Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 19,108.75 | 19,897.58 | 21,422.14 | 23,103.76 |
| Przychód Δ r/r | 0.00% | 4.13% | 7.66% | 7.85% |
| Przychód (min) | 18,281.50 | 19,372.22 | 20,118.52 | 23,034.41 |
| Przychód (max) | 19,973.49 | 20,221.87 | 22,145.16 | 23,173.10 |
| EBITDA (średnia) | 2,454.37 | 2,555.68 | 2,751.50 | 2,967.49 |
| EBIT (średnia) | 2,052.89 | 2,137.64 | 2,301.43 | 2,482.09 |
| EBIT % | 10.74% | 10.74% | 10.74% | 10.74% |
| Zysk netto % | 9.92% | 9.58% | 9.62% | 9.90% |
| EPS (średnia) | 2.36 | 2.32 | 2.53 | 2.78 |
| Liczba analityków (Przychody) | 14 | 11 | 14 | 12 |
| Liczba analityków (EPS) | 16 | 14 | 14 | 12 |
| symbol | 603816.SS | 603816.SS | 603816.SS | 603816.SS |