Joinn Laboratories(China)Co.,Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 11 10 9 8 7 6 5 4 3 2 1 0 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 97 144 185 207 242 301 409 639 1 076 1 517 2 268 2 369 2 018
Przychód Δ okr/okr 0.0% 47.7% 28.5% 11.8% 17.0% 24.6% 35.7% 56.4% 68.3% 41.0% 49.5% 4.4% -14.8%
Marża brutto 48.8% 50.4% 53.2% 51.5% 50.5% 56.3% 53.0% 52.6% 51.4% 48.7% 47.9% 41.0% 25.8%
EBIT (mln) -2 19 46 47 54 94 126 206 361 643 1 226 573 104
EBIT Δ okr/okr 0.0% -1097.9% 145.7% 1.4% 14.0% 75.9% 33.8% 63.6% 75.2% 78.0% 90.6% -53.3% -81.8%
EBIT (%) -1.9% 13.1% 25.1% 22.7% 22.1% 31.3% 30.8% 32.2% 33.6% 42.4% 54.0% 24.2% 5.2%
Koszty finansowe (mln) 9 6 4 1 0 0 0 0 1 4 4 0 0
EBITDA (mln) 7 29 88 83 89 121 159 260 417 713 1 370 718 180
EBITDA(%) 6.8% 19.8% 47.6% 40.2% 36.7% 40.0% 38.8% 40.7% 38.7% 47.0% 60.4% 30.3% 8.9%
Podatek (mln) -3 4 14 9 9 17 20 28 47 86 167 115 34
Zysk Netto (mln) 10 22 49 49 52 76 108 178 315 557 1 074 397 74
Zysk netto Δ okr/okr 0.0% 131.6% 119.8% 0.4% 5.1% 47.9% 41.7% 64.6% 76.6% 77.0% 92.7% -63.0% -81.3%
Zysk netto (%) 9.9% 15.5% 26.5% 23.8% 21.4% 25.4% 26.5% 27.9% 29.3% 36.8% 47.4% 16.8% 3.7%
EPS 0.0213 0.0478 0.11 0.11 0.11 0.15 0.17 0.3 0.51 0.77 1.43 0.53 0.1
EPS (rozwodnione) 0.0213 0.0478 0.11 0.11 0.11 0.15 0.17 0.3 0.51 0.77 1.43 0.53 0.1
Ilośc akcji (mln) 452 466 461 463 463 514 621 617 622 723 750 743 741
Ważona ilośc akcji (mln) 453 466 461 463 463 514 621 617 622 728 750 743 741
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY