Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 26 534.9 | 27 844.1 | 28 253.2 | 28 429.8 | 28 895.1 | 29 129.9 | 32 543.6 | 32 337.4 | 32 630.1 | 31 902.1 | 32 832.4 | 32 986.3 | 32 865.6 | 36 585.3 | 35 007.9 | 34 871.5 | 35 063.2 | 35 315.6 | 38 647.0 | 36 292.9 | 34 987.5 | 35 098.3 | 35 137.4 | 34 629.5 | 34 532.3 | 34 525.8 | 56 329.6 | 53 604.1 | 53 480.5 | 57 813.2 | 59 122.4 | 58 903.5 | 57 816.8 | 57 609.4 | 57 583.3 | 57 655.7 | 56 181.1 | 56 352.9 | 57 341.6 | 54 742.1 | 59 654.6 | 59 786.9 |
| Aktywa trwałe | 22 181.2 | 21 965.3 | 22 172.2 | 22 713.0 | 22 653.1 | 22 871.2 | 22 826.8 | 22 720.5 | 22 589.3 | 22 739.7 | 22 608.7 | 22 611.7 | 22 543.4 | 26 146.2 | 25 981.3 | 25 864.8 | 25 866.2 | 25 756.1 | 29 673.6 | 28 814.8 | 28 512.6 | 28 207.3 | 28 058.5 | 27 752.1 | 26 512.6 | 26 526.8 | 44 568.3 | 43 383.6 | 43 285.3 | 49 129.3 | 49 706.0 | 48 960.9 | 48 470.2 | 48 126.6 | 47 600.9 | 47 131.1 | 46 641.7 | 46 236.4 | 45 726.7 | 45 167.8 | 50 449.5 | 50 110.5 |
| Rzeczowe aktywa trwałe netto | 16 400.5 | 16 323.2 | 16 215.4 | 16 818.4 | 16 090.6 | 16 173.9 | 15 898.7 | 15 797.0 | 15 660.1 | 15 592.8 | 15 431.9 | 15 377.9 | 15 273.7 | 19 121.5 | 18 960.2 | 18 822.2 | 18 735.9 | 19 238.7 | 23 128.5 | 22 209.2 | 21 879.8 | 21 729.8 | 21 500.9 | 21 227.0 | 20 991.1 | 20 916.5 | 36 589.8 | 35 794.0 | 35 641.6 | 38 730.3 | 39 290.6 | 38 647.3 | 38 205.2 | 37 917.5 | 37 459.9 | 37 076.0 | 36 629.5 | 36 347.2 | 35 847.6 | 35 402.4 | 39 590.5 | 39 502.7 |
| Wartość firmy | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 20.4 | 232.1 | 232.1 | 232.1 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 225.9 | 275.9 | 225.9 |
| Wartości niematerialne i prawne | 727.6 | 729.1 | 718.7 | 710.6 | 1 344.7 | 881.5 | 1 015.3 | 1 012.9 | 1 010.0 | 1 090.1 | 1 012.6 | 1 011.3 | 999.1 | 1 637.1 | 1 619.3 | 1 719.1 | 1 708.2 | 1 725.0 | 1 710.0 | 1 691.9 | 1 677.0 | 1 717.5 | 1 711.2 | 1 695.6 | 1 679.8 | 1 667.3 | 3 041.4 | 3 015.0 | 2 984.7 | 5 638.5 | 5 595.8 | 5 548.1 | 5 512.1 | 5 503.8 | 5 458.7 | 5 415.2 | 5 369.7 | 5 350.1 | 5 305.3 | 5 263.3 | 6 198.6 | 6 153.5 |
| Wartość firmy i wartości niematerialne i prawne | 743.6 | 745.1 | 734.7 | 726.6 | 1 360.7 | 897.6 | 1 031.3 | 1 028.9 | 1 026.0 | 1 106.2 | 1 028.7 | 1 027.3 | 1 015.1 | 1 657.6 | 1 639.7 | 1 739.6 | 1 728.7 | 1 745.4 | 1 730.5 | 1 712.3 | 1 697.5 | 1 738.0 | 1 731.6 | 1 716.0 | 1 700.2 | 1 687.7 | 3 273.6 | 3 247.1 | 3 216.8 | 5 864.5 | 5 821.7 | 5 774.1 | 5 738.0 | 5 729.7 | 5 684.6 | 5 641.2 | 5 595.6 | 5 576.0 | 5 531.2 | 5 489.2 | 6 474.5 | 6 379.4 |
| Należności netto | 1 841.0 | 1 752.1 | 2 107.9 | 2 051.9 | 2 026.3 | 2 215.2 | 2 161.4 | 2 368.2 | 1 851.1 | 1 453.6 | 1 538.3 | 1 923.3 | 1 737.5 | 1 967.6 | 2 226.5 | 1 934.0 | 1 820.2 | 1 682.5 | 1 969.1 | 2 130.5 | 2 353.6 | 2 362.8 | 2 563.1 | 2 500.4 | 2 931.8 | 2 449.4 | 3 587.6 | 4 004.2 | 3 954.0 | 3 383.9 | 4 093.8 | 3 958.3 | 4 170.2 | 3 896.8 | 4 311.9 | 4 379.0 | 4 717.1 | 4 689.0 | 4 875.3 | 4 704.6 | 4 487.1 | 3 825.8 |
| Inwestycje długoterminowe | 4 057.2 | 4 091.2 | 4 418.5 | 4 240.6 | 4 259.6 | 4 869.5 | 4 974.3 | 4 953.7 | 4 970.0 | 5 050.7 | 5 158.9 | 5 189.5 | 5 248.7 | 4 335.8 | 4 206.7 | 3 874.2 | 4 132.0 | 2 483.2 | 3 044.4 | 3 097.5 | 3 269.7 | 4 031.3 | 2 706.0 | 2 979.0 | 1 689.7 | 2 495.2 | 1 405.9 | 4 162.7 | 4 225.0 | 4 270.8 | 0.0 | 0.0 | 4 206.7 | 4 098.8 | 4 078.1 | 4 037.8 | 4 043.9 | 3 893.2 | 3 891.3 | 3 897.4 | 3 486.3 | 3 191.5 |
| Aktywa obrotowe | 4 353.7 | 5 878.7 | 6 080.9 | 5 716.8 | 6 242.0 | 6 258.7 | 9 716.8 | 9 616.9 | 10 040.8 | 9 162.3 | 10 223.7 | 10 374.6 | 10 322.2 | 10 439.1 | 9 026.6 | 9 006.7 | 9 197.0 | 9 559.5 | 8 973.4 | 7 478.0 | 6 474.9 | 6 891.0 | 7 078.9 | 6 877.4 | 8 019.7 | 7 999.0 | 11 761.4 | 10 220.5 | 10 195.2 | 8 684.0 | 9 416.5 | 9 942.6 | 9 346.7 | 9 482.8 | 9 982.4 | 10 524.6 | 9 539.4 | 10 116.6 | 11 614.9 | 9 574.3 | 9 205.2 | 9 676.4 |
| Środki pieniężne i Inwestycje | 1 707.6 | 2 456.4 | 2 819.6 | 2 386.9 | 2 915.3 | 2 949.5 | 6 240.0 | 6 104.8 | 6 465.0 | 6 748.6 | 7 273.6 | 6 386.3 | 6 920.3 | 7 513.0 | 6 197.2 | 6 838.1 | 7 143.1 | 7 621.8 | 6 791.3 | 5 144.4 | 3 937.5 | 4 356.4 | 4 347.7 | 4 240.8 | 4 980.6 | 5 415.7 | 8 021.6 | 6 053.1 | 6 101.8 | 4 682.8 | 4 747.3 | 5 455.0 | 4 663.8 | 5 085.2 | 5 169.1 | 5 669.8 | 4 348.9 | 5 228.4 | 6 186.6 | 4 431.9 | 4 258.3 | 5 280.8 |
| Zapasy | 746.7 | 965.2 | 953.9 | 1 007.1 | 931.6 | 936.3 | 927.7 | 700.3 | 556.5 | 451.3 | 438.3 | 395.7 | 632.6 | 702.7 | 406.8 | 147.5 | 155.9 | 149.5 | 122.8 | 119.6 | 117.6 | 105.1 | 104.2 | 90.9 | 67.4 | 76.3 | 98.7 | 112.4 | 106.9 | 113.8 | 127.4 | 122.7 | 123.1 | 123.9 | 124.9 | 123.9 | 127.6 | 133.3 | 128.6 | 131.3 | 136.1 | 125.3 |
| Inwestycje krótkoterminowe | 15.4 | 15.4 | 17.9 | 9.0 | 25.5 | 16.2 | 12.7 | 34.0 | 32.8 | 7.3 | 5.9 | 5.5 | 6.1 | 5.1 | 5.5 | 539.0 | 395.2 | 1 892.5 | 1 382.0 | 1 402.3 | 1 308.1 | 305.0 | 1 660.0 | 1 352.8 | 1 656.4 | 904.0 | 2 613.8 | (267.3) | (258.6) | (237.4) | 4 098.5 | 4 041.8 | (168.7) | (168.5) | (165.7) | (215.8) | (212.2) | 0.0 | 0.0 | (295.8) | 0.8 | 0.6 |
| Środki pieniężne i inne aktywa pieniężne | 1 692.2 | 2 440.9 | 2 801.7 | 2 377.8 | 2 889.8 | 2 933.3 | 6 227.3 | 6 070.8 | 6 432.1 | 6 741.3 | 7 267.7 | 6 380.9 | 6 914.3 | 7 507.9 | 6 191.7 | 6 299.1 | 6 747.9 | 5 729.3 | 5 409.3 | 3 742.1 | 2 629.4 | 4 051.4 | 2 687.7 | 2 888.0 | 3 324.1 | 4 511.7 | 5 407.8 | 6 053.1 | 6 101.8 | 4 682.8 | 4 747.3 | 5 455.0 | 4 663.8 | 5 085.2 | 5 169.1 | 5 669.8 | 4 348.9 | 5 228.4 | 6 186.6 | 4 431.9 | 4 257.5 | 5 280.2 |
| Należności krótkoterminowe | 240.2 | 387.4 | 367.5 | 322.7 | 286.7 | 246.3 | 237.9 | 322.7 | 262.8 | 237.0 | 265.6 | 244.3 | 225.7 | 380.4 | 323.2 | 258.0 | 202.8 | 224.4 | 247.8 | 242.3 | 232.2 | 189.8 | 200.3 | 193.4 | 201.3 | 188.5 | 299.9 | 290.1 | 309.8 | 299.2 | 413.6 | 309.7 | 341.9 | 303.3 | 257.0 | 244.2 | 242.4 | 322.5 | 276.8 | 257.2 | 263.5 | 396.4 |
| Dług krótkoterminowy | 1 537.7 | 1 460.7 | 1 081.4 | 1 109.2 | 856.3 | 1 129.5 | 1 007.7 | 2 252.7 | 1 274.2 | 1 547.0 | 2 571.5 | 4 753.3 | 7 300.9 | 7 429.6 | 6 798.8 | 6 362.6 | 4 039.2 | 4 199.6 | 3 308.8 | 1 874.4 | 842.0 | 898.4 | 1 117.4 | 2 800.7 | 2 714.5 | 2 762.6 | 2 923.4 | 1 413.1 | 1 338.8 | 1 317.0 | 1 411.9 | 1 937.0 | 4 385.9 | 4 477.6 | 4 498.8 | 4 851.7 | 3 274.8 | 3 379.1 | 3 283.6 | 2 868.6 | 646.3 | 55.3 |
| Zobowiązania krótkoterminowe | 3 121.2 | 4 332.7 | 3 813.1 | 4 205.7 | 4 549.9 | 4 911.2 | 4 549.8 | 6 424.4 | 6 850.7 | 6 147.5 | 6 909.4 | 6 293.1 | 8 607.6 | 9 193.2 | 8 272.5 | 7 826.3 | 5 236.3 | 5 702.0 | 4 556.2 | 3 714.5 | 2 364.7 | 2 377.4 | 2 314.1 | 4 191.0 | 3 906.4 | 4 039.9 | 4 373.1 | 3 566.2 | 3 013.2 | 7 689.7 | 7 543.5 | 5 592.1 | 6 656.5 | 6 477.8 | 6 060.2 | 6 868.4 | 4 919.8 | 5 181.2 | 4 768.7 | 4 627.5 | 5 891.0 | 5 377.4 |
| Rozliczenia międzyokresowe | 1 092.4 | 1 123.4 | 1 077.9 | 1 360.9 | 966.9 | 1 072.2 | 979.1 | 1 344.9 | 799.8 | 1 101.4 | 908.1 | 1 102.6 | 769.1 | 1 191.0 | 984.1 | 1 198.0 | 975.0 | 1 271.8 | 982.2 | 1 592.5 | 1 277.6 | 1 282.1 | 989.0 | 1 192.1 | 984.9 | 1 085.7 | 1 147.2 | 1 859.9 | 1 358.6 | 6 046.9 | 0.0 | 0.0 | 190.1 | 298.6 | 181.2 | 1 753.9 | 1 383.1 | 223.0 | 168.2 | 1 491.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 8 499.6 | 8 532.4 | 9 292.1 | 9 069.4 | 9 055.6 | 8 849.4 | 8 892.7 | 7 104.1 | 6 828.9 | 6 648.3 | 6 639.0 | 7 504.9 | 4 910.6 | 6 772.3 | 6 178.9 | 6 441.4 | 8 896.8 | 8 753.3 | 13 117.8 | 11 576.3 | 11 319.2 | 11 316.4 | 11 175.1 | 8 796.2 | 8 616.9 | 8 464.8 | 13 138.3 | 11 330.8 | 11 265.1 | 9 069.8 | 9 997.1 | 12 061.4 | 9 493.2 | 9 389.6 | 9 328.1 | 8 700.1 | 8 651.4 | 7 921.7 | 9 404.2 | 7 289.4 | 9 984.1 | 11 006.4 |
| Rezerwy z tytułu odroczonego podatku | 11.3 | 10.1 | 9.6 | 9.3 | 9.0 | 11.7 | 11.4 | 12.0 | 11.6 | 13.8 | 13.5 | 14.2 | 13.8 | 117.3 | 114.7 | 119.4 | 117.9 | 111.7 | 109.1 | 118.3 | 84.4 | 113.4 | 111.5 | 109.3 | 108.5 | 113.1 | 702.7 | 364.4 | 368.6 | 288.3 | 285.0 | 274.3 | 265.7 | 259.6 | 252.4 | 250.1 | 240.0 | 157.1 | 151.1 | 154.3 | 265.2 | 259.5 |
| Zobowiązania długoterminowe | 8 499.6 | 8 532.4 | 9 292.1 | 9 069.4 | 9 055.6 | 8 849.4 | 8 892.7 | 7 104.1 | 6 828.9 | 6 648.3 | 6 639.0 | 7 504.9 | 4 910.6 | 6 772.3 | 6 178.9 | 6 441.4 | 8 896.8 | 8 753.3 | 13 117.8 | 11 576.3 | 11 319.2 | 11 316.4 | 11 175.1 | 8 796.2 | 8 616.9 | 8 464.8 | 13 138.3 | 11 330.8 | 11 265.1 | 9 069.8 | 9 997.1 | 12 061.4 | 9 493.2 | 9 389.6 | 9 328.1 | 8 700.1 | 8 651.4 | 7 921.7 | 9 404.2 | 7 289.4 | 9 984.1 | 11 006.4 |
| Zobowiązania z tytułu leasingu | 60.2 | 71.8 | 57.1 | 65.9 | 50.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.6 | 0.0 | 56.8 | 0.0 | 56.5 | 0.0 | 59.1 | 4 168.4 | 3 255.2 | 3 135.5 | 3 132.4 | 3 121.8 | 3 111.4 | 3 092.8 | 3 047.1 | 7 168.0 | 6 804.4 | 6 751.8 | 4 479.1 | 5 463.7 | 5 212.8 | 5 175.9 | 5 117.1 | 5 078.6 | 5 043.4 | 5 003.4 | 4 966.7 | 4 949.4 | 4 930.4 | 4 888.6 | 4 845.8 |
| Zobowiązania ogółem | 11 620.8 | 12 865.2 | 13 105.2 | 13 275.0 | 13 605.5 | 13 760.6 | 13 442.4 | 13 528.5 | 13 679.6 | 12 795.8 | 13 548.5 | 13 798.0 | 13 518.2 | 15 965.5 | 14 451.4 | 14 267.7 | 14 133.1 | 14 455.3 | 17 673.9 | 15 290.7 | 13 683.9 | 13 693.9 | 13 489.2 | 12 987.2 | 12 523.3 | 12 504.7 | 17 511.4 | 14 896.9 | 14 278.3 | 16 759.5 | 17 540.5 | 17 653.5 | 16 149.6 | 15 867.4 | 15 388.3 | 15 568.4 | 13 571.2 | 13 102.9 | 14 172.9 | 11 916.8 | 15 875.1 | 16 383.8 |
| Kapitał (fundusz) podstawowy | 4 426.0 | 4 426.0 | 4 426.0 | 4 426.0 | 4 426.0 | 4 426.0 | 5 606.3 | 5 606.3 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 12 894.5 | 22 623.4 | 22 623.4 | 22 623.4 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 987.1 | 23 905.5 | 23 905.5 |
| Zyski zatrzymane | 2 504.6 | 2 558.9 | 2 677.3 | 2 668.0 | 2 753.1 | 2 820.2 | 2 952.7 | 2 620.8 | 1 063.1 | 1 194.2 | 1 350.4 | 1 239.3 | 1 380.9 | 1 416.1 | 1 353.3 | 1 308.5 | 1 574.3 | 1 584.5 | 1 626.5 | 1 578.8 | 1 831.3 | 1 930.5 | 2 112.2 | 2 078.2 | 2 370.8 | 2 387.7 | 3 611.2 | 3 292.8 | 3 800.1 | 3 438.0 | 3 919.8 | 3 532.1 | 3 915.7 | 3 950.4 | 4 342.1 | 4 164.3 | 4 606.9 | 4 734.9 | 5 106.9 | 4 730.2 | 5 215.3 | 5 280.5 |
| Kapitał własny | 14 914.1 | 14 978.9 | 15 148.0 | 15 154.8 | 15 289.6 | 15 369.3 | 19 101.1 | 18 808.9 | 18 950.5 | 19 106.3 | 19 283.9 | 19 188.3 | 19 347.4 | 20 619.8 | 20 556.5 | 20 603.8 | 20 930.1 | 20 860.3 | 20 973.1 | 21 002.1 | 21 303.6 | 21 404.4 | 21 648.2 | 21 642.4 | 22 009.1 | 22 021.1 | 38 818.2 | 38 707.2 | 39 202.2 | 41 053.7 | 41 581.9 | 41 250.0 | 41 667.2 | 41 742.0 | 42 195.0 | 42 087.2 | 42 609.9 | 42 729.2 | 43 168.7 | 42 825.3 | 43 779.6 | 43 403.1 |
| Udziały mniejszościowe | 1 306.8 | 1 273.5 | 1 315.6 | 1 328.5 | 1 364.5 | 1 330.8 | 1 334.7 | 1 360.9 | 1 374.6 | 1 333.0 | 1 352.0 | 1 366.1 | 1 388.4 | 2 559.9 | 2 598.4 | 2 660.4 | 2 705.4 | 2 583.9 | 2 606.7 | 2 649.1 | 2 695.9 | 2 634.6 | 2 689.2 | 2 717.0 | 2 760.4 | 2 668.1 | 3 266.6 | 3 285.6 | 3 263.5 | 3 107.7 | 3 136.9 | 3 176.2 | 3 192.0 | 3 095.5 | 3 139.1 | 3 176.5 | 3 237.6 | 3 127.3 | 3 175.3 | 3 178.3 | 3 746.1 | 3 605.4 |
| Pasywa | 26 534.9 | 27 844.1 | 28 253.2 | 28 429.8 | 28 895.1 | 29 129.9 | 32 543.6 | 32 337.4 | 32 630.1 | 31 902.1 | 32 832.4 | 32 986.3 | 32 865.6 | 36 585.3 | 35 007.9 | 34 871.5 | 35 063.2 | 35 315.6 | 38 647.0 | 36 292.9 | 34 987.5 | 35 098.3 | 35 137.4 | 34 629.5 | 34 532.3 | 34 525.8 | 56 329.6 | 53 604.1 | 53 480.5 | 57 813.2 | 59 122.4 | 58 903.5 | 57 816.8 | 57 609.4 | 57 583.3 | 57 655.7 | 56 181.1 | 56 352.9 | 57 341.6 | 54 742.1 | 59 654.6 | 59 786.9 |
| Inwestycje | 4 072.5 | 4 106.6 | 4 436.4 | 4 249.7 | 4 285.0 | 4 885.7 | 4 987.0 | 4 987.7 | 5 002.8 | 5 058.0 | 5 164.8 | 5 195.0 | 5 254.8 | 4 340.9 | 4 212.2 | 4 413.1 | 4 527.2 | 4 375.7 | 4 426.4 | 4 499.8 | 4 577.8 | 4 336.2 | 4 366.0 | 4 331.8 | 3 346.1 | 3 399.2 | 4 019.7 | 3 895.4 | 3 966.4 | 4 033.4 | 4 098.5 | 4 041.8 | 4 038.0 | 3 930.3 | 3 912.4 | 3 822.0 | 3 831.7 | 3 893.2 | 3 891.3 | 3 601.6 | 3 310.8 | 3 192.0 |
| Dług | 9 289.3 | 9 259.3 | 9 654.8 | 9 475.2 | 9 218.1 | 9 244.2 | 9 180.0 | 8 676.9 | 7 397.1 | 7 473.0 | 8 494.0 | 11 537.9 | 11 490.4 | 13 415.6 | 12 201.8 | 12 006.0 | 12 126.7 | 12 124.9 | 15 605.5 | 12 630.6 | 11 392.7 | 11 424.0 | 11 480.6 | 10 807.7 | 10 575.9 | 10 489.6 | 14 677.7 | 11 727.0 | 11 602.1 | 9 303.6 | 10 375.5 | 13 007.4 | 12 909.0 | 12 806.7 | 12 789.9 | 12 532.2 | 10 915.9 | 10 926.5 | 11 812.4 | 9 278.2 | 9 615.5 | 10 070.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 692.2 | 2 440.9 | 2 801.7 | 2 377.8 | 2 889.8 | 2 933.3 | 6 227.3 | 6 070.8 | 6 432.1 | 6 741.3 | 7 267.7 | 6 380.9 | 6 914.3 | 7 507.9 | 6 191.7 | 6 299.1 | 6 747.9 | 5 729.3 | 5 409.3 | 3 742.1 | 2 629.4 | 4 051.4 | 2 687.7 | 2 888.0 | 3 324.1 | 4 511.7 | 5 407.8 | 6 053.1 | 6 101.8 | 4 682.8 | 4 747.3 | 5 455.0 | 4 663.8 | 5 085.2 | 5 169.1 | 5 669.8 | 4 348.9 | 5 228.4 | 6 186.6 | 4 431.9 | 4 257.5 | 5 280.2 |
| Dług netto | 7 597.1 | 6 818.4 | 6 853.1 | 7 097.4 | 6 328.3 | 6 310.9 | 2 952.7 | 2 606.1 | 964.9 | 731.8 | 1 226.3 | 5 157.0 | 4 576.2 | 5 907.7 | 6 010.1 | 5 706.9 | 5 378.8 | 6 395.6 | 10 196.2 | 8 888.5 | 8 763.3 | 7 372.5 | 8 792.8 | 7 919.7 | 7 251.8 | 5 977.8 | 9 269.9 | 5 673.9 | 5 500.4 | 4 620.8 | 5 628.2 | 7 552.4 | 8 245.2 | 7 721.5 | 7 620.8 | 6 862.5 | 6 567.0 | 5 698.1 | 5 625.8 | 4 846.3 | 5 358.0 | 4 790.6 |
| Ticker | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS | 601880.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |