Wall Street Experts

IBJ, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 2 454.4 2 735.5 2 460.4 2 752.5 2 768.8 2 933.8 3 114.3 3 649.6 3 768.3 4 890.5 4 759.7 4 987.6 5 278.4 6 220.4 5 778.6 6 615.5 7 045.1 7 562.8 9 655.8 10 345.1 10 573.4 11 288.9 10 077.6 13 758.2 13 864.2 13 887.8 13 464.1 12 575.1 12 774.2 13 314.6 13 545.9 13 246.0 13 868.2 13 820.9 15 275.4 16 140.1 16 473.3 18 120.3 16 305.1 17 277.9
Aktywa trwałe 793.9 831.6 835.9 857.9 893.9 983.5 1 021.8 1 138.0 1 209.1 1 607.3 1 701.9 1 702.2 1 830.1 1 735.7 1 846.8 1 837.4 2 366.2 2 389.6 4 318.8 4 528.3 4 566.6 5 526.0 5 192.7 7 119.1 6 957.8 6 298.8 5 344.8 5 329.3 5 608.4 5 874.0 5 947.2 5 930.6 6 390.4 6 400.8 7 803.6 8 417.9 8 364.0 10 029.2 10 134.5 10 242.6
Rzeczowe aktywa trwałe netto 253.7 262.1 272.3 295.1 284.6 292.6 316.4 308.9 312.0 366.0 350.0 347.8 329.7 364.3 423.1 415.3 447.9 495.8 578.1 565.8 556.3 522.7 504.0 485.7 441.3 721.7 834.0 892.3 963.0 1 193.1 1 288.4 1 325.1 1 703.1 1 661.9 3 017.4 3 007.7 3 066.7 3 000.4 3 025.7 3 036.0
Wartość firmy 13.9 12.2 10.5 8.9 7.2 5.6 3.9 86.2 80.3 290.5 275.5 260.6 245.6 86.0 80.6 75.2 406.9 379.9 961.2 906.5 851.8 797.1 742.4 2 261.9 2 180.6 2 168.7 2 095.4 2 022.2 1 952.3 1 878.9 1 805.5 1 662.2 1 614.1 1 554.2 1 676.5 1 629.5 1 562.6 1 527.1 1 485.7 1 444.4
Wartości niematerialne i prawne 149.8 156.7 152.3 148.2 147.2 153.7 161.2 163.2 187.8 204.1 220.6 233.6 272.1 315.9 327.4 316.5 308.9 296.6 281.5 277.4 288.5 288.5 285.7 290.8 302.7 309.3 324.5 312.9 346.6 327.9 342.9 326.7 334.8 349.7 366.5 376.3 423.8 1 080.3 1 081.7 1 114.0
Wartość firmy i wartości niematerialne i prawne 163.6 168.9 162.9 157.1 154.4 159.3 165.1 249.4 268.1 494.6 496.2 494.2 517.7 401.8 408.0 391.7 715.8 676.5 1 242.7 1 183.9 1 140.3 1 085.6 1 028.1 2 552.7 2 483.3 2 478.0 2 419.9 2 335.1 2 298.9 2 206.8 2 148.4 1 989.0 1 948.9 1 903.9 2 043.0 2 005.8 1 986.4 2 607.4 2 567.4 2 558.3
Należności netto 411.8 444.0 431.4 492.6 490.2 520.1 516.2 597.2 617.0 803.1 837.7 799.8 840.9 871.4 820.8 875.3 1 488.6 1 294.7 1 360.7 1 447.8 1 344.5 1 342.1 1 208.2 1 522.1 1 572.6 1 525.3 1 541.0 1 543.8 1 620.5 1 569.4 1 654.2 1 564.9 1 660.3 2 141.2 2 219.8 2 414.2 2 896.7 1 615.5 1 630.1 1 562.3
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 80.0 86.3 108.3 118.4 150.4 260.2 257.7 320.9 290.0 835.7 848.7 1 202.0 1 217.0 2 261.6 2 454.2 2 544.0 3 524.6 3 329.6 3 908.1 3 895.3 2 972.8 (660.8) (641.8) (397.5) (459.1) (374.3) (800.7) (637.9) (656.4) (709.0) (640.9) 69.9 2 229.9 2 409.3 2 429.2
Aktywa obrotowe 1 660.5 1 903.9 1 624.4 1 894.7 1 874.9 1 950.3 2 092.5 2 511.6 2 559.1 3 283.3 3 057.8 3 285.4 3 448.3 4 484.7 3 931.7 4 778.1 4 679.0 5 173.2 5 336.9 5 816.8 6 006.8 5 763.0 4 885.0 6 639.2 6 906.5 7 589.0 8 119.3 7 245.9 7 165.7 7 440.6 7 598.7 7 315.4 7 477.8 7 420.0 7 471.9 7 722.2 8 109.3 8 091.1 6 170.6 7 035.3
Środki pieniężne i Inwestycje 1 245.9 1 458.5 1 191.4 1 400.1 1 382.6 1 429.0 1 574.5 1 906.5 1 936.9 2 462.5 2 204.1 2 478.2 2 598.1 3 607.5 3 102.4 3 896.1 3 177.5 3 832.9 3 849.1 4 275.7 4 583.6 4 358.9 3 620.3 4 983.0 5 126.0 5 937.1 6 490.8 5 431.3 5 479.9 5 824.0 5 897.1 5 730.0 5 797.9 5 269.1 5 134.0 5 202.4 5 148.4 5 744.8 3 944.6 4 828.2
Zapasy 0.1 0.0 0.0 0.0 0.1 0.0 0.0 5.9 2.9 6.1 4.9 5.1 5.4 5.8 6.5 5.6 7.1 3.6 8.5 8.8 12.6 10.5 11.8 20.2 18.5 18.9 16.4 13.8 15.9 7.1 6.2 4.7 4.4 4.6 13.7 14.2 15.3 13.7 12.2 15.4
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 (2.4) (2.0) (1.7) (1.3) (0.9) (5.2) (2.0) (2.3) (4.8) (534.0) (531.0) 216.0 (807.4) (1 774.4) (1 872.0) (1 878.5) (1 879.1) (1 822.7) (2 095.5) (2 112.7) (1 207.4) 1 408.1 1 408.1 1 402.4 1 462.7 1 454.5 1 903.6 1 978.5 1 970.3 1 992.8 2 150.4 1 261.4 939.6 1 455.2 1 997.8
Środki pieniężne i inne aktywa pieniężne 1 245.9 1 458.5 1 191.4 1 400.1 1 382.6 1 429.0 1 574.5 1 906.5 1 936.9 2 462.5 2 204.1 2 478.2 2 598.1 3 607.5 3 102.4 3 896.1 3 177.5 3 832.9 3 849.1 4 275.7 4 583.6 4 358.9 3 620.3 4 983.0 5 126.0 5 937.1 5 082.7 4 023.2 4 077.5 4 361.3 4 442.7 3 826.4 3 819.5 3 298.8 3 141.2 3 052.1 3 887.1 4 805.2 2 489.4 2 830.4
Należności krótkoterminowe 117.7 132.4 106.9 29.8 122.0 152.6 109.5 100.2 156.0 294.2 222.1 112.4 232.3 309.6 106.8 97.7 130.3 148.1 136.6 132.9 111.5 145.9 63.6 115.4 124.1 53.2 41.8 42.7 41.1 38.3 37.5 35.2 34.9 38.2 40.5 246.3 615.6 487.2 185.1 303.6
Dług krótkoterminowy 210.0 210.0 210.0 210.0 210.0 210.0 285.0 305.0 305.0 388.4 478.4 470.2 459.7 459.3 400.2 420.2 438.7 555.4 928.9 947.4 997.4 960.4 875.7 4 085.5 4 369.2 4 246.8 4 328.6 1 675.3 1 729.4 1 809.9 1 693.2 1 730.9 2 043.4 1 301.3 1 793.8 1 898.0 2 083.4 3 504.2 2 699.2 1 954.3
Zobowiązania krótkoterminowe 868.0 1 029.5 792.3 970.6 866.4 1 057.4 969.9 1 213.3 1 170.8 1 795.2 1 615.3 1 782.7 1 761.8 2 032.0 1 659.9 1 791.5 2 347.1 2 771.5 3 507.1 3 707.4 3 575.1 3 966.2 2 955.4 6 669.3 6 599.6 6 864.1 6 710.2 4 218.1 4 177.4 4 363.5 4 181.1 3 927.1 4 117.2 3 868.7 4 036.2 4 569.4 5 464.9 7 187.8 5 426.6 5 126.2
Rozliczenia międzyokresowe 517.5 676.5 441.9 721.8 526.1 682.7 547.0 797.8 690.5 1 083.7 829.3 1 154.9 1 039.7 1 252.2 1 106.5 1 255.1 1 745.8 2 040.7 2 305.7 2 519.2 2 423.0 2 825.1 1 862.2 2 403.0 2 037.6 2 464.8 2 127.6 2 390.1 2 363.0 2 476.2 2 176.3 2 078.4 0.0 0.0 0.0 2 319.1 2 574.7 594.3 175.1 441.5
Zobowiązania długoterminowe 235.0 252.6 243.0 233.5 221.9 202.4 701.1 807.2 774.2 1 088.4 1 131.5 1 082.8 1 025.8 1 017.1 968.6 1 453.7 1 326.4 1 235.0 2 353.9 2 231.6 2 098.0 1 958.9 1 907.1 1 928.7 1 871.3 1 359.0 1 122.6 2 549.1 2 425.2 2 327.7 2 625.5 2 180.5 2 086.7 1 988.1 3 139.3 3 091.8 2 922.0 2 908.6 3 261.3 4 124.0
Rezerwy z tytułu odroczonego podatku 0.2 10.0 10.2 9.8 10.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 39.5 44.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 235.0 252.6 243.0 233.5 221.9 202.4 701.1 807.2 774.2 1 088.4 1 131.5 1 082.8 1 025.8 1 017.1 968.6 1 453.7 1 326.4 1 235.0 2 353.9 2 231.6 2 098.0 1 958.9 1 907.1 1 928.7 1 871.3 1 359.0 1 122.6 2 549.1 2 425.2 2 327.7 2 625.5 2 180.5 2 086.7 1 988.1 3 139.3 3 091.8 2 922.0 2 908.6 3 261.3 4 124.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.4 8.0 7.5 7.0 6.6 6.2 0.0 2.4 14.9 14.1 12.9 12.6 18.8 13.3 13.8 24.4 30.8 31.8 30.2 28.1 26.0 24.2 22.1 20.0 17.9 15.7 6.9 10.5 8.5
Zobowiązania ogółem 1 103.0 1 282.1 1 035.3 1 204.1 1 088.3 1 259.8 1 671.0 2 020.5 1 945.0 2 883.6 2 746.8 2 865.5 2 787.6 3 049.2 2 628.5 3 245.2 3 673.4 4 006.5 5 861.0 5 939.1 5 673.1 5 925.1 4 862.5 8 598.0 8 470.9 8 223.1 7 832.8 6 767.2 6 602.6 6 691.2 6 806.7 6 107.6 6 203.9 5 856.9 7 175.5 7 661.2 8 386.8 10 096.4 8 688.0 9 250.2
Kapitał (fundusz) podstawowy 338.4 338.4 338.4 338.4 338.4 338.4 338.4 338.4 338.4 338.4 338.4 350.2 374.5 570.6 608.7 612.0 612.4 616.2 618.2 627.2 665.7 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6 699.6
Zyski zatrzymane 670.5 771.7 738.8 862.1 994.6 1 183.8 1 140.3 1 329.3 1 522.4 1 700.6 1 706.5 1 916.6 2 223.1 2 519.1 2 379.6 2 589.8 2 858.5 3 214.7 3 086.6 3 566.6 4 002.7 4 367.7 4 299.0 4 186.7 4 320.8 4 660.7 4 673.2 4 788.0 5 056.8 5 474.7 5 595.6 5 842.9 6 268.8 6 593.4 6 717.6 7 157.8 7 729.3 7 981.5 8 228.7 8 615.4
Kapitał własny 1 351.4 1 453.4 1 425.0 1 548.4 1 680.6 1 674.0 1 443.2 1 629.1 1 823.2 2 006.9 2 012.9 2 122.1 2 490.8 3 171.2 3 150.1 3 370.3 3 371.7 3 556.3 3 794.7 4 406.0 4 900.2 5 363.8 5 215.1 5 160.3 5 393.3 5 664.6 5 631.3 5 808.0 6 171.5 6 623.4 6 739.2 7 138.4 7 664.2 7 964.0 8 099.9 8 478.9 8 086.4 8 023.9 7 617.1 8 027.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 286.5 333.3 365.0 397.8 381.9 411.7 439.8 403.2 340.9 382.0 439.5 451.9 403.5 378.9 389.6 395.9 413.4 466.2 491.8 476.0 492.5 516.9
Pasywa 2 454.4 2 735.5 2 460.4 2 752.5 2 768.8 2 933.8 3 114.3 3 649.6 3 768.3 4 890.5 4 759.7 4 987.6 5 278.4 6 220.4 5 778.6 6 615.5 7 045.1 7 562.8 9 655.8 10 345.1 10 573.4 11 288.9 10 077.6 13 758.2 13 864.2 13 887.8 13 464.1 12 575.1 12 774.2 13 314.6 13 545.9 13 246.0 13 868.2 13 820.9 15 275.4 16 140.1 16 473.3 18 120.3 16 305.1 17 277.8
Inwestycje 19.5 29.8 30.7 30.8 55.3 77.7 84.3 106.6 117.1 149.5 255.0 255.7 318.5 285.1 301.7 317.8 582.2 409.6 487.3 582.1 665.4 1 645.5 1 506.9 1 812.6 1 782.5 1 765.4 747.2 766.3 1 004.9 1 003.5 1 080.2 1 102.9 1 340.6 1 313.9 1 283.8 1 509.5 1 331.2 3 169.5 3 864.4 4 427.0
Dług 397.5 385.0 372.5 360.0 347.5 335.0 903.8 1 027.5 991.2 1 371.8 1 504.8 1 446.0 1 378.5 1 358.4 1 238.4 1 743.4 1 628.3 1 657.6 3 100.4 2 998.3 2 914.4 2 740.1 2 603.2 5 680.0 5 897.3 4 999.4 4 828.7 3 605.2 3 576.4 3 545.0 3 734.9 3 273.8 3 492.9 2 654.3 4 297.7 4 344.8 4 381.8 5 731.7 5 263.2 5 359.5
Środki pieniężne i inne aktywa pieniężne 1 245.9 1 458.5 1 191.4 1 400.1 1 382.6 1 429.0 1 574.5 1 906.5 1 936.9 2 462.5 2 204.1 2 478.2 2 598.1 3 607.5 3 102.4 3 896.1 3 177.5 3 832.9 3 849.1 4 275.7 4 583.6 4 358.9 3 620.3 4 983.0 5 126.0 5 937.1 5 082.7 4 023.2 4 077.5 4 361.3 4 442.7 3 826.4 3 819.5 3 298.8 3 141.2 3 052.1 3 887.1 4 805.2 2 489.4 2 830.4
Dług netto (848.4) (1 073.5) (818.9) (1 040.1) (1 035.1) (1 094.0) (670.8) (879.0) (945.7) (1 090.7) (699.3) (1 032.1) (1 219.7) (2 249.1) (1 864.0) (2 152.7) (1 549.2) (2 175.3) (748.7) (1 277.4) (1 669.2) (1 618.8) (1 017.1) 697.0 771.2 (937.7) (254.1) (418.0) (501.1) (816.3) (707.8) (552.7) (326.5) (644.5) 1 156.5 1 292.8 494.7 926.5 2 773.8 2 529.1
Ticker 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T 6071.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY