Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,685.58 | 3,673.00 | 3,923.67 | 4,160.67 |
| Przychód Δ r/r | 0.00% | -0.34% | 6.82% | 6.04% |
| Przychód (min) | 3,622.74 | 3,604.04 | 3,759.77 | 4,140.96 |
| Przychód (max) | 3,748.42 | 3,754.42 | 4,050.24 | 4,180.37 |
| EBITDA (średnia) | 485.85 | 484.20 | 517.24 | 548.48 |
| EBIT (średnia) | 341.52 | 340.35 | 363.58 | 385.54 |
| EBIT % | 9.27% | 9.27% | 9.27% | 9.27% |
| Zysk netto % | 6.60% | 6.22% | 6.62% | 6.83% |
| EPS (średnia) | 1.48 | 1.45 | 1.58 | 1.69 |
| Liczba analityków (Przychody) | 2 | 3 | 3 | 3 |
| Liczba analityków (EPS) | 4 | 3 | 3 | 3 |
| symbol | 603180.SS | 603180.SS | 603180.SS | 603180.SS |