928.0 | 160 944.0 | 158 100.0 | 158 065.0 | 158 400.0 | 151 701.0 | 152 369.0 | 151 958.0 | 154 582.0 | 161 990.0 | 163 009.0 | 164 799.0 | 169 180.0 | 178 775.0 | 185 313.0 | 189 592.0 | 187 029.0 | 197 784.0 | 208 657.0 | 210 208.0 | 208 640.0 | 221 553.0 | 229 145.0 |
| Udziały mniejszościowe | 594.0 | 614.0 | 644.0 | 650.0 | 655.0 | 666.0 | 689.0 | 696.0 | 703.0 | 718.0 | 750.0 | 753.0 | 761.0 | 774.0 | 796.0 | 796.0 | 805.0 | 816.0 | 831.0 | 816.0 | 819.0 | 820.0 | 828.0 | 786.0 | 780.0 | 784.0 | 807.0 | 805.0 | 810.0 | 823.0 | 886.0 | 483.0 | 485.0 | 491.0 | 499.0 | 374.0 | 377.0 | 381.0 | 385.0 | 349.0 |
| Pasywa | 225 942.0 | 237 837.0 | 245 456.0 | 245 192.0 | 234 813.0 | 236 657.0 | 234 264.0 | 223 756.0 | 232 190.0 | 235 958.0 | 247 606.0 | 246 091.0 | 259 217.0 | 266 610.0 | 269 271.0 | 262 057.0 | 272 854.0 | 264 231.0 | 269 521.0 | 257 736.0 | 253 994.0 | 255 967.0 | 258 889.0 | 255 618.0 | 263 167.0 | 268 370.0 | 280 015.0 | 283 767.0 | 291 680.0 | 303 992.0 | 325 579.0 | 341 473.0 | 350 672.0 | 339 287.0 | 348 461.0 | 355 740.0 | 349 748.0 | 346 914.0 | 362 333.0 | 371 544.0 |
| Inwestycje | 19 211.0 | 19 666.0 | 24 669.0 | 24 512.0 | 18 081.0 | 20 872.0 | 17 072.0 | 15 886.0 | 17 882.0 | 20 730.0 | 23 190.0 | 22 754.0 | 26 080.0 | 28 357.0 | 27 544.0 | 23 563.0 | 23 166.0 | 18 463.0 | 20 828.0 | 21 262.0 | 21 983.0 | 22 670.0 | 18 139.0 | 22 512.0 | 23 609.0 | 27 961.0 | 28 908.0 | 28 953.0 | 27 540.0 | 28 320.0 | 25 827.0 | 24 611.0 | 23 399.0 | 23 180.0 | 27 100.0 | 29 928.0 | 25 508.0 | 26 588.0 | 28 827.0 | 28 744.0 |
| Dług | 68 915.0 | 69 014.0 | 63 678.0 | 64 768.0 | 63 767.0 | 62 323.0 | 59 469.0 | 59 702.0 | 67 914.0 | 57 024.0 | 56 157.0 | 56 956.0 | 58 359.0 | 44 430.0 | 39 363.0 | 38 928.0 | 43 598.0 | 38 797.0 | 36 033.0 | 38 155.0 | 38 291.0 | 38 875.0 | 49 084.0 | 49 337.0 | 62 041.0 | 60 382.0 | 57 035.0 | 56 731.0 | 56 635.0 | 54 709.0 | 51 551.0 | 60 825.0 | 60 307.0 | 60 097.0 | 57 077.0 | 57 158.0 | 56 139.0 | 56 789.0 | 57 345.0 | 61 113.0 |
| Środki pieniężne i inne aktywa pieniężne | 43 244.0 | 42 726.0 | 43 008.0 | 45 286.0 | 46 269.0 | 49 414.0 | 52 240.0 | 54 525.0 | 57 984.0 | 49 391.0 | 51 668.0 | 56 847.0 | 53 723.0 | 52 872.0 | 50 175.0 | 51 445.0 | 55 388.0 | 47 882.0 | 49 215.0 | 48 872.0 | 47 512.0 | 45 701.0 | 55 748.0 | 58 261.0 | 70 437.0 | 68 788.0 | 72 032.0 | 72 123.0 | 74 299.0 | 71 613.0 | 73 100.0 | 85 536.0 | 85 000.0 | 74 392.0 | 68 312.0 | 72 150.0 | 68 240.0 | 64 707.0 | 72 578.0 | 77 507.0 |
| Dług netto | 25 671.0 | 26 288.0 | 20 670.0 | 19 482.0 | 17 498.0 | 12 909.0 | 7 229.0 | 5 177.0 | 9 930.0 | 7 633.0 | 4 489.0 | 109.0 | 4 636.0 | (8 442.0) | (10 812.0) | (12 517.0) | (11 790.0) | (9 085.0) | (13 182.0) | (10 717.0) | (9 221.0) | (6 826.0) | (6 664.0) | (8 924.0) | (8 396.0) | (8 406.0) | (14 997.0) | (15 392.0) | (17 664.0) | (16 904.0) | (21 549.0) | (24 711.0) | (24 693.0) | (14 295.0) | (11 235.0) | (14 992.0) | (12 101.0) | (7 918.0) | (15 233.0) | (16 394.0) |
| Ticker | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T | 6135.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |