Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 144 800.0 | 149 468.0 | 153 890.0 | 156 028.0 | 152 149.0 | 151 585.0 | 156 958.0 | 153 276.0 | 152 212.0 | 155 308.0 | 158 406.0 | 166 119.0 | 174 776.0 | 178 362.0 | 185 762.0 | 185 701.0 | 193 463.0 | 188 141.0 | 194 366.0 | 193 004.0 | 195 296.0 | 199 179.0 | 198 504.0 | 203 601.0 | 207 998.0 | 210 433.0 | 224 671.0 | 229 526.0 | 235 778.0 | 237 210.0 | 243 310.0 | 244 904.0 | 251 509.0 | 246 764.0 | 254 167.0 | 254 482.0 | 254 012.0 | 246 552.0 | 250 937.0 | 257 051.0 |
| Aktywa trwałe | 44 683.0 | 45 243.0 | 47 109.0 | 48 277.0 | 45 108.0 | 45 811.0 | 42 781.0 | 40 190.0 | 42 072.0 | 46 623.0 | 46 860.0 | 49 273.0 | 52 056.0 | 52 981.0 | 58 427.0 | 59 703.0 | 78 938.0 | 77 301.0 | 75 835.0 | 74 525.0 | 74 705.0 | 77 282.0 | 71 732.0 | 74 333.0 | 76 649.0 | 76 014.0 | 80 808.0 | 80 742.0 | 84 013.0 | 82 587.0 | 77 328.0 | 77 040.0 | 77 696.0 | 78 139.0 | 77 413.0 | 82 774.0 | 84 828.0 | 85 903.0 | 89 501.0 | 91 988.0 |
| Rzeczowe aktywa trwałe netto | 19 572.0 | 19 499.0 | 19 441.0 | 19 113.0 | 18 893.0 | 18 362.0 | 17 793.0 | 17 436.0 | 17 646.0 | 17 855.0 | 17 870.0 | 18 238.0 | 18 289.0 | 18 060.0 | 18 944.0 | 20 763.0 | 23 010.0 | 24 037.0 | 25 128.0 | 25 047.0 | 25 068.0 | 25 742.0 | 25 421.0 | 25 457.0 | 25 781.0 | 25 198.0 | 24 342.0 | 24 465.0 | 25 650.0 | 26 302.0 | 26 337.0 | 26 992.0 | 27 235.0 | 27 665.0 | 28 271.0 | 31 788.0 | 32 682.0 | 33 273.0 | 33 697.0 | 36 604.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18 250.0 | 14 033.0 | 13 796.0 | 13 558.0 | 13 320.0 | 13 082.0 | 12 844.0 | 12 606.0 | 12 368.0 | 12 131.0 | 11 893.0 | 11 655.0 | 13 222.0 | 11 904.0 | 11 642.0 | 11 395.0 | 11 157.0 | 10 881.0 | 10 570.0 | 10 284.0 | 10 017.0 | 9 727.0 | 9 417.0 | 9 130.0 |
| Wartości niematerialne i prawne | 5 301.0 | 5 161.0 | 5 331.0 | 5 503.0 | 5 664.0 | 5 773.0 | 5 862.0 | 6 047.0 | 6 158.0 | 6 313.0 | 6 462.0 | 6 573.0 | 6 517.0 | 6 485.0 | 6 330.0 | 6 142.0 | 6 166.0 | 11 834.0 | 11 696.0 | 11 869.0 | 11 801.0 | 11 776.0 | 12 146.0 | 12 734.0 | 12 944.0 | 12 941.0 | 12 958.0 | 12 970.0 | 13 006.0 | 14 147.0 | 14 167.0 | 14 057.0 | 13 950.0 | 13 801.0 | 13 699.0 | 13 519.0 | 13 505.0 | 13 848.0 | 14 167.0 | 14 438.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 301.0 | 5 161.0 | 5 331.0 | 5 503.0 | 5 664.0 | 5 773.0 | 5 862.0 | 6 047.0 | 6 158.0 | 6 313.0 | 6 462.0 | 6 573.0 | 6 517.0 | 6 485.0 | 6 330.0 | 6 142.0 | 24 416.0 | 25 867.0 | 25 492.0 | 25 427.0 | 25 121.0 | 24 858.0 | 24 990.0 | 25 340.0 | 25 312.0 | 25 072.0 | 24 851.0 | 24 625.0 | 26 228.0 | 26 051.0 | 25 809.0 | 25 452.0 | 25 107.0 | 24 682.0 | 24 269.0 | 23 803.0 | 23 522.0 | 23 575.0 | 23 584.0 | 23 568.0 |
| Należności netto | 17 526.0 | 17 662.0 | 20 590.0 | 22 217.0 | 19 493.0 | 19 824.0 | 22 779.0 | 20 153.0 | 17 633.0 | 17 398.0 | 21 048.0 | 22 437.0 | 29 431.0 | 25 943.0 | 32 271.0 | 33 780.0 | 36 801.0 | 33 657.0 | 35 256.0 | 35 614.0 | 42 271.0 | 40 311.0 | 35 174.0 | 36 454.0 | 36 894.0 | 33 389.0 | 36 374.0 | 39 411.0 | 39 044.0 | 42 695.0 | 38 876.0 | 42 739.0 | 42 466.0 | 45 272.0 | 42 089.0 | 36 181.0 | 38 573.0 | 34 973.0 | 32 068.0 | 33 952.0 |
| Inwestycje długoterminowe | 10 238.0 | 11 676.0 | 17 487.0 | 16 667.0 | 13 449.0 | 14 829.0 | 15 276.0 | 9 647.0 | 11 219.0 | 14 435.0 | 16 487.0 | 16 040.0 | 16 542.0 | 18 657.0 | 28 134.0 | 27 068.0 | 25 499.0 | 21 897.0 | 17 319.0 | 15 657.0 | 17 725.0 | 20 423.0 | 19 121.0 | 20 514.0 | 22 336.0 | 19 744.0 | 26 752.0 | 26 621.0 | 32 135.0 | 30 236.0 | 23 218.0 | 24 597.0 | 12 804.0 | 13 673.0 | 15 510.0 | 27 184.0 | 28 625.0 | 20 808.0 | 25 923.0 | 25 320.0 |
| Aktywa obrotowe | 100 115.0 | 104 223.0 | 106 779.0 | 107 748.0 | 107 040.0 | 105 772.0 | 114 173.0 | 113 084.0 | 110 138.0 | 108 683.0 | 111 544.0 | 116 844.0 | 122 717.0 | 125 378.0 | 127 332.0 | 125 996.0 | 114 522.0 | 110 838.0 | 118 528.0 | 118 477.0 | 120 589.0 | 121 894.0 | 126 770.0 | 129 266.0 | 131 347.0 | 134 418.0 | 143 859.0 | 148 781.0 | 151 763.0 | 154 620.0 | 165 978.0 | 167 862.0 | 173 811.0 | 168 622.0 | 176 750.0 | 171 707.0 | 169 181.0 | 160 646.0 | 161 436.0 | 165 063.0 |
| Środki pieniężne i Inwestycje | 52 418.0 | 55 165.0 | 54 413.0 | 52 323.0 | 54 770.0 | 52 497.0 | 60 646.0 | 60 852.0 | 59 975.0 | 57 435.0 | 59 526.0 | 61 243.0 | 59 635.0 | 62 174.0 | 62 205.0 | 58 989.0 | 38 344.0 | 32 467.0 | 37 466.0 | 39 211.0 | 37 544.0 | 35 851.0 | 44 094.0 | 51 513.0 | 54 357.0 | 58 426.0 | 62 035.0 | 62 744.0 | 60 924.0 | 57 118.0 | 67 060.0 | 63 180.0 | 66 289.0 | 55 148.0 | 64 122.0 | 68 185.0 | 61 260.0 | 57 043.0 | 64 647.0 | 71 794.0 |
| Zapasy | 25 185.0 | 25 766.0 | 27 909.0 | 28 809.0 | 27 893.0 | 27 941.0 | 27 325.0 | 27 149.0 | 26 851.0 | 26 935.0 | 27 100.0 | 27 938.0 | 27 162.0 | 30 553.0 | 28 344.0 | 31 321.0 | 36 066.0 | 39 999.0 | 39 720.0 | 41 840.0 | 37 635.0 | 40 443.0 | 39 834.0 | 37 722.0 | 35 973.0 | 37 073.0 | 38 164.0 | 43 596.0 | 46 806.0 | 48 285.0 | 51 335.0 | 58 104.0 | 59 668.0 | 61 502.0 | 61 846.0 | 64 397.0 | 63 874.0 | 60 831.0 | 57 116.0 | 56 789.0 |
| Inwestycje krótkoterminowe | 8 918.0 | 8 250.0 | 4 185.0 | 6 217.0 | 6 332.0 | 6 187.0 | 3 138.0 | 6 396.0 | 6 419.0 | 7 417.0 | 5 570.0 | 7 952.0 | 10 183.0 | 9 251.0 | 4 438.0 | 4 416.0 | 4 575.0 | 4 321.0 | 6 711.0 | 6 728.0 | 5 412.0 | 4 639.0 | 263.0 | 1 552.0 | 1 536.0 | 4 021.0 | 1 757.0 | 1 840.0 | 1 700.0 | 2 350.0 | 7 579.0 | 7 944.0 | 7 001.0 | 6 849.0 | 4 338.0 | 4 491.0 | 3 576.0 | 3 640.0 | 2 181.0 | 2 807.0 |
| Środki pieniężne i inne aktywa pieniężne | 43 500.0 | 46 915.0 | 50 228.0 | 46 106.0 | 48 438.0 | 46 310.0 | 57 508.0 | 54 456.0 | 53 556.0 | 50 018.0 | 53 956.0 | 53 291.0 | 49 452.0 | 52 923.0 | 57 767.0 | 54 573.0 | 33 769.0 | 28 146.0 | 30 755.0 | 32 483.0 | 32 132.0 | 31 212.0 | 43 831.0 | 49 961.0 | 52 821.0 | 54 405.0 | 60 278.0 | 60 904.0 | 59 224.0 | 54 768.0 | 59 481.0 | 55 236.0 | 59 288.0 | 48 299.0 | 59 784.0 | 63 694.0 | 57 684.0 | 53 403.0 | 62 466.0 | 68 987.0 |
| Należności krótkoterminowe | 3 904.0 | 3 751.0 | 4 676.0 | 4 811.0 | 3 204.0 | 3 427.0 | 4 427.0 | 4 399.0 | 3 447.0 | 3 666.0 | 5 250.0 | 5 826.0 | 5 664.0 | 5 667.0 | 6 535.0 | 6 758.0 | 8 504.0 | 8 350.0 | 7 273.0 | 7 775.0 | 8 292.0 | 9 269.0 | 9 050.0 | 8 570.0 | 6 922.0 | 7 693.0 | 11 025.0 | 11 503.0 | 11 133.0 | 9 863.0 | 12 463.0 | 11 784.0 | 9 838.0 | 8 749.0 | 9 084.0 | 7 649.0 | 6 462.0 | 6 959.0 | 6 110.0 | 6 332.0 |
| Dług krótkoterminowy | 600.0 | 600.0 | 600.0 | 600.0 | 300.0 | 300.0 | 0.0 | 150.0 | 0.0 | 0.0 | 31.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 227.0 | 7 825.0 | 7 223.0 | 900.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 13 234.0 | 13 729.0 | 15 461.0 | 14 766.0 | 12 901.0 | 10 773.0 | 11 842.0 | 13 219.0 | 11 280.0 | 10 396.0 | 14 014.0 | 17 120.0 | 18 671.0 | 17 149.0 | 22 139.0 | 23 225.0 | 25 825.0 | 21 980.0 | 23 164.0 | 22 479.0 | 19 652.0 | 18 895.0 | 28 839.0 | 29 842.0 | 28 481.0 | 22 025.0 | 27 279.0 | 29 403.0 | 29 841.0 | 30 937.0 | 33 037.0 | 29 446.0 | 30 093.0 | 26 244.0 | 27 569.0 | 25 507.0 | 25 117.0 | 20 895.0 | 18 406.0 | 25 198.0 |
| Rozliczenia międzyokresowe | 2 736.0 | 2 717.0 | 4 438.0 | 2 591.0 | 2 695.0 | 1 244.0 | 0.0 | 2 040.0 | 0.0 | 0.0 | 2 536.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 053.0 | 3 238.0 | 4 326.0 | 3 340.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 623.0 | 3 792.0 | 3 386.0 | 3 717.0 | 2 773.0 | 3 147.0 | 13 049.0 | 12 373.0 | 12 691.0 | 13 546.0 | 13 447.0 | 13 951.0 | 14 855.0 | 15 352.0 | 12 214.0 | 8 823.0 | 9 051.0 | 9 441.0 | 9 581.0 | 9 134.0 | 9 431.0 | 10 252.0 | 1 729.0 | 1 792.0 | 2 572.0 | 2 891.0 | 2 838.0 | 2 204.0 | 3 122.0 | 2 617.0 | 1 492.0 | 1 525.0 | 1 482.0 | 1 454.0 | 1 495.0 | 1 703.0 | 1 933.0 | 3 072.0 | 4 251.0 | 3 455.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 031.0 | 0.0 | 0.0 | 0.0 | 1 836.0 | 0.0 | 0.0 | 0.0 | 2 502.0 | 0.0 | 0.0 | 0.0 | 4 180.0 | 0.0 | 0.0 | 0.0 | 1 720.0 | 0.0 | 0.0 | 0.0 | 1 330.0 | 0.0 | 0.0 | 0.0 | 2 517.0 | 0.0 | 0.0 | 0.0 | 1 059.0 | 0.0 | 0.0 | 0.0 | 970.0 | 0.0 | 0.0 | 0.0 | 3 623.0 | 0.0 |
| Zobowiązania długoterminowe | 3 623.0 | 3 792.0 | 3 386.0 | 3 717.0 | 2 773.0 | 3 147.0 | 13 049.0 | 12 373.0 | 12 691.0 | 13 546.0 | 13 447.0 | 13 951.0 | 14 855.0 | 15 352.0 | 12 214.0 | 8 823.0 | 9 051.0 | 9 441.0 | 9 581.0 | 9 134.0 | 9 431.0 | 10 252.0 | 1 729.0 | 1 792.0 | 2 572.0 | 2 891.0 | 2 838.0 | 2 204.0 | 3 122.0 | 2 617.0 | 1 492.0 | 1 525.0 | 1 482.0 | 1 454.0 | 1 495.0 | 1 703.0 | 1 933.0 | 3 072.0 | 4 251.0 | 3 455.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 16 857.0 | 17 521.0 | 18 847.0 | 18 483.0 | 15 674.0 | 13 920.0 | 24 891.0 | 25 592.0 | 23 971.0 | 23 942.0 | 27 461.0 | 31 071.0 | 33 526.0 | 32 501.0 | 34 353.0 | 32 048.0 | 34 876.0 | 31 421.0 | 32 745.0 | 31 613.0 | 29 083.0 | 29 147.0 | 30 568.0 | 31 634.0 | 31 053.0 | 24 916.0 | 30 117.0 | 31 607.0 | 32 963.0 | 33 554.0 | 34 529.0 | 30 971.0 | 31 575.0 | 27 698.0 | 29 064.0 | 27 210.0 | 27 050.0 | 23 967.0 | 22 657.0 | 28 653.0 |
| Kapitał (fundusz) podstawowy | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 | 5 878.0 |
| Zyski zatrzymane | 107 999.0 | 109 808.0 | 111 562.0 | 112 958.0 | 114 529.0 | 115 187.0 | 115 475.0 | 116 234.0 | 117 394.0 | 118 040.0 | 119 790.0 | 122 332.0 | 126 333.0 | 129 303.0 | 134 183.0 | 136 686.0 | 141 026.0 | 143 382.0 | 146 928.0 | 148 698.0 | 153 330.0 | 155 081.0 | 157 781.0 | 159 989.0 | 163 723.0 | 166 022.0 | 170 381.0 | 173 956.0 | 178 653.0 | 180 315.0 | 185 301.0 | 187 860.0 | 193 106.0 | 193 530.0 | 198 521.0 | 198 059.0 | 199 906.0 | 199 098.0 | 201 332.0 | 200 267.0 |
| Kapitał własny | 127 943.0 | 131 947.0 | 135 043.0 | 137 545.0 | 136 475.0 | 137 665.0 | 132 067.0 | 127 684.0 | 128 241.0 | 131 366.0 | 130 945.0 | 135 048.0 | 141 250.0 | 145 861.0 | 151 409.0 | 153 653.0 | 158 587.0 | 156 720.0 | 161 621.0 | 161 391.0 | 166 213.0 | 170 032.0 | 167 936.0 | 171 967.0 | 176 945.0 | 185 517.0 | 194 554.0 | 197 919.0 | 202 815.0 | 203 656.0 | 208 781.0 | 213 933.0 | 219 934.0 | 219 066.0 | 225 103.0 | 227 272.0 | 226 962.0 | 222 585.0 | 228 278.0 | 228 398.0 |
| Udziały mniejszościowe | 219.0 | 221.0 | 219.0 | 216.0 | 230.0 | 181.0 | 168.0 | 182.0 | 182.0 | 178.0 | 203.0 | 209.0 | 199.0 | 221.0 | 208.0 | 206.0 | 186.0 | 192.0 | 190.0 | 194.0 | 211.0 | 208.0 | 343.0 | 302.0 | 295.0 | 294.0 | 300.0 | 310.0 | 126.0 | 121.0 | 117.0 | 123.0 | 122.0 | 122.0 | 116.0 | 118.0 | 122.0 | 121.0 | 114.0 | 115.0 |
| Pasywa | 144 800.0 | 149 468.0 | 153 890.0 | 156 028.0 | 152 149.0 | 151 585.0 | 156 958.0 | 153 276.0 | 152 212.0 | 155 308.0 | 158 406.0 | 166 119.0 | 174 776.0 | 178 362.0 | 185 762.0 | 185 701.0 | 193 463.0 | 188 141.0 | 194 366.0 | 193 004.0 | 195 296.0 | 199 179.0 | 198 504.0 | 203 601.0 | 207 998.0 | 210 433.0 | 224 671.0 | 229 526.0 | 235 778.0 | 237 210.0 | 243 310.0 | 244 904.0 | 251 509.0 | 246 764.0 | 254 167.0 | 254 482.0 | 254 012.0 | 246 552.0 | 250 935.0 | 257 051.0 |
| Inwestycje | 19 156.0 | 19 926.0 | 21 672.0 | 22 884.0 | 19 781.0 | 21 016.0 | 18 414.0 | 16 043.0 | 17 638.0 | 21 852.0 | 22 057.0 | 23 992.0 | 26 725.0 | 27 908.0 | 32 572.0 | 31 484.0 | 30 074.0 | 26 218.0 | 24 030.0 | 22 385.0 | 23 137.0 | 25 062.0 | 19 384.0 | 22 066.0 | 23 872.0 | 23 765.0 | 28 509.0 | 28 461.0 | 28 811.0 | 26 687.0 | 20 433.0 | 19 351.0 | 19 805.0 | 20 522.0 | 19 848.0 | 22 702.0 | 23 985.0 | 24 448.0 | 28 104.0 | 28 127.0 |
| Dług | 900.0 | 900.0 | 600.0 | 600.0 | 300.0 | 300.0 | 10 049.0 | 10 197.0 | 10 044.0 | 10 042.0 | 10 070.0 | 10 037.0 | 10 034.0 | 10 032.0 | 7 241.0 | 7 239.0 | 7 237.0 | 7 236.0 | 7 234.0 | 7 232.0 | 7 230.0 | 7 228.0 | 7 227.0 | 7 825.0 | 7 223.0 | 900.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 43 500.0 | 46 915.0 | 50 228.0 | 46 106.0 | 48 438.0 | 46 310.0 | 57 508.0 | 54 456.0 | 53 556.0 | 50 018.0 | 53 956.0 | 53 291.0 | 49 452.0 | 52 923.0 | 57 767.0 | 54 573.0 | 33 769.0 | 28 146.0 | 30 755.0 | 32 483.0 | 32 132.0 | 31 212.0 | 43 831.0 | 49 961.0 | 52 821.0 | 54 405.0 | 60 278.0 | 60 904.0 | 59 224.0 | 54 768.0 | 59 481.0 | 55 236.0 | 59 288.0 | 48 299.0 | 59 784.0 | 63 694.0 | 57 684.0 | 53 403.0 | 62 466.0 | 68 987.0 |
| Dług netto | (42 600.0) | (46 015.0) | (49 628.0) | (45 506.0) | (48 138.0) | (46 010.0) | (47 459.0) | (44 259.0) | (43 512.0) | (39 976.0) | (43 886.0) | (43 254.0) | (39 418.0) | (42 891.0) | (50 526.0) | (47 334.0) | (26 532.0) | (20 910.0) | (23 521.0) | (25 251.0) | (24 902.0) | (23 984.0) | (36 604.0) | (42 136.0) | (45 598.0) | (53 505.0) | (60 278.0) | (60 904.0) | (59 224.0) | (54 768.0) | (59 481.0) | (55 236.0) | (59 288.0) | (48 299.0) | (59 784.0) | (63 694.0) | (57 684.0) | (53 403.0) | (62 466.0) | (68 987.0) |
| Ticker | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T | 6134.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |