Wall Street Experts
ver. ZuMIgo(08/25)
Bengo4.com,Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 229
EBIT TTM (mln): 1 328
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
159 |
291 |
690 |
1,115 |
1,657 |
2,319 |
3,133 |
4,133 |
5,318 |
6,877 |
8,711 |
| Przychód Δ r/r |
0.0% |
83.3% |
136.9% |
61.5% |
48.6% |
39.9% |
35.1% |
31.9% |
28.7% |
29.3% |
26.7% |
| Marża brutto |
74.8% |
87.0% |
89.5% |
89.4% |
89.2% |
87.6% |
85.2% |
84.4% |
84.8% |
84.1% |
83.7% |
| EBIT (mln) |
-17 |
15 |
157 |
295 |
407 |
503 |
510 |
393 |
173 |
1,139 |
1,090 |
| EBIT Δ r/r |
0.0% |
-189.8% |
930.3% |
87.7% |
38.0% |
23.6% |
1.4% |
-23.0% |
-56.1% |
560.2% |
-4.3% |
| EBIT (%) |
-10.7% |
5.2% |
22.8% |
26.5% |
24.6% |
21.7% |
16.3% |
9.5% |
3.2% |
16.6% |
12.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
1 |
18 |
170 |
330 |
452 |
574 |
614 |
520 |
389 |
1,362 |
1,361 |
| EBITDA(%) |
0.6% |
6.1% |
24.6% |
29.6% |
27.3% |
24.8% |
19.6% |
12.6% |
7.3% |
19.8% |
15.6% |
| Podatek (mln) |
1 |
2 |
44 |
104 |
151 |
178 |
170 |
135 |
62 |
442 |
382 |
| Zysk Netto (mln) |
-16 |
13 |
113 |
179 |
258 |
323 |
333 |
260 |
65 |
702 |
717 |
| Zysk netto Δ r/r |
0.0% |
-183.8% |
739.9% |
59.0% |
44.0% |
25.4% |
3.1% |
-21.9% |
-75.2% |
986.1% |
2.2% |
| Zysk netto (%) |
-10.1% |
4.6% |
16.3% |
16.1% |
15.6% |
13.9% |
10.6% |
6.3% |
1.2% |
10.2% |
8.2% |
| EPS |
-2.54 |
0.67 |
5.48 |
8.25 |
11.85 |
14.64 |
15.02 |
11.7 |
2.9 |
31.56 |
32.33 |
| EPS (rozwodnione) |
-2.54 |
0.67 |
5.3 |
7.96 |
11.56 |
14.49 |
14.93 |
11.66 |
2.9 |
30.65 |
31.54 |
| Ilośc akcji (mln) |
6 |
20 |
21 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
| Ważona ilośc akcji (mln) |
6 |
20 |
21 |
22 |
22 |
22 |
22 |
22 |
22 |
23 |
23 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |