YAPP Automotive Systems Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,037 3,423 4,067 6,216 6,556 7,075 7,849 9,138 8,859 8,057 8,443 8,583 8,076
Przychód Δ r/r 0.0% 12.7% 18.8% 52.8% 5.5% 7.9% 10.9% 16.4% -3.0% -9.1% 4.8% 1.7% -5.9%
Marża brutto 15.4% 15.1% 14.2% 14.9% 15.9% 16.1% 14.3% 15.1% 15.7% 15.4% 15.6% 15.6% 15.1%
EBIT (mln) 225 243 234 485 453 378 386 472 631 583 626 663 631
EBIT Δ r/r 0.0% 7.9% -3.6% 107.2% -6.6% -16.5% 2.0% 22.5% 33.6% -7.7% 7.4% 5.9% -4.8%
EBIT (%) 7.4% 7.1% 5.8% 7.8% 6.9% 5.3% 4.9% 5.2% 7.1% 7.2% 7.4% 7.7% 7.8%
Koszty finansowe (mln) 29 27 61 34 48 57 72 60 28 19 23 19 13
EBITDA (mln) 237 256 276 773 798 840 808 972 1,082 984 990 916 830
EBITDA(%) 7.8% 7.5% 6.8% 12.4% 12.2% 11.9% 10.3% 10.6% 12.2% 12.2% 11.7% 10.7% 10.3%
Podatek (mln) 39 32 40 99 78 16 30 54 68 46 77 79 66
Zysk Netto (mln) 205 220 221 391 376 335 334 384 506 498 501 466 500
Zysk netto Δ r/r 0.0% 7.0% 0.7% 76.5% -3.6% -11.1% -0.4% 15.1% 31.8% -1.5% 0.5% -7.0% 7.3%
Zysk netto (%) 6.8% 6.4% 5.4% 6.3% 5.7% 4.7% 4.2% 4.2% 5.7% 6.2% 5.9% 5.4% 6.2%
EPS 0.46 0.49 0.49 0.87 0.84 0.74 0.69 0.75 0.99 0.98 0.98 0.91 0.98
EPS (rozwodnione) 0.46 0.49 0.49 0.87 0.84 0.74 0.69 0.75 0.99 0.98 0.98 0.91 0.98
Ilośc akcji (mln) 450 450 450 449 448 452 483 510 510 510 513 511 513
Ważona ilośc akcji (mln) 450 450 450 449 448 452 483 510 510 510 513 511 513
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY