Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 0.0 | 260 597.9 | 0.0 | 271 896.4 | 289 290.4 | 292 657.5 | 287 953.4 | 313 241.8 | 318 851.7 | 343 887.1 | 344 585.6 | 373 972.7 | 370 433.6 | 389 385.5 | 383 280.9 | 402 226.3 | 404 683.3 | 421 670.3 | 416 916.1 | 436 173.7 | 448 166.1 | 476 051.9 | 478 386.4 | 499 228.9 | 509 689.6 | 528 862.6 | 548 300.4 | 588 509.0 | 647 646.8 | 664 351.1 | 698 388.5 | 736 046.5 | 762 654.9 | 783 156.2 | 815 466.1 | 849 231.9 | 858 126.8 | 869 236.3 | 904 580.0 |
| Aktywa trwałe | (30 812.5) | 75 720.8 | (48 317.4) | 74 783.3 | 73 077.2 | 79 928.5 | 80 419.7 | 82 738.8 | 87 078.4 | 101 557.7 | 102 723.5 | 115 380.7 | 115 442.3 | 131 792.6 | 134 178.6 | 141 781.4 | 149 268.4 | 156 993.3 | 161 456.8 | 167 329.8 | 179 185.9 | 186 640.0 | 195 777.9 | 199 502.2 | 208 870.7 | 218 926.8 | 222 912.8 | 235 751.8 | 248 794.0 | 285 598.3 | 290 447.2 | 311 120.1 | 323 883.4 | 357 086.2 | 360 957.9 | 375 474.9 | 382 301.2 | 421 931.6 | 429 923.3 |
| Rzeczowe aktywa trwałe netto | 0.0 | 35 836.5 | 0.0 | 36 396.2 | 28 652.7 | 37 831.1 | 31 265.4 | 37 987.8 | 35 366.5 | 39 083.9 | 40 068.0 | 41 425.5 | 45 404.8 | 44 043.8 | 51 579.0 | 45 006.0 | 58 933.6 | 48 066.1 | 63 435.4 | 48 097.2 | 67 284.9 | 50 636.5 | 42 553.7 | 52 334.0 | 44 567.7 | 51 059.2 | 49 502.6 | 53 707.8 | 55 319.6 | 64 158.9 | 64 390.4 | 71 581.0 | 74 773.6 | 87 807.6 | 92 313.2 | 99 028.2 | 101 503.9 | 116 695.0 | 118 083.2 |
| Wartość firmy | 0.0 | 780.0 | 0.0 | 780.0 | 780.0 | 1 287.9 | 1 287.9 | 1 400.8 | 1 400.8 | 1 375.1 | 1 375.1 | 1 376.9 | 1 429.9 | 1 576.5 | 1 576.5 | 1 576.5 | 1 576.5 | 1 575.8 | 1 575.8 | 2 025.7 | 2 358.4 | 2 140.4 | 2 140.4 | 2 140.4 | 2 140.4 | 2 161.6 | 2 159.4 | 2 309.9 | 2 309.9 | 2 198.3 | 2 598.0 | 2 598.2 | 2 625.6 | 2 626.5 | 2 631.2 | 2 631.2 | 2 631.7 | 2 624.8 | 2 624.8 |
| Wartości niematerialne i prawne | 0.0 | 16 340.6 | 0.0 | 14 041.2 | 22 375.6 | 15 907.8 | 22 210.4 | 16 774.1 | 22 188.3 | 23 434.0 | 23 367.8 | 26 950.8 | 24 528.1 | 34 930.5 | 28 246.7 | 40 457.1 | 30 481.5 | 42 181.7 | 28 057.5 | 46 760.8 | 30 389.5 | 52 396.6 | 64 833.7 | 56 085.4 | 65 730.4 | 66 124.8 | 68 350.6 | 62 414.5 | 65 767.6 | 65 788.4 | 70 075.0 | 70 889.2 | 75 025.6 | 77 906.7 | 84 710.3 | 0.0 | 94 793.9 | 100 778.5 | 101 762.1 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 17 120.5 | 0.0 | 14 821.1 | 23 155.6 | 17 195.7 | 23 498.3 | 18 174.9 | 23 589.1 | 24 809.1 | 24 742.9 | 28 327.7 | 25 958.0 | 36 507.0 | 29 823.2 | 42 033.6 | 32 058.0 | 43 757.5 | 29 633.3 | 48 786.5 | 32 747.9 | 54 537.0 | 66 974.1 | 58 225.8 | 67 870.8 | 68 286.3 | 70 510.1 | 64 724.4 | 68 077.5 | 67 986.7 | 72 673.0 | 73 487.4 | 77 651.2 | 80 533.2 | 87 341.4 | 2 631.2 | 97 425.6 | 103 403.4 | 104 387.0 |
| Należności netto | 0.0 | 64 568.7 | 0.0 | 77 191.3 | 54 836.1 | 77 437.9 | 52 947.4 | 90 016.0 | 57 529.0 | 90 112.3 | 54 466.9 | 94 751.6 | 93 850.7 | 92 534.4 | 91 805.8 | 104 048.2 | 104 641.4 | 95 805.9 | 97 018.0 | 102 529.2 | 106 976.4 | 112 553.2 | 114 136.2 | 133 486.0 | 156 484.6 | 189 739.8 | 167 042.4 | 231 759.3 | 210 923.6 | 238 907.2 | 216 704.5 | 280 480.0 | 239 433.0 | 243 010.0 | 249 046.1 | 274 920.1 | 256 837.5 | 247 440.7 | 248 094.7 |
| Inwestycje długoterminowe | 0.0 | 9 980.8 | 0.0 | 11 639.1 | 12 220.1 | 11 137.6 | 13 770.0 | 13 959.2 | 16 140.6 | 15 396.2 | 15 694.7 | 17 120.6 | 17 652.8 | 19 654.3 | 22 705.3 | 22 902.1 | 25 729.0 | 25 469.3 | 31 269.2 | 29 144.9 | 36 766.2 | 34 255.8 | 39 905.7 | 42 054.6 | 67 234.4 | 45 148.0 | 72 240.6 | 45 916.5 | 92 548.7 | 46 299.5 | 88 718.7 | 49 106.9 | 92 520.8 | 176 847.4 | 96 419.5 | 179 689.2 | 100 666.4 | 184 858.5 | 106 763.9 |
| Aktywa obrotowe | 30 812.5 | 184 877.1 | 48 317.4 | 197 113.1 | 216 213.1 | 212 729.0 | 207 533.7 | 230 503.0 | 231 773.3 | 242 329.4 | 241 862.1 | 258 592.0 | 254 991.4 | 257 593.0 | 249 102.3 | 260 444.9 | 255 414.9 | 264 677.0 | 255 459.2 | 268 843.9 | 268 980.2 | 289 411.9 | 282 608.5 | 299 726.7 | 300 818.9 | 309 935.8 | 325 387.5 | 352 757.2 | 398 852.8 | 378 752.8 | 407 941.2 | 424 926.4 | 438 771.5 | 426 070.0 | 454 508.2 | 473 756.9 | 475 825.7 | 447 304.6 | 474 656.7 |
| Środki pieniężne i Inwestycje | 30 812.5 | 48 317.4 | 48 317.4 | 38 079.2 | 45 941.5 | 49 185.2 | 39 094.8 | 42 576.0 | 41 595.8 | 48 462.8 | 42 026.6 | 45 797.6 | 43 139.8 | 50 197.3 | 44 932.7 | 41 479.0 | 36 327.6 | 46 650.7 | 41 526.4 | 41 975.3 | 45 794.5 | 53 556.1 | 48 759.9 | 41 207.3 | 41 970.8 | 61 490.5 | 57 362.9 | 57 143.6 | 67 076.4 | 78 386.2 | 75 712.2 | 77 892.3 | 68 854.1 | 77 710.2 | 68 198.1 | 73 727.2 | 73 796.1 | 91 583.2 | 87 920.1 |
| Zapasy | 0.0 | 28 862.3 | 0.0 | 38 339.9 | 68 367.0 | 35 802.5 | 71 185.7 | 46 798.1 | 86 935.7 | 54 794.9 | 91 929.4 | 65 594.2 | 67 521.8 | 60 554.9 | 61 382.0 | 61 044.0 | 60 828.1 | 61 952.6 | 63 122.0 | 62 921.3 | 61 548.3 | 61 529.3 | 63 027.0 | 61 770.6 | 63 634.2 | 58 609.4 | 60 237.5 | 62 376.0 | 66 109.4 | 61 381.2 | 65 226.2 | 66 447.8 | 70 284.5 | 67 957.8 | 81 127.9 | 81 197.7 | 86 522.7 | 74 877.1 | 79 261.2 |
| Inwestycje krótkoterminowe | 61 625.0 | 1 080.5 | 96 634.8 | 90.1 | 76.9 | 2 411.2 | 65.5 | 554.6 | 62.0 | 763.0 | 44.7 | 442.4 | 1 257.5 | 2 554.1 | 1 176.1 | 1 176.1 | 2 753.4 | 4 026.1 | 2 670.5 | 2 761.3 | 2 721.4 | 3 694.9 | 3 082.0 | 1 256.9 | 2 610.7 | 3 191.4 | 3 034.8 | 3 053.7 | 3 065.1 | 5 282.3 | 4 224.3 | 4 270.0 | 4 406.6 | 421.6 | 4 141.7 | 620.8 | 4 637.2 | 421.0 | 120.9 |
| Środki pieniężne i inne aktywa pieniężne | (30 812.5) | 47 236.9 | (48 317.4) | 37 989.2 | 45 864.6 | 46 774.1 | 39 029.3 | 42 021.5 | 41 533.8 | 47 699.8 | 41 981.9 | 45 355.2 | 41 882.3 | 47 643.2 | 43 756.6 | 40 302.8 | 33 574.2 | 42 624.6 | 38 856.0 | 39 213.9 | 43 073.1 | 49 861.2 | 45 677.8 | 39 950.4 | 39 360.1 | 58 299.1 | 54 328.1 | 54 089.9 | 64 011.3 | 73 103.8 | 71 487.9 | 73 622.3 | 64 447.5 | 77 288.5 | 64 056.4 | 73 106.4 | 69 158.9 | 91 162.2 | 87 799.2 |
| Należności krótkoterminowe | 0.0 | 62 459.1 | 0.0 | 64 834.9 | 66 499.5 | 74 362.0 | 70 423.4 | 79 766.6 | 79 973.8 | 90 139.8 | 83 785.6 | 88 633.8 | 87 849.7 | 94 294.2 | 89 561.9 | 98 467.0 | 95 386.5 | 104 390.6 | 97 140.6 | 99 052.7 | 102 088.4 | 113 564.0 | 107 118.2 | 121 336.7 | 109 167.2 | 135 150.9 | 128 264.1 | 156 432.9 | 156 279.2 | 168 062.4 | 170 920.7 | 188 445.3 | 197 301.4 | 203 325.4 | 201 625.7 | 210 037.3 | 201 142.3 | 188 538.2 | 187 914.3 |
| Dług krótkoterminowy | 0.0 | 35 889.4 | 0.0 | 27 237.6 | 15 568.9 | 34 092.1 | 12 433.2 | 42 069.9 | 17 380.2 | 49 202.6 | 22 805.8 | 52 871.8 | 29 926.6 | 55 956.9 | 24 347.8 | 46 091.9 | 23 373.8 | 35 364.3 | 14 535.5 | 48 511.7 | 12 952.3 | 44 485.6 | 14 551.9 | 35 997.3 | 36 896.5 | 27 064.4 | 45 814.0 | 38 490.3 | 68 044.8 | 57 893.6 | 70 862.2 | 68 964.3 | 86 827.1 | 98 069.0 | 96 204.1 | 98 525.2 | 92 086.7 | 96 712.3 | 99 092.2 |
| Zobowiązania krótkoterminowe | 0.0 | 151 934.7 | 0.0 | 149 167.1 | 153 287.8 | 163 742.2 | 148 339.2 | 184 175.0 | 172 139.4 | 204 337.1 | 187 203.4 | 210 489.6 | 206 439.2 | 226 312.8 | 214 612.6 | 218 005.1 | 218 073.4 | 224 982.0 | 219 680.6 | 237 284.2 | 239 064.0 | 253 102.3 | 241 752.6 | 253 673.9 | 259 873.3 | 270 521.9 | 280 551.9 | 309 897.4 | 350 201.6 | 341 558.0 | 356 023.8 | 377 679.7 | 402 431.7 | 417 008.6 | 427 798.6 | 447 718.0 | 438 871.0 | 437 229.8 | 458 908.2 |
| Rozliczenia międzyokresowe | 0.0 | 952.1 | 0.0 | 567.2 | 0.0 | 1 323.4 | 0.0 | 718.2 | 0.0 | 1 441.3 | 0.0 | 870.2 | 0.0 | 1 505.7 | 0.0 | 1 132.1 | 0.0 | 2 111.3 | 0.0 | 1 414.1 | 0.0 | 2 766.1 | 0.0 | 2 031.0 | 63 665.4 | 102 748.0 | 60 498.6 | 65 704.9 | 72 901.8 | 60 471.7 | 61 146.8 | 112 220.9 | 68 531.7 | 70 110.3 | 75 339.6 | 81 052.6 | 86 907.5 | 79 024.2 | 91 161.0 |
| Zobowiązania długoterminowe | 0.0 | 47 870.9 | 0.0 | 58 140.8 | 58 312.0 | 54 926.3 | 63 741.1 | 50 381.2 | 63 107.2 | 59 694.3 | 64 748.7 | 71 771.4 | 70 444.0 | 67 908.8 | 72 346.8 | 80 452.3 | 85 632.1 | 83 397.9 | 84 486.7 | 83 079.1 | 87 446.7 | 85 020.7 | 93 943.1 | 97 803.0 | 118 559.3 | 108 606.7 | 125 788.9 | 126 056.5 | 145 302.6 | 155 306.9 | 179 543.1 | 180 475.9 | 191 946.5 | 186 793.0 | 206 204.2 | 218 382.3 | 236 850.8 | 234 438.9 | 246 458.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 041.5 | 0.0 | 1 115.9 | 0.0 | 964.7 | 0.0 | 1 013.6 | 0.0 | 908.6 | 0.0 | 1 056.6 | 0.0 | 1 142.4 | 0.0 | 1 250.6 | 0.0 | 1 119.3 | 0.0 | 1 136.1 | 0.0 | 1 344.1 | 0.0 | 1 393.5 | 1 393.0 | 1 518.1 | 1 461.9 | 1 441.1 | 1 460.5 | 1 595.8 | 1 771.2 | 2 149.5 | 2 206.6 | 2 273.0 | 2 346.3 | 2 338.4 | 2 365.9 | 2 337.6 | 2 085.7 |
| Zobowiązania długoterminowe | 0.0 | 47 870.9 | 0.0 | 58 140.8 | 58 312.0 | 54 926.3 | 63 741.1 | 50 381.2 | 63 107.2 | 59 694.3 | 64 748.7 | 71 771.4 | 70 444.0 | 67 908.8 | 72 346.8 | 80 452.3 | 85 632.1 | 83 397.9 | 84 486.7 | 83 079.1 | 87 446.7 | 85 020.7 | 93 943.1 | 97 803.0 | 118 559.3 | 108 606.7 | 125 788.9 | 126 056.5 | 145 302.6 | 155 306.9 | 179 543.1 | 180 475.9 | 191 946.5 | 186 793.0 | 206 204.2 | 218 382.3 | 236 850.8 | 234 438.9 | 246 458.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 507.9 | 0.0 | 313.0 | 0.0 | 300.5 | 0.0 | 289.5 | 0.0 | 0.9 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 1 065.7 | 587.3 | 1 146.5 | 873.5 | 956.1 | 757.1 | 893.9 | 641.8 | 1 189.9 | 921.8 | 1 121.8 | 1 385.9 | 1 210.7 | 1 631.4 | 1 963.6 | 2 222.3 | 2 634.3 | 2 921.8 | 3 121.6 | 3 090.7 | 2 979.4 | 2 832.6 | 2 720.9 | 2 714.3 |
| Zobowiązania ogółem | 0.0 | 199 805.6 | 0.0 | 207 307.9 | 211 599.9 | 218 668.5 | 212 080.3 | 234 556.2 | 235 246.6 | 264 031.3 | 251 952.1 | 282 261.1 | 276 883.2 | 294 221.7 | 286 959.4 | 298 457.4 | 303 705.5 | 308 379.9 | 304 167.4 | 320 363.3 | 326 510.7 | 338 123.1 | 335 695.6 | 351 476.8 | 378 432.7 | 379 128.6 | 406 340.8 | 435 954.0 | 495 504.2 | 496 864.9 | 535 566.9 | 558 155.5 | 594 378.2 | 603 801.5 | 634 002.8 | 666 100.3 | 675 721.8 | 671 668.6 | 705 366.2 |
| Kapitał (fundusz) podstawowy | 0.0 | 29 600.0 | 0.0 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 30 020.4 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 | 41 691.2 |
| Zyski zatrzymane | 0.0 | 3 717.9 | 0.0 | 5 722.2 | 4 369.8 | 5 332.9 | 6 017.0 | 6 601.6 | 8 268.6 | 9 644.6 | 10 324.2 | 10 095.6 | 11 129.7 | 12 170.5 | 12 883.4 | 11 176.9 | 14 439.2 | 16 419.1 | 16 120.5 | 16 326.7 | 17 430.4 | 20 108.7 | 20 839.9 | 21 592.7 | 18 031.1 | 20 141.5 | 21 058.6 | 21 792.9 | 23 619.3 | 24 654.3 | 25 684.5 | 26 291.0 | 26 491.4 | 29 848.3 | 31 310.2 | 32 480.8 | 32 059.8 | 34 625.4 | 36 172.4 |
| Kapitał własny | 44 001.5 | 60 792.4 | 60 792.4 | 64 588.5 | 77 690.5 | 73 989.0 | 75 873.1 | 78 685.6 | 83 605.1 | 79 855.7 | 92 633.4 | 91 711.6 | 93 550.5 | 95 163.9 | 96 321.4 | 103 768.9 | 100 977.8 | 113 290.4 | 112 748.7 | 115 810.4 | 121 655.4 | 137 928.9 | 142 690.8 | 147 752.1 | 131 257.0 | 149 734.0 | 141 959.5 | 152 555.1 | 152 142.6 | 167 486.2 | 162 821.6 | 177 891.0 | 168 276.7 | 178 752.9 | 181 463.3 | 182 497.6 | 182 405.0 | 196 829.1 | 199 213.8 |
| Udziały mniejszościowe | 0.0 | 17 816.6 | 0.0 | 16 252.9 | 34 755.5 | 19 495.7 | 30 515.9 | 21 079.5 | 36 103.3 | 22 682.3 | 43 164.2 | 23 611.7 | 43 626.2 | 25 131.2 | 44 826.5 | 27 428.9 | 47 871.3 | 31 245.6 | 55 380.6 | 33 100.7 | 61 698.4 | 38 527.5 | 73 683.3 | 39 907.2 | 49 557.5 | 55 535.3 | 56 335.2 | 55 703.7 | 62 809.8 | 65 592.6 | 68 983.9 | 72 941.3 | 72 925.7 | 77 788.1 | 78 689.2 | 78 927.2 | 79 241.1 | 89 817.9 | 90 622.2 |
| Pasywa | 44 001.5 | 260 597.9 | 60 792.4 | 271 896.4 | 289 290.4 | 292 657.5 | 287 953.4 | 313 241.8 | 318 851.7 | 343 887.1 | 344 585.6 | 373 972.7 | 370 433.6 | 389 385.5 | 383 280.9 | 402 226.3 | 404 683.3 | 421 670.3 | 416 916.1 | 436 173.7 | 448 166.1 | 476 051.9 | 478 386.4 | 499 228.9 | 509 689.6 | 528 862.6 | 548 300.4 | 588 509.0 | 647 646.8 | 664 351.1 | 698 388.5 | 736 046.5 | 762 654.9 | 783 156.2 | 815 466.1 | 849 231.9 | 858 126.8 | 869 236.3 | 904 580.0 |
| Inwestycje | 61 625.0 | 11 061.3 | 96 634.8 | 11 729.1 | 12 297.0 | 13 548.8 | 13 835.5 | 14 513.8 | 16 202.6 | 16 159.2 | 15 739.4 | 17 562.9 | 18 910.3 | 22 208.4 | 23 881.4 | 24 078.3 | 28 482.3 | 29 495.4 | 33 939.7 | 31 906.2 | 39 487.6 | 37 950.7 | 42 987.7 | 43 311.5 | 69 845.0 | 48 339.4 | 75 275.4 | 48 970.2 | 95 613.8 | 51 581.8 | 92 943.0 | 53 376.9 | 96 927.3 | 177 269.0 | 100 561.2 | 180 310.1 | 105 303.6 | 185 279.5 | 106 884.8 |
| Dług | 0.0 | 71 907.6 | 0.0 | 73 546.7 | 60 156.2 | 78 360.3 | 65 384.1 | 81 829.1 | 70 278.6 | 96 892.4 | 76 068.2 | 112 182.0 | 87 521.6 | 111 988.6 | 84 232.1 | 114 561.9 | 96 495.7 | 107 186.7 | 87 006.3 | 119 999.8 | 88 123.0 | 118 052.6 | 97 035.5 | 121 961.6 | 144 096.1 | 124 097.0 | 160 878.7 | 152 729.8 | 202 011.1 | 201 780.7 | 237 396.6 | 235 513.5 | 264 041.9 | 274 817.5 | 287 015.8 | 301 611.9 | 310 196.4 | 315 442.1 | 329 576.6 |
| Środki pieniężne i inne aktywa pieniężne | (30 812.5) | 47 236.9 | (48 317.4) | 37 989.2 | 45 864.6 | 46 774.1 | 39 029.3 | 42 021.5 | 41 533.8 | 47 699.8 | 41 981.9 | 45 355.2 | 41 882.3 | 47 643.2 | 43 756.6 | 40 302.8 | 33 574.2 | 42 624.6 | 38 856.0 | 39 213.9 | 43 073.1 | 49 861.2 | 45 677.8 | 39 950.4 | 39 360.1 | 58 299.1 | 54 328.1 | 54 089.9 | 64 011.3 | 73 103.8 | 71 487.9 | 73 622.3 | 64 447.5 | 77 288.5 | 64 056.4 | 73 106.4 | 69 158.9 | 91 162.2 | 87 799.2 |
| Dług netto | 30 812.5 | 24 670.7 | 48 317.4 | 35 557.5 | 14 291.6 | 31 586.2 | 26 354.8 | 39 807.7 | 28 744.8 | 49 192.6 | 34 086.3 | 66 826.8 | 45 639.3 | 64 345.4 | 40 475.5 | 74 259.0 | 62 921.5 | 64 562.1 | 48 150.3 | 80 785.9 | 45 049.8 | 68 191.4 | 51 357.6 | 82 011.3 | 104 736.0 | 65 797.9 | 106 550.6 | 98 640.0 | 137 999.8 | 128 676.9 | 165 908.8 | 161 891.2 | 199 594.4 | 197 528.9 | 222 959.5 | 228 505.5 | 241 037.4 | 224 279.9 | 241 777.4 |
| Ticker | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS | 601868.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |