Zhejiang Baida Precision Manufacturing Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 407 480 543 476 549 728 775 852 968 1,218 1,287 1,439 1,535
Przychód Δ r/r 0.0% 17.9% 13.1% -12.4% 15.4% 32.5% 6.5% 10.0% 13.6% 25.9% 5.7% 11.8% 6.6%
Marża brutto 27.9% 27.7% 26.8% 28.0% 27.4% 26.4% 26.3% 25.6% 25.6% 21.9% 20.2% 24.0% 21.0%
EBIT (mln) 25 38 48 40 59 74 87 90 143 153 138 150 4
EBIT Δ r/r 0.0% 53.9% 25.0% -17.5% 47.4% 26.8% 17.7% 2.4% 59.5% 6.9% -9.7% 8.5% -97.5%
EBIT (%) 6.1% 8.0% 8.9% 8.3% 10.7% 10.2% 11.3% 10.5% 14.8% 12.5% 10.7% 10.4% 0.2%
Koszty finansowe (mln) 25 27 25 22 16 17 16 14 28 32 32 19 35
EBITDA (mln) 76 104 105 97 118 137 152 166 207 242 243 291 166
EBITDA(%) 18.6% 21.6% 19.3% 20.4% 21.5% 18.8% 19.6% 19.5% 21.4% 19.9% 18.8% 20.2% 10.8%
Podatek (mln) 5 7 8 7 7 11 16 15 18 17 15 27 -15
Zysk Netto (mln) 23 36 42 36 56 63 70 75 81 92 67 119 33
Zysk netto Δ r/r 0.0% 54.3% 17.9% -15.4% 55.8% 13.2% 12.0% 6.0% 9.1% 12.7% -26.7% 76.5% -72.2%
Zysk netto (%) 5.7% 7.4% 7.8% 7.5% 10.1% 8.6% 9.1% 8.8% 8.4% 7.5% 5.2% 8.3% 2.2%
EPS 0.19 0.29 0.34 0.26 0.41 0.4 0.4 0.42 0.46 0.52 0.38 0.61 0.16
EPS (rozwodnione) 0.19 0.29 0.34 0.26 0.41 0.4 0.39 0.42 0.46 0.52 0.38 0.61 0.16
Ilośc akcji (mln) 125 125 126 135 134 157 178 178 178 177 176 195 206
Ważona ilośc akcji (mln) 125 125 126 135 134 157 179 178 178 178 176 195 206
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY