Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 335,655.65 | 375,150.16 | 429,549.85 | 444,547.70 | 417,000.00 |
| Przychód Δ r/r | 0.00% | 11.77% | 14.50% | 3.49% | -6.20% |
| Przychód (min) | 306,896.29 | 334,735.23 | 356,460.36 | 382,027.10 | 358,353.67 |
| Przychód (max) | 385,973.54 | 432,124.03 | 552,926.10 | 543,781.92 | 510,084.88 |
| EBITDA (średnia) | 49,122.22 | 54,902.13 | 62,863.36 | 65,058.25 | 61,026.73 |
| EBIT (średnia) | 37,251.76 | 41,634.94 | 47,672.33 | 49,336.82 | 46,279.52 |
| EBIT % | 11.10% | 11.10% | 11.10% | 11.10% | 11.10% |
| Zysk netto % | 9.66% | 13.28% | 14.29% | 15.26% | 0.00% |
| EPS (średnia) | 1.21 | 1.87 | 2.30 | 2.54 | 0.00 |
| Liczba analityków (Przychody) | 26 | 21 | 21 | 15 | 18 |
| Liczba analityków (EPS) | 22 | 23 | 10 | 19 | 15 |
| symbol | 601899.SS | 601899.SS | 601899.SS | 601899.SS | 601899.SS |