Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 18 622.6 | 35 151.2 | 35 151.2 | 47 260.0 | 73 778.9 | 55 490.0 | 55 490.0 | 53 031.7 | 53 619.6 | 53 737.2 | 54 658.0 | 55 169.4 | 51 448.9 | 52 920.4 | 53 266.9 | 56 955.5 | 55 217.3 | 56 975.0 | 71 037.9 | 71 658.4 | 71 234.7 | 67 404.0 | 74 059.5 | 80 249.4 | 85 277.1 | 91 090.4 | 105 330.6 | 110 358.9 | 122 592.7 | 125 251.2 | 121 056.3 | 126 512.5 | 132 008.6 | 136 961.4 | 150 852.1 | 145 900.6 | 146 978.8 | 145 527.7 | 143 029.9 | 134 975.3 | 145 459.6 | 154 085.7 | 171 416.6 |
| Aktywa trwałe | 2 608.7 | 33 208.8 | 33 208.8 | 5 585.1 | 6 394.1 | 53 661.5 | 53 661.5 | 9 964.9 | 10 988.2 | 12 383.0 | 13 684.5 | 15 248.4 | 16 671.3 | 16 255.1 | 17 525.9 | 19 960.6 | 20 800.3 | 22 326.6 | 25 364.0 | 26 070.7 | 26 764.0 | 23 362.4 | 27 480.7 | 32 083.8 | 27 724.0 | 31 067.3 | 37 844.8 | 40 245.6 | 45 728.5 | 48 169.5 | 43 484.1 | 42 189.4 | 46 780.1 | 47 536.1 | 50 654.1 | 49 135.4 | 52 384.3 | 102 401.5 | 134 237.1 | 0.0 | 0.0 | 41 617.1 | 50 381.2 |
| Rzeczowe aktywa trwałe netto | 272.4 | 966.8 | 966.8 | 968.5 | 968.5 | 983.8 | 983.8 | 972.8 | 961.8 | 1 002.1 | 1 003.8 | 936.7 | 928.3 | 956.9 | 945.8 | 933.9 | 926.2 | 920.8 | 909.2 | 899.0 | 887.9 | 886.0 | 889.4 | 934.9 | 911.8 | 895.1 | 1 335.0 | 1 368.5 | 1 346.3 | 1 377.7 | 1 344.4 | 1 311.1 | 1 325.7 | 1 341.0 | 1 329.4 | 1 303.3 | 1 286.5 | 1 329.0 | 1 297.0 | 1 267.8 | 1 228.6 | 1 255.4 | 1 241.5 |
| Wartość firmy | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 | 19.8 |
| Wartości niematerialne i prawne | 33.0 | 45.6 | 45.6 | 45.4 | 45.4 | 51.6 | 51.6 | 48.7 | 45.8 | 52.9 | 53.5 | 54.4 | 55.9 | 60.3 | 65.5 | 66.1 | 68.4 | 81.8 | 79.3 | 78.0 | 75.1 | 99.4 | 95.8 | 100.6 | 109.0 | 123.9 | 198.8 | 191.0 | 196.2 | 222.3 | 208.8 | 200.2 | 199.5 | 239.6 | 231.1 | 218.2 | 219.2 | 267.3 | 254.1 | 243.0 | 233.1 | 255.5 | 246.2 |
| Wartość firmy i wartości niematerialne i prawne | 52.9 | 65.5 | 65.5 | 65.2 | 65.2 | 71.5 | 71.5 | 68.5 | 65.7 | 72.7 | 73.4 | 74.3 | 75.7 | 80.2 | 85.3 | 85.9 | 88.3 | 101.6 | 99.2 | 97.9 | 95.0 | 119.3 | 115.6 | 120.5 | 128.9 | 143.7 | 218.7 | 210.9 | 216.1 | 242.2 | 228.7 | 220.0 | 219.4 | 259.4 | 251.0 | 238.0 | 239.1 | 287.1 | 274.0 | 262.9 | 252.9 | 275.3 | 266.1 |
| Należności netto | 109.3 | 0.0 | 0.0 | 0.0 | 263.7 | 0.0 | 0.0 | 421.4 | 321.9 | 447.4 | 497.3 | 435.8 | 458.2 | 555.0 | 612.4 | 562.7 | 585.3 | 826.7 | 119.7 | 202.6 | 120.5 | 109.3 | 115.5 | 131.8 | 147.0 | 269.3 | 174.7 | 197.4 | 263.3 | 319.1 | 271.1 | 295.1 | 300.7 | 304.8 | 336.0 | 370.8 | 357.1 | 25 323.0 | 19 081.3 | 25 975.0 | 18 263.9 | 27 848.5 | 25 248.8 |
| Inwestycje długoterminowe | 2 283.4 | 0.0 | 0.0 | 5 585.1 | 5 360.4 | 0.0 | 0.0 | 8 923.6 | 9 960.7 | 11 308.2 | 12 607.3 | 14 237.4 | 15 667.2 | 15 218.0 | 16 494.8 | 18 940.8 | 19 785.8 | 21 304.2 | 24 355.7 | 25 073.8 | 25 781.1 | 22 357.1 | 26 475.7 | 31 028.4 | 26 683.3 | 30 028.5 | 36 291.0 | 38 666.2 | 44 166.2 | 46 549.6 | 41 911.0 | 40 658.3 | 45 235.0 | 45 935.7 | 49 073.7 | 47 594.0 | 50 858.7 | 51 053.6 | 48 556.0 | 47 998.8 | 50 339.4 | 56 126.8 | 60 814.4 |
| Aktywa obrotowe | 11 292.7 | 1 942.4 | 1 942.4 | 22 279.5 | 49 224.0 | 1 828.5 | 1 828.5 | 12 698.5 | 13 068.6 | 16 205.5 | 14 790.9 | 14 249.4 | 13 504.3 | 13 514.1 | 13 356.1 | 14 154.0 | 11 603.9 | 25 870.7 | 36 873.8 | 34 490.7 | 36 025.1 | 35 024.4 | 40 027.1 | 41 345.1 | 47 071.0 | 48 939.0 | 54 805.3 | 58 165.3 | 65 476.6 | 67 916.9 | 66 574.5 | 74 569.0 | 72 435.5 | 78 829.8 | 84 597.3 | 84 642.3 | 81 567.4 | -0.0 | 8 792.8 | 0.0 | 0.0 | 112 468.6 | 121 035.4 |
| Środki pieniężne i Inwestycje | 11 183.5 | 1 942.4 | 1 942.4 | 22 279.5 | 48 960.3 | 1 828.5 | 1 828.5 | 12 277.1 | 12 746.7 | 15 758.1 | 14 293.7 | 13 813.6 | 13 046.1 | 12 959.1 | 12 743.7 | 13 591.3 | 11 018.6 | 25 044.0 | 36 754.1 | 34 288.1 | 35 904.6 | 34 915.1 | 39 911.6 | 41 213.3 | 46 924.1 | 48 669.7 | 54 630.5 | 57 968.0 | 65 213.3 | 67 597.8 | 66 303.4 | 74 273.9 | 72 134.8 | 78 525.0 | 84 261.4 | 84 271.5 | 81 210.4 | 8 332.6 | 8 792.8 | 7 677.7 | 7 237.2 | 84 972.2 | 96 194.7 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21 325.0 | 394.0 | 24 849.0 | 27 961.3 | 24 410.5 | 550.6 | 25 655.7 | 603.9 | 30 457.6 | 1 104.8 | 29 690.5 | 1 303.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 4 025.7 | 0.0 | 0.0 | 0.0 | 23 757.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 157.8 | 1 942.4 | 1 942.4 | 22 279.5 | 25 203.2 | 1 828.5 | 1 828.5 | 12 277.1 | 12 746.7 | 15 758.1 | 14 293.7 | 13 813.6 | 13 046.1 | 12 959.1 | 12 743.7 | 13 591.3 | 11 018.6 | 25 044.0 | 36 754.1 | 34 288.1 | 35 904.6 | 34 915.1 | 39 911.6 | 41 213.3 | 46 924.1 | 48 669.7 | 54 630.5 | 57 968.0 | 65 213.3 | 67 597.8 | 66 303.4 | 74 273.9 | 72 134.8 | 78 525.0 | 84 261.4 | 84 271.5 | 81 210.4 | 8 332.6 | 8 792.8 | 7 677.7 | 7 237.2 | 84 972.2 | 96 194.7 |
| Należności krótkoterminowe | 22.0 | 0.0 | 0.0 | 0.0 | 243.9 | 0.0 | 0.0 | 290.9 | 323.2 | 286.7 | 304.0 | 391.3 | 307.5 | 344.2 | 194.3 | 345.6 | 399.8 | 297.6 | 21.0 | 47.6 | 141.4 | 45.6 | 6.8 | 179.2 | 70.9 | 109.0 | 91.5 | 280.6 | 929.3 | 372.1 | 250.0 | 344.8 | 204.4 | 190.4 | 340.9 | 477.3 | 443.1 | 694.6 | 547.7 | 255.0 | 725.2 | 576.5 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25 815.3 | 23 884.5 | 27 489.7 | 41 134.9 | 27 509.5 | 28 405.3 | 26 618.0 | 32 125.9 | 29 460.0 | 30 518.5 | 28 725.3 | 31 849.7 | 23 302.2 | 26 171.8 | 23 543.6 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 22.0 | 11 948.9 | 11 948.9 | 1 238.5 | 243.9 | 22 152.0 | 22 152.0 | 290.9 | 323.2 | 286.7 | 304.0 | 391.3 | 307.5 | 344.2 | 194.3 | 345.6 | 399.8 | 297.6 | 21.0 | 47.6 | 141.4 | 45.6 | 6.8 | 179.2 | 70.9 | 109.0 | 91.5 | 280.6 | 929.3 | 372.1 | 250.0 | 344.8 | 204.4 | 190.4 | 340.9 | 477.3 | 443.1 | 32 544.3 | 21 588.2 | 26 171.8 | 0.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 238.5 | 251.4 | (26 560.4) | (40 762.7) | 0.0 | 276.9 | 290.5 | 161.4 | 257.9 | 309.2 | 309.1 | 104.0 | 285.9 | 25 916.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 660.0 | 16 646.8 | 16 646.8 | 40 392.3 | 12 560.0 | 24 888.9 | 24 888.9 | 10 200.0 | 10 300.0 | 13 728.3 | 11 350.0 | 9 650.0 | 8 800.0 | 10 912.8 | 11 869.0 | 14 770.0 | 13 768.8 | 15 351.6 | 18 766.9 | 20 976.8 | 21 447.9 | 21 133.9 | 20 400.6 | 20 625.3 | 24 651.2 | 22 915.0 | 24 471.3 | 24 340.5 | 25 509.3 | 372.1 | 250.0 | 344.8 | 204.4 | 190.4 | 340.9 | 29 882.5 | 31 173.5 | 85 080.0 | 92 666.4 | 79 822.8 | 31 694.3 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 195.4 | 189.8 | 207.8 | 225.7 | 220.5 | 204.9 | 232.1 | 214.2 | 335.2 | 364.0 | 403.6 | 76.6 | 272.1 | 241.2 | 349.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 660.0 | 16 646.8 | 16 646.8 | 40 392.3 | 12 560.0 | 24 888.9 | 24 888.9 | 10 200.0 | 10 300.0 | 13 728.3 | 11 350.0 | 9 650.0 | 8 800.0 | 10 912.8 | 11 869.0 | 14 770.0 | 13 768.8 | 15 351.6 | 18 766.9 | 20 976.8 | 21 447.9 | 21 133.9 | 20 400.6 | 20 625.3 | 24 651.2 | 22 915.0 | 24 471.3 | 24 340.5 | 25 509.3 | 372.1 | 250.0 | 344.8 | 204.4 | 190.4 | 340.9 | 29 882.5 | 31 173.5 | 85 080.0 | 92 666.4 | 79 822.8 | 31 694.3 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 437.3 | 494.1 | 477.9 | 360.2 | 332.0 | 305.6 | 329.1 | 324.4 | 312.5 | 317.9 | 299.6 | 326.8 | 305.5 | 296.4 | 258.3 | 0.0 | 0.0 |
| Zobowiązania ogółem | 12 646.4 | 28 595.7 | 28 595.7 | 40 392.3 | 66 225.1 | 47 040.9 | 47 040.9 | 44 379.3 | 44 779.1 | 44 171.7 | 44 831.4 | 42 320.4 | 38 307.3 | 39 406.5 | 39 581.0 | 43 488.9 | 41 618.1 | 43 310.8 | 56 559.8 | 57 207.9 | 56 556.3 | 52 548.4 | 58 883.8 | 65 038.5 | 66 526.5 | 71 741.2 | 85 558.1 | 87 331.9 | 99 359.5 | 101 414.4 | 96 899.0 | 99 515.9 | 105 226.3 | 109 652.6 | 123 084.8 | 118 505.7 | 119 164.5 | 117 256.5 | 114 254.6 | 106 291.0 | 116 195.2 | 117 561.4 | 134 428.1 |
| Kapitał (fundusz) podstawowy | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 333.3 | 3 614.0 | 3 614.0 | 3 614.0 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 878.2 | 3 882.2 | 3 883.2 | 4 573.8 | 4 573.8 |
| Zyski zatrzymane | 842.8 | 1 944.0 | 1 944.0 | 2 926.1 | 2 189.5 | 3 778.5 | 3 778.5 | 2 669.1 | 2 855.7 | 3 237.2 | 3 501.1 | 3 764.0 | 4 049.0 | 4 039.6 | 4 239.6 | 4 107.4 | 4 268.1 | 4 259.9 | 4 539.9 | 4 514.7 | 4 742.2 | 4 674.6 | 4 993.8 | 5 029.2 | 5 401.9 | 5 585.4 | 6 006.4 | 6 230.3 | 6 436.2 | 6 685.5 | 7 008.8 | 7 138.3 | 6 907.9 | 7 139.6 | 7 627.5 | 7 285.4 | 7 709.2 | 7 866.1 | 8 313.5 | 7 854.1 | 8 334.6 | 8 507.4 | 9 063.0 |
| Kapitał własny | 5 976.2 | 6 555.5 | 6 555.5 | 6 867.7 | 7 553.8 | 8 449.1 | 8 449.1 | 8 652.4 | 8 840.5 | 9 565.5 | 9 826.6 | 12 849.1 | 13 141.6 | 13 513.9 | 13 686.0 | 13 466.6 | 13 599.3 | 13 664.2 | 14 478.1 | 14 450.5 | 14 678.4 | 14 855.6 | 15 175.7 | 15 210.9 | 18 750.6 | 19 349.2 | 19 772.5 | 23 027.0 | 23 233.2 | 23 836.9 | 24 157.2 | 26 996.7 | 26 782.3 | 27 308.8 | 27 767.3 | 27 394.8 | 27 814.3 | 28 271.2 | 28 775.3 | 28 684.4 | 29 264.4 | 36 524.4 | 36 988.5 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 4.9 | 4.9 | 15.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 140.9 | 1 146.6 | 1 183.5 | 1 200.2 | 1 216.3 | 1 229.5 | 1 254.8 | 1 265.3 | 1 285.8 | 1 298.6 | 1 331.6 | 1 342.6 |
| Pasywa | 18 622.6 | 35 151.2 | 35 151.2 | 47 260.0 | 73 778.9 | 55 490.0 | 55 490.0 | 53 031.7 | 53 619.6 | 53 737.2 | 54 658.0 | 55 169.4 | 51 448.9 | 52 920.4 | 53 266.9 | 56 955.5 | 55 217.3 | 56 975.0 | 71 037.9 | 71 658.4 | 71 234.7 | 67 404.0 | 74 059.5 | 80 249.4 | 85 277.1 | 91 090.4 | 105 330.6 | 110 358.9 | 122 592.7 | 125 251.2 | 121 056.3 | 126 512.5 | 132 008.6 | 136 961.4 | 150 852.1 | 145 900.6 | 146 978.8 | 145 527.7 | 143 029.9 | 134 975.3 | 145 459.6 | 154 085.7 | 171 416.6 |
| Inwestycje | 2 283.4 | 0.0 | 0.0 | 5 585.1 | 5 360.4 | 0.0 | 0.0 | 8 923.6 | 9 960.7 | 11 308.2 | 12 607.3 | 14 237.4 | 15 667.2 | 15 218.0 | 16 494.8 | 18 940.8 | 19 785.8 | 21 304.2 | 24 355.7 | 25 073.8 | 25 781.1 | 22 357.1 | 26 475.7 | 31 028.4 | 26 683.3 | 30 028.5 | 36 291.0 | 38 666.2 | 44 166.2 | 46 549.6 | 41 911.0 | 40 658.3 | 45 235.0 | 45 935.7 | 49 073.7 | 47 594.0 | 50 858.7 | 51 053.6 | 48 556.0 | 47 998.8 | 50 339.4 | 56 126.8 | 60 814.4 |
| Dług | 1 660.0 | 2 000.0 | 2 000.0 | 1 440.0 | 12 560.0 | 9 900.0 | 9 900.0 | 10 200.0 | 10 300.0 | 13 728.3 | 11 350.0 | 9 650.0 | 8 800.0 | 10 912.8 | 11 869.0 | 14 770.0 | 13 768.8 | 15 351.6 | 18 766.9 | 20 976.8 | 21 447.9 | 21 133.9 | 20 400.6 | 20 625.3 | 24 651.2 | 22 915.0 | 24 471.3 | 24 340.5 | 25 509.3 | 27 503.4 | 25 993.3 | 28 847.7 | 28 139.4 | 26 514.6 | 34 588.1 | 29 882.5 | 31 173.5 | 57 222.7 | 53 545.1 | 52 005.2 | 54 517.9 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 157.8 | 1 942.4 | 1 942.4 | 22 279.5 | 25 203.2 | 1 828.5 | 1 828.5 | 12 277.1 | 12 746.7 | 15 758.1 | 14 293.7 | 13 813.6 | 13 046.1 | 12 959.1 | 12 743.7 | 13 591.3 | 11 018.6 | 25 044.0 | 36 754.1 | 34 288.1 | 35 904.6 | 34 915.1 | 39 911.6 | 41 213.3 | 46 924.1 | 48 669.7 | 54 630.5 | 57 968.0 | 65 213.3 | 67 597.8 | 66 303.4 | 74 273.9 | 72 134.8 | 78 525.0 | 84 261.4 | 84 271.5 | 81 210.4 | 8 332.6 | 8 792.8 | 7 677.7 | 7 237.2 | 84 972.2 | 96 194.7 |
| Dług netto | (5 497.8) | 57.6 | 57.6 | (20 839.5) | (12 643.2) | 8 071.5 | 8 071.5 | (2 077.1) | (2 446.7) | (2 029.7) | (2 943.7) | (4 163.6) | (4 246.1) | (2 046.3) | (874.8) | 1 178.7 | 2 750.2 | (9 692.5) | (17 987.2) | (13 311.3) | (14 456.7) | (13 781.2) | (19 511.0) | (20 588.0) | (22 272.8) | (25 754.7) | (30 159.3) | (33 627.5) | (39 704.1) | (40 094.4) | (40 310.1) | (45 426.2) | (43 995.4) | (52 010.4) | (49 673.3) | (54 389.0) | (50 036.9) | 48 890.1 | 44 752.3 | 44 327.6 | 47 280.7 | (84 972.2) | (96 194.7) |
| Ticker | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS | 601878.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |