Wall Street Experts

Ningbo Jifeng Auto Parts Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 977.0 1 069.0 1 438.9 1 392.2 1 455.1 1 557.5 1 610.1 1 652.6 1 704.6 1 933.5 1 951.5 1 898.3 2 017.4 2 191.8 2 341.6 2 290.0 2 382.1 2 533.7 2 573.7 2 335.0 2 482.7 17 565.5 16 853.4 16 880.3 17 396.3 17 325.8 17 248.7 16 936.1 16 702.9 16 209.1 16 290.0 15 791.1 16 276.0 15 453.5 15 598.0 16 602.9 16 753.1 18 283.6 18 221.2 20 509.7 19 887.1 20 284.8 20 382.9
Aktywa trwałe 462.0 494.2 506.7 532.1 538.9 541.2 548.6 591.1 605.7 576.6 595.0 620.8 637.1 635.4 642.3 685.8 707.7 721.1 747.4 767.1 775.8 10 389.3 10 369.1 10 388.8 10 465.9 10 626.3 10 166.7 10 145.0 10 115.8 9 694.0 9 490.2 9 438.4 9 592.1 8 577.0 8 674.6 9 134.2 8 928.4 10 142.7 9 854.6 10 922.4 9 782.2 9 935.1 10 195.4
Rzeczowe aktywa trwałe netto 387.4 416.8 422.5 431.2 431.5 436.2 433.2 443.3 449.8 448.5 452.1 454.5 462.5 489.3 528.9 541.1 562.0 572.0 586.8 615.4 626.0 4 458.8 4 390.0 4 426.6 4 419.1 4 496.2 4 296.2 4 272.3 4 257.4 4 358.7 4 305.5 4 341.1 4 464.6 4 481.5 4 458.2 4 666.5 4 606.6 5 107.9 5 097.5 5 357.8 5 199.2 5 346.8 5 440.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.0 3.2 3.2 3.2 3.2 2 812.5 2 810.1 2 864.8 2 876.7 2 887.8 2 772.0 2 766.0 2 708.0 2 598.4 2 549.8 2 522.4 2 515.5 1 662.5 1 678.5 1 764.0 1 698.7 1 760.0 1 719.2 1 715.9 1 639.2 1 577.2 1 633.8
Wartości niematerialne i prawne 62.3 61.8 62.0 74.9 75.4 77.3 77.3 76.8 76.5 72.1 90.3 89.7 89.1 93.2 90.6 94.5 112.1 120.2 121.6 124.1 124.8 1 822.9 1 788.9 1 788.6 1 770.8 1 769.6 1 674.9 1 651.2 1 609.9 1 542.1 1 494.3 1 498.1 1 475.0 1 255.2 1 288.3 1 342.9 1 282.8 1 341.5 1 316.0 1 314.8 1 229.4 1 234.0 1 269.4
Wartość firmy i wartości niematerialne i prawne 62.3 61.8 62.0 74.9 75.4 77.3 77.3 76.8 76.5 72.1 90.3 89.8 89.1 93.2 90.7 94.5 116.2 123.4 124.7 127.3 128.0 4 635.4 4 599.0 4 653.4 4 647.5 4 657.4 4 447.0 4 417.2 4 317.9 4 140.5 4 044.1 4 020.5 3 990.5 2 917.7 2 966.8 3 106.9 2 981.5 3 101.6 3 035.2 3 030.7 2 868.6 2 811.2 2 903.2
Należności netto 276.1 338.9 363.0 303.0 320.3 406.8 382.0 465.8 475.7 700.6 597.5 646.4 563.7 697.4 689.6 761.2 709.4 695.7 704.4 675.8 701.8 2 913.4 2 595.6 2 944.9 3 481.0 3 461.0 3 744.4 3 732.1 3 349.9 3 130.6 3 228.3 3 351.6 3 606.9 3 605.6 4 062.9 4 453.7 4 665.9 4 723.0 4 570.1 5 375.7 5 814.3 5 534.4 5 774.2
Inwestycje długoterminowe 2.9 2.9 2.8 3.0 12.3 12.2 15.2 54.8 52.9 35.4 34.8 56.0 64.7 37.6 8.1 11.8 9.8 6.4 5.8 5.9 5.4 3.1 3.1 108.0 72.6 189.8 191.7 194.6 191.1 97.0 (40.4) (90.8) (9.8) 476.4 41.7 66.5 62.7 618.1 35.9 715.7 28.4 (498.1) 45.4
Aktywa obrotowe 515.0 574.9 932.1 860.0 916.2 1 016.3 1 061.5 1 061.5 1 099.0 1 357.0 1 356.5 1 277.5 1 380.3 1 556.4 1 699.3 1 604.1 1 674.4 1 812.6 1 826.3 1 567.9 1 706.9 7 176.2 6 484.4 6 491.5 6 930.4 6 699.5 7 082.0 6 791.2 6 587.1 6 515.1 6 799.8 6 352.7 6 683.9 6 876.5 6 923.4 7 468.7 7 824.7 8 140.8 8 366.6 9 587.3 10 104.9 10 349.7 10 187.4
Środki pieniężne i Inwestycje 52.7 55.5 146.1 182.1 170.9 252.9 257.0 279.6 251.2 232.2 342.4 319.6 476.6 470.8 613.3 448.3 573.4 707.5 744.7 518.8 572.4 2 052.8 1 757.3 1 564.9 1 600.5 1 503.4 1 491.3 967.8 1 029.7 1 405.8 1 404.3 867.7 918.9 1 163.4 784.4 963.9 1 043.5 1 418.2 1 526.5 2 223.9 2 104.0 2 730.6 2 254.5
Zapasy 184.6 180.3 172.9 176.9 199.7 204.2 244.9 221.2 269.9 314.8 339.1 296.7 333.6 373.5 385.8 371.7 373.9 393.9 366.6 349.1 403.0 1 891.4 1 856.7 1 670.8 1 592.9 1 503.7 1 566.9 1 772.2 1 903.1 1 729.9 1 841.1 1 838.8 1 863.7 1 824.7 1 745.3 1 738.3 1 856.4 1 818.8 1 768.4 1 758.7 1 679.8 1 641.2 1 650.2
Inwestycje krótkoterminowe 0.0 0.0 0.0 198.0 0.0 150.0 (11.7) (11.3) (11.4) (34.0) (33.3) (32.3) (40.4) (31.7) (6.9) (10.6) 0.0 0.9 0.0 0.0 0.0 1.7 1.7 (101.8) (61.0) (79.0) (79.3) (79.3) (74.1) (87.9) 50.0 100.0 20.0 (465.7) (30.7) (54.3) (54.1) 2 087.0 0.0 581.1 524.1 510.6 374.9
Środki pieniężne i inne aktywa pieniężne 52.7 55.5 146.1 182.1 170.9 252.9 257.0 279.6 251.2 232.2 342.4 319.6 476.6 470.8 613.3 448.3 573.4 707.5 744.7 518.8 572.4 2 051.1 1 755.6 1 564.9 1 600.5 1 503.4 1 491.3 967.8 1 029.7 1 405.8 1 354.3 767.7 898.9 1 163.4 784.4 963.9 1 043.5 1 418.2 1 526.5 1 642.8 1 580.0 2 220.0 1 879.6
Należności krótkoterminowe 154.6 144.1 123.5 113.9 138.2 176.0 175.0 164.0 188.5 317.4 265.0 256.0 285.7 321.1 300.0 331.5 306.4 353.0 362.1 288.5 322.8 2 772.4 2 125.5 1 721.1 2 100.6 2 455.5 2 359.1 2 295.8 2 303.6 2 339.9 2 401.8 2 422.4 2 620.0 2 882.0 3 067.1 3 307.5 3 951.1 4 138.6 4 262.8 3 987.2 4 348.1 4 535.1 4 131.3
Dług krótkoterminowy 65.0 95.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.7 39.0 77.3 90.7 86.6 96.9 100.2 105.8 68.9 3 268.6 2 837.7 3 412.8 3 443.4 2 886.6 3 051.4 2 155.7 2 941.7 2 383.9 2 462.9 2 322.6 2 417.8 2 659.1 2 302.0 3 424.4 3 140.4 3 836.7 4 084.1 3 035.7 2 047.1 1 656.3 2 533.1
Zobowiązania krótkoterminowe 247.5 280.1 158.4 142.7 162.8 220.2 216.7 256.5 235.5 388.9 328.5 315.2 349.7 428.5 485.1 540.8 517.8 615.0 589.0 486.7 509.9 7 038.6 5 963.2 6 515.5 7 064.3 6 897.6 7 054.1 6 057.9 6 679.2 6 069.2 6 309.8 6 107.7 6 377.7 6 884.4 6 795.8 8 215.0 8 615.0 9 359.7 9 795.6 8 586.3 9 338.4 8 711.8 8 364.7
Rozliczenia międzyokresowe 22.3 17.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 51.7 65.4 107.2 113.5 118.2 150.7 123.3 89.1 114.3 902.3 914.3 1 184.5 1 305.6 1 192.5 1 227.6 1 168.3 1 065.9 1 006.6 0.0 0.0 74.9 102.9 105.1 1 276.6 1 268.3 98.3 98.8 137.4 0.0 0.0 108.9
Zobowiązania długoterminowe 0.0 4.3 3.5 2.6 1.7 0.9 0.0 0.0 0.0 0.0 0.0 0.0 3.1 3.1 6.2 6.1 6.1 7.5 8.6 14.7 61.6 5 607.8 5 963.0 6 091.8 6 061.8 5 861.1 5 606.4 5 870.1 5 005.1 5 141.5 4 993.5 4 705.3 4 846.1 4 794.0 4 845.4 4 239.8 3 842.9 4 435.6 3 946.3 6 241.2 5 539.2 6 667.9 6 927.5
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 708.6 (1.2) (7.4) (54.4) 724.2 725.9 724.6 709.7 744.2 701.4 601.7 598.0 481.5 480.2 479.6 487.0 419.3 411.2 431.4 414.8 787.0 468.2 1 182.3 349.4 467.4 432.6
Zobowiązania długoterminowe 0.0 4.3 3.5 2.6 1.7 0.9 0.0 0.0 0.0 0.0 0.0 0.0 3.1 3.1 6.2 6.1 6.1 7.5 8.6 14.7 61.6 5 607.8 5 963.0 6 091.8 6 061.8 5 861.1 5 606.4 5 870.1 5 005.1 5 141.5 4 993.5 4 705.3 4 846.1 4 794.0 4 845.4 4 239.8 3 842.9 4 435.6 3 946.3 6 241.2 5 539.2 6 667.9 6 927.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 183.3 0.0 0.0 0.0 514.0 490.4 479.8 446.8 441.6 415.6 425.2 431.1 479.9 454.1 448.2 453.5 464.7 449.1 435.3 409.6 520.0 552.8 663.5 543.5 567.3 559.9
Zobowiązania ogółem 247.5 284.4 161.9 145.3 164.6 221.1 216.7 256.5 235.5 388.9 328.5 315.2 352.8 431.6 491.3 546.9 523.9 622.5 597.6 501.4 571.5 12 646.4 11 926.2 12 607.3 13 126.1 12 758.7 12 660.5 11 928.0 11 684.4 11 210.6 11 303.3 10 813.1 11 223.8 11 678.4 11 641.2 12 454.8 12 457.9 13 795.3 13 741.9 14 827.5 14 877.7 15 379.8 15 292.3
Kapitał (fundusz) podstawowy 360.0 360.0 420.0 420.0 420.0 420.0 420.0 420.0 420.0 420.0 420.0 630.0 630.0 630.0 637.7 637.7 637.7 639.6 639.4 639.4 639.4 1 023.6 1 023.6 1 023.6 1 021.2 1 021.2 1 021.2 1 066.8 1 098.7 1 119.0 1 119.1 1 116.8 1 116.8 1 116.8 1 126.2 1 135.9 1 151.9 1 160.9 1 166.1 1 266.1 1 266.1 1 266.1 1 266.1
Zyski zatrzymane 305.4 340.9 393.2 364.8 407.1 436.7 496.1 496.4 559.1 606.6 680.2 645.4 723.8 768.7 847.1 735.4 822.9 862.9 922.2 778.6 853.8 783.9 736.0 222.7 287.0 354.4 482.5 545.0 321.2 271.5 233.8 104.9 196.2 (1 145.9) (1 085.9) (1 063.5) (991.7) (993.1) (974.1) (867.5) (1 452.6) (1 525.2) (1 420.7)
Kapitał własny 729.6 784.7 1 277.0 1 246.9 1 290.5 1 336.5 1 393.4 1 396.1 1 469.1 1 544.6 1 623.1 1 583.1 1 664.7 1 760.2 1 850.4 1 743.1 1 858.2 1 911.2 1 976.1 1 833.5 1 911.2 4 919.1 4 927.2 4 273.0 4 270.1 4 567.1 4 588.3 5 008.1 5 018.5 4 998.5 4 986.7 4 978.0 5 052.2 3 775.2 3 956.8 4 148.1 4 295.1 4 455.8 4 479.3 5 654.7 5 009.4 4 905.0 5 090.6
Udziały mniejszościowe 2.3 3.4 4.5 2.7 3.3 2.9 0.5 2.9 13.3 16.1 20.0 12.7 15.5 37.1 43.7 42.2 45.8 41.9 43.1 29.4 27.6 393.4 390.7 303.3 300.0 297.7 340.2 344.6 363.7 353.7 359.8 379.0 382.5 319.7 323.4 313.1 368.9 354.5 369.1 369.2 247.4 257.0 260.6
Pasywa 977.0 1 069.0 1 438.9 1 392.2 1 455.1 1 557.5 1 610.1 1 652.6 1 704.6 1 933.5 1 951.5 1 898.3 2 017.4 2 191.8 2 341.6 2 290.0 2 382.1 2 533.7 2 573.7 2 335.0 2 482.7 17 565.5 16 853.4 16 880.3 17 396.3 17 325.8 17 248.7 16 936.1 16 702.9 16 209.1 16 290.0 15 791.1 16 276.0 15 453.5 15 598.0 16 602.9 16 753.1 18 283.6 18 221.2 20 509.7 19 887.1 20 284.8 20 382.9
Inwestycje 2.9 2.9 2.8 3.0 12.3 12.2 3.5 43.5 41.5 1.5 1.4 23.6 24.3 5.9 1.3 1.2 9.8 0.9 5.8 5.9 5.4 4.8 4.8 6.2 11.6 110.8 112.4 115.3 116.9 9.2 9.6 9.2 10.2 10.7 11.0 12.2 8.7 618.1 35.9 1 296.8 7.1 12.4 420.4
Dług 65.0 95.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.7 39.0 77.3 90.7 86.6 96.9 101.4 113.2 123.2 6 689.9 6 781.5 7 284.2 7 221.1 6 623.9 6 635.8 6 111.4 6 119.7 5 920.5 5 962.8 5 766.4 5 968.1 6 114.1 5 805.0 6 251.6 5 664.1 6 493.2 6 566.7 7 159.7 6 235.7 6 794.9 7 951.4
Środki pieniężne i inne aktywa pieniężne 52.7 55.5 146.1 182.1 170.9 252.9 257.0 279.6 251.2 232.2 342.4 319.6 476.6 470.8 613.3 448.3 573.4 707.5 744.7 518.8 572.4 2 051.1 1 755.6 1 564.9 1 600.5 1 503.4 1 491.3 967.8 1 029.7 1 405.8 1 354.3 767.7 898.9 1 163.4 784.4 963.9 1 043.5 1 418.2 1 526.5 1 642.8 1 580.0 2 220.0 1 879.6
Dług netto 12.3 39.5 (146.1) (182.1) (170.9) (252.9) (257.0) (279.6) (251.2) (232.2) (342.4) (319.6) (464.9) (431.8) (535.9) (357.6) (486.8) (610.6) (643.3) (405.6) (449.2) 4 638.7 5 025.9 5 719.3 5 620.6 5 120.5 5 144.6 5 143.6 5 090.0 4 514.7 4 608.5 4 998.7 5 069.2 4 950.7 5 020.6 5 287.7 4 620.6 5 075.0 5 040.2 5 516.8 4 655.7 4 574.9 6 071.8
Ticker 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS 603997.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY