Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 180 025.7 | 180 025.7 | 406 839.6 | 406 839.6 | 300 655.6 | 300 655.6 | 256 289.7 | 256 289.7 | 240 559.4 | 245 880.5 | 234 918.2 | 229 445.9 | 243 985.2 | 254 815.0 | 271 084.3 | 263 172.6 | 256 253.7 | 251 363.3 | 304 980.3 | 310 646.1 | 304 133.8 | 315 665.9 | 367 357.1 | 385 346.1 | 423 854.4 | 445 730.2 | 458 362.6 | 487 195.7 | 529 166.0 | 560 135.0 | 577 306.7 | 615 580.7 | 622 324.2 | 625 215.7 | 656 073.4 | 690 490.5 | 676 322.8 | 663 205.3 | 768 850.2 | 766 309.1 | 747 918.3 | 737 470.7 | 749 980.3 |
| Aktywa trwałe | 128 214.1 | 19 769.9 | 216 401.1 | 31 384.0 | 198 073.9 | 71 999.5 | 165 207.7 | 74 474.1 | 177 716.5 | 66 772.7 | 61 586.1 | 62 818.9 | 65 455.7 | 67 509.4 | 71 927.7 | 80 143.4 | 85 711.1 | 94 286.3 | 110 004.3 | 107 752.0 | 112 044.0 | 125 515.2 | 151 701.1 | 159 087.2 | 176 020.7 | 188 922.2 | 200 606.6 | 212 535.5 | 238 721.9 | 262 637.5 | 556 679.7 | 312 813.5 | 345 336.9 | 329 215.4 | 639 322.3 | 393 427.9 | 391 358.1 | 386 535.5 | 611 545.4 | 207 938.5 | 0.0 | 1 105 765.1 | 605 754.2 |
| Rzeczowe aktywa trwałe netto | 379.6 | 265.8 | 392.3 | 288.0 | 450.5 | 340.3 | 421.4 | 319.0 | 397.9 | 299.2 | 285.5 | 268.4 | 269.6 | 261.1 | 250.2 | 246.2 | 250.4 | 241.5 | 225.6 | 1 655.7 | 1 655.8 | 1 616.4 | 1 577.2 | 1 592.5 | 1 389.6 | 1 358.3 | 1 684.2 | 1 807.2 | 1 773.7 | 2 117.9 | 1 997.6 | 2 065.1 | 1 971.0 | 2 376.0 | 2 196.2 | 2 264.1 | 2 204.6 | 2 191.3 | 2 083.1 | 1 936.1 | 1 890.3 | 2 230.9 | 1 941.4 |
| Wartość firmy | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 223.3 | 435.7 | 441.0 | 439.5 | 443.9 | 443.8 | 435.4 | 426.5 | 427.3 | 424.2 | 424.4 | 1 008.7 | 1 000.5 | 1 016.5 | 1 031.3 | 1 046.2 | 1 033.7 | 1 040.0 | 1 033.6 | 1 033.0 | 1 019.0 | 1 025.1 | 1 096.9 | 1 066.9 | 1 068.7 |
| Wartości niematerialne i prawne | 355.2 | 355.2 | 351.4 | 351.4 | 363.4 | 363.4 | 356.2 | 356.2 | 354.2 | 354.2 | 357.0 | 352.8 | 354.7 | 385.8 | 379.8 | 374.5 | 370.4 | 391.7 | 390.4 | 513.7 | 491.7 | 493.5 | 481.6 | 485.0 | 493.9 | 525.1 | 555.2 | 555.9 | 570.2 | 704.8 | 697.5 | 710.7 | 731.6 | 750.3 | 737.6 | 752.4 | 731.7 | 820.5 | 806.7 | 0.0 | 781.8 | 848.4 | 811.7 |
| Wartość firmy i wartości niematerialne i prawne | 578.4 | 578.4 | 574.7 | 574.7 | 586.6 | 586.6 | 579.5 | 579.5 | 577.5 | 577.5 | 580.3 | 576.0 | 578.0 | 609.1 | 603.1 | 597.8 | 593.6 | 614.9 | 613.7 | 949.3 | 932.7 | 933.1 | 925.5 | 928.8 | 929.3 | 951.6 | 982.5 | 980.0 | 994.6 | 1 713.5 | 1 698.0 | 1 727.2 | 1 763.0 | 1 796.4 | 1 771.3 | 1 792.4 | 1 765.3 | 1 853.5 | 1 825.7 | 1 025.1 | 1 878.7 | 1 915.3 | 1 880.4 |
| Należności netto | 0.0 | 1 348.2 | 0.0 | 2 594.1 | 0.0 | 2 931.2 | 0.0 | 6 430.2 | 0.0 | 8 027.1 | 8 136.4 | 10 671.4 | 10 359.7 | 10 013.4 | 6 785.8 | 5 307.2 | 4 567.2 | 3 676.1 | 1 228.1 | 9 386.9 | 7 834.2 | 5 116.8 | 8 560.6 | 13 940.6 | 12 186.0 | 13 173.6 | 14 485.0 | 16 780.4 | 14 761.1 | 11 712.9 | 102 190.3 | 12 857.1 | 13 376.6 | 14 609.1 | 116 292.4 | 20 855.3 | 11 871.9 | 109 736.5 | 118 757.5 | 103 467.9 | 99 717.9 | 117 286.5 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 18 925.6 | 0.0 | 30 521.3 | 0.0 | 71 072.5 | 0.0 | 73 575.6 | 0.0 | 65 895.9 | 60 720.3 | 61 974.5 | 64 608.1 | 66 639.2 | 71 074.4 | 79 299.4 | 84 867.1 | 93 429.8 | 109 165.0 | 105 147.0 | 109 455.5 | 122 965.8 | 149 198.4 | 156 565.9 | 173 701.8 | 186 612.4 | 197 940.0 | 209 748.3 | 235 953.6 | 258 806.0 | 401 585.4 | 309 021.1 | 341 602.9 | 325 043.0 | 217 598.0 | 389 371.4 | 387 388.2 | 237 582.5 | 268 978.4 | 0.0 | 0.0 | 384 582.9 | 0.0 |
| Aktywa obrotowe | 51 811.6 | 142 282.3 | 190 438.5 | 233 431.4 | 102 581.6 | 235 742.9 | 91 082.0 | 266 728.6 | 68 164.0 | 234 065.2 | 155 402.1 | 207 551.2 | 148 856.9 | 207 935.6 | 145 200.6 | 197 255.6 | 125 988.2 | 169 097.7 | 151 963.9 | 249 793.7 | 153 783.9 | 226 508.4 | 182 360.4 | 38 684.3 | 40 761.2 | 122 708.7 | 43 830.6 | 130 678.8 | 53 154.3 | 141 612.8 | 20 627.0 | 155 686.9 | 165 285.9 | 190 715.5 | 16 751.2 | 101 914.8 | 166 436.7 | -0.0 | 157 304.9 | -0.0 | 0.0 | 322 722.5 | 144 226.2 |
| Środki pieniężne i Inwestycje | 51 811.6 | 140 934.1 | 190 438.5 | 230 837.3 | 102 581.6 | 232 811.7 | 91 082.0 | 260 298.4 | 68 164.0 | 226 038.2 | 147 265.7 | 196 879.8 | 138 497.2 | 197 922.2 | 138 414.8 | 191 948.4 | 121 421.0 | 165 421.6 | 150 735.7 | 240 406.8 | 145 949.8 | 221 391.6 | 173 799.9 | 24 743.7 | 28 575.2 | 109 535.1 | 29 345.6 | 113 898.4 | 38 393.1 | 129 899.9 | 20 627.0 | 142 829.8 | 151 909.3 | 176 106.4 | 16 751.2 | 81 059.6 | 154 564.8 | 19 116.8 | 15 957.1 | 17 159.5 | 15 541.1 | 204 040.2 | 144 226.2 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 113 672.9 | 1 916.0 | 147 486.2 | 128 893.0 | 0.0 | 1 009.4 | 130 154.4 | 911.1 | 16 751.2 | 2 183.9 | 135 088.5 | 2 159.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 51 811.6 | 140 934.1 | 190 438.5 | 230 837.3 | 102 581.6 | 232 811.7 | 91 082.0 | 260 298.4 | 68 164.0 | 226 038.2 | 147 265.7 | 196 879.8 | 138 497.2 | 197 922.2 | 138 414.8 | 191 948.4 | 121 421.0 | 165 421.6 | 150 735.7 | 240 406.8 | 145 949.8 | 221 391.6 | 173 799.9 | 24 743.7 | 28 575.2 | 109 535.1 | 29 345.6 | 113 898.4 | 38 393.1 | 129 899.9 | 20 627.0 | 142 829.8 | 151 909.3 | 176 106.4 | 16 751.2 | 81 059.6 | 154 564.8 | 19 116.8 | 15 957.1 | 17 159.5 | 15 541.1 | 204 040.2 | 144 226.2 |
| Należności krótkoterminowe | 0.0 | 831.3 | 0.0 | 2 687.7 | 0.0 | 3 618.3 | 0.0 | 2 322.7 | 0.0 | 2 738.5 | 2 474.7 | 2 053.8 | 2 314.8 | 2 851.9 | 3 299.7 | 2 860.4 | 3 422.2 | 1 073.0 | 2 033.9 | 9 105.6 | 7 273.6 | 2 766.2 | 10 806.6 | 98 122.1 | 107 073.4 | 97 670.9 | 116 434.2 | 109 414.8 | 141 179.8 | 128 400.8 | 0.0 | 135 981.1 | 14 491.3 | 129 645.9 | 0.0 | 122 431.5 | 118 763.1 | 120 261.8 | 180 997.1 | 0.0 | 0.0 | 165 587.1 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 144 903.5 | 194 746.5 | 166 118.7 | 186 528.7 | 197 488.3 | 218 443.2 | 211 684.8 | 213 827.1 | 209 445.6 | 231 697.9 | 207 534.4 | 204 691.5 | 234 670.3 | 205 923.5 | 202 726.7 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 3 657.6 | 831.3 | 7 530.2 | 2 687.7 | 8 329.1 | 3 618.3 | 5 658.9 | 2 322.7 | 5 804.3 | 2 738.5 | 2 474.7 | 2 053.8 | 2 314.8 | 2 851.9 | 3 299.7 | 2 860.4 | 3 422.2 | 1 073.0 | 2 033.9 | 9 105.6 | 7 273.6 | 2 766.2 | 10 806.6 | 98 122.1 | 107 073.4 | 97 670.9 | 116 434.2 | 109 414.8 | 141 179.8 | 128 400.8 | 4 069.2 | 135 981.1 | 14 491.3 | 129 645.9 | 5 189.5 | 122 431.5 | 118 763.1 | 204 691.5 | 5 208.1 | 205 923.5 | 0.0 | 0.0 | 7 226.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (28 469.3) | (85 331.7) | (24 938.9) | (58 127.8) | 0.0 | (82 462.1) | (197 193.5) | (84 181.2) | 0.0 | (109 266.5) | (88 771.3) | 84 429.7 | (180 997.1) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 147 032.2 | 34 130.0 | 346 209.2 | 94 882.1 | 235 077.0 | 65 459.3 | 195 550.2 | 47 489.1 | 181 722.3 | 59 615.9 | 59 463.7 | 62 208.3 | 83 856.4 | 94 259.1 | 95 784.1 | 95 628.7 | 89 422.5 | 91 274.5 | 99 039.5 | 96 197.1 | 93 188.3 | 96 972.3 | 109 366.9 | 70 293.2 | 81 697.5 | 138 480.1 | 75 217.6 | 114 641.0 | 86 924.4 | 128 400.8 | 471 737.9 | 135 981.1 | 111 350.4 | 129 645.9 | 545 290.5 | 119 507.8 | 115 375.8 | 356 151.6 | 630 608.1 | 454 715.9 | (1 500.4) | 0.0 | 600 518.3 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.3 | 624.4 | 853.1 | 1 138.8 | 1 236.1 | 1 441.5 | 1 076.1 | 192.2 | 740.0 | 1 557.2 | 418.7 | 209.3 | 624.4 | 1 120.0 | 1 240.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 147 032.2 | 34 130.0 | 346 209.2 | 94 882.1 | 235 077.0 | 65 459.3 | 195 550.2 | 47 489.1 | 181 722.3 | 59 615.9 | 59 463.7 | 62 208.3 | 83 856.4 | 94 259.1 | 95 784.1 | 95 628.7 | 89 422.5 | 91 274.5 | 99 039.5 | 96 197.1 | 93 188.3 | 96 972.3 | 109 366.9 | 70 293.2 | 81 697.5 | 138 480.1 | 75 217.6 | 114 641.0 | 86 924.4 | 128 400.8 | 471 737.9 | 135 981.1 | 111 350.4 | 129 645.9 | 545 290.5 | 119 507.8 | 115 375.8 | 356 151.6 | 630 608.1 | 454 715.9 | (1 500.4) | 0.0 | 600 518.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 338.6 | 1 363.2 | 1 354.2 | 1 578.8 | 1 543.2 | 1 527.1 | 1 458.0 | 1 724.0 | 1 649.7 | 1 613.6 | 1 712.6 | 1 695.7 | 1 617.2 | 1 537.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 150 689.8 | 150 689.8 | 353 739.5 | 353 739.5 | 243 406.1 | 243 406.1 | 201 209.0 | 201 209.0 | 183 828.7 | 187 526.6 | 171 345.2 | 166 420.5 | 179 428.6 | 189 928.5 | 205 133.9 | 198 250.1 | 190 390.2 | 185 025.4 | 236 648.7 | 241 486.8 | 233 607.9 | 243 744.2 | 293 532.1 | 311 766.2 | 348 695.7 | 363 722.2 | 369 513.2 | 393 710.6 | 432 149.2 | 461 157.0 | 490 693.0 | 514 811.2 | 519 151.1 | 522 602.8 | 566 415.6 | 572 899.2 | 555 726.3 | 562 538.8 | 665 644.5 | 662 176.4 | 641 049.7 | 596 971.2 | 607 745.2 |
| Kapitał (fundusz) podstawowy | 7 537.3 | 7 537.3 | 9 537.3 | 9 537.3 | 9 537.3 | 9 537.3 | 9 537.3 | 9 537.3 | 9 537.3 | 9 537.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 137.3 | 10 347.1 | 10 552.2 | 10 934.4 | 10 934.4 | 10 934.4 | 10 934.4 | 10 934.4 | 10 934.4 |
| Zyski zatrzymane | 16 474.3 | 8 254.4 | 20 911.1 | 12 680.2 | 25 103.8 | 13 993.9 | 24 230.4 | 13 120.5 | 27 127.1 | 14 575.0 | 15 692.3 | 15 115.9 | 16 387.1 | 15 876.9 | 16 301.0 | 15 381.2 | 15 939.9 | 16 080.2 | 17 612.9 | 17 762.9 | 19 028.1 | 18 915.9 | 20 669.6 | 20 750.0 | 22 837.8 | 22 300.9 | 24 273.7 | 23 626.7 | 26 768.9 | 26 750.1 | 49 650.4 | 27 291.7 | 29 320.1 | 27 965.4 | 30 088.9 | 29 583.4 | 31 280.2 | 30 269.0 | 31 910.7 | 31 101.1 | 33 960.8 | 32 847.8 | 64 741.5 |
| Kapitał własny | 29 335.9 | 29 335.9 | 53 100.2 | 53 100.2 | 57 249.4 | 57 249.4 | 55 080.6 | 55 080.6 | 57 096.0 | 58 353.9 | 63 573.0 | 63 025.5 | 64 556.7 | 64 886.4 | 65 950.4 | 64 922.6 | 65 863.4 | 66 337.9 | 68 331.6 | 69 159.2 | 70 525.9 | 71 921.7 | 73 825.0 | 73 579.9 | 75 158.6 | 82 008.1 | 88 849.4 | 93 485.1 | 97 016.8 | 98 978.1 | 86 613.8 | 100 769.5 | 103 173.0 | 102 612.9 | 89 657.8 | 117 591.4 | 120 596.4 | 100 666.5 | 103 205.7 | 104 132.7 | 106 868.6 | 140 499.4 | 142 235.2 |
| Udziały mniejszościowe | 312.1 | 312.1 | 318.1 | 318.1 | 335.8 | 335.8 | 350.3 | 350.3 | 365.4 | 365.4 | 374.1 | 384.4 | 395.1 | 373.4 | 386.7 | 396.9 | 346.4 | 355.8 | 365.5 | 1 022.0 | 1 032.4 | 1 026.1 | 1 052.8 | 760.0 | 758.6 | 753.5 | 766.4 | 765.4 | 873.4 | 22.3 | 22.3 | 22.9 | 22.9 | 23.2 | 22.9 | 23.4 | 23.3 | 28.4 | 28.5 | 28.7 | 28.7 | 18.7 | 18.8 |
| Pasywa | 180 025.7 | 180 025.7 | 406 839.6 | 406 839.6 | 300 655.6 | 300 655.6 | 256 289.7 | 256 289.7 | 240 559.4 | 245 880.5 | 234 918.2 | 229 445.9 | 243 985.2 | 254 815.0 | 271 084.3 | 263 172.6 | 256 253.7 | 251 363.3 | 304 980.3 | 310 646.1 | 304 133.8 | 315 665.9 | 367 357.1 | 385 346.1 | 423 854.4 | 445 730.2 | 458 362.6 | 487 195.7 | 529 166.0 | 560 135.0 | 577 306.7 | 615 580.7 | 622 324.2 | 625 215.7 | 656 073.4 | 690 490.5 | 676 322.8 | 663 205.3 | 768 850.2 | 766 309.1 | 747 918.3 | 737 470.7 | 749 980.3 |
| Inwestycje | 0.0 | 18 925.6 | 0.0 | 30 521.3 | 0.0 | 71 072.5 | 0.0 | 73 575.6 | 0.0 | 65 895.9 | 60 720.3 | 61 974.5 | 64 608.1 | 66 639.2 | 71 074.4 | 79 299.4 | 84 867.1 | 93 429.8 | 109 165.0 | 105 147.0 | 109 455.5 | 122 965.8 | 149 198.4 | 156 565.9 | 173 701.8 | 186 612.4 | 197 940.0 | 209 748.3 | 235 953.6 | 258 806.0 | 401 585.4 | 309 021.1 | 341 602.9 | 325 043.0 | 217 598.0 | 389 371.4 | 387 388.2 | 237 582.5 | 268 978.4 | 0.0 | 0.0 | 384 582.9 | 0.0 |
| Dług | 8 775.0 | 34 130.0 | 52 216.8 | 94 882.1 | 30 570.9 | 65 459.3 | 14 034.5 | 47 489.1 | 24 012.4 | 59 615.9 | 59 463.7 | 62 208.3 | 83 856.4 | 94 259.1 | 95 784.1 | 95 628.7 | 89 422.5 | 91 274.5 | 99 039.5 | 96 197.1 | 93 188.3 | 96 972.3 | 109 366.9 | 70 293.2 | 81 697.5 | 138 480.1 | 75 217.6 | 114 641.0 | 86 924.4 | 141 014.9 | 302 739.1 | 135 351.1 | 111 350.4 | 154 173.3 | 342 386.2 | 119 507.8 | 115 375.8 | 335 267.6 | 372 367.4 | 345 568.8 | 202 726.7 | 0.0 | 1 990.6 |
| Środki pieniężne i inne aktywa pieniężne | 51 811.6 | 140 934.1 | 190 438.5 | 230 837.3 | 102 581.6 | 232 811.7 | 91 082.0 | 260 298.4 | 68 164.0 | 226 038.2 | 147 265.7 | 196 879.8 | 138 497.2 | 197 922.2 | 138 414.8 | 191 948.4 | 121 421.0 | 165 421.6 | 150 735.7 | 240 406.8 | 145 949.8 | 221 391.6 | 173 799.9 | 24 743.7 | 28 575.2 | 109 535.1 | 29 345.6 | 113 898.4 | 38 393.1 | 129 899.9 | 20 627.0 | 142 829.8 | 151 909.3 | 176 106.4 | 16 751.2 | 81 059.6 | 154 564.8 | 19 116.8 | 15 957.1 | 17 159.5 | 15 541.1 | 204 040.2 | 144 226.2 |
| Dług netto | (43 036.6) | (106 804.1) | (138 221.7) | (135 955.2) | (72 010.7) | (167 352.4) | (77 047.4) | (212 809.3) | (44 151.7) | (166 422.2) | (87 802.0) | (134 671.6) | (54 640.9) | (103 663.0) | (42 630.7) | (96 319.7) | (31 998.5) | (74 147.0) | (51 696.3) | (144 209.7) | (52 761.4) | (124 419.3) | (64 432.9) | 45 549.5 | 53 122.3 | 28 944.9 | 45 872.0 | 742.6 | 48 531.2 | 11 115.0 | 282 112.1 | (7 478.7) | (40 558.9) | (21 933.1) | 325 635.1 | 38 448.2 | (39 189.0) | 316 150.8 | 356 410.3 | 328 409.3 | 187 185.6 | (204 040.2) | (142 235.6) |
| Ticker | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS | 601881.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |