Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 577.2 | 7 208.1 | 7 683.6 | 7 387.7 | 8 093.4 | 7 926.0 | 8 590.4 | 8 876.4 | 11 370.9 | 11 013.6 | 12 444.8 | 11 544.7 | 12 698.9 | 12 288.0 | 13 304.1 | 13 384.7 | 13 939.4 | 13 170.9 | 13 895.4 | 13 176.5 | 14 268.9 | 14 075.3 | 14 159.5 | 14 555.5 | 15 503.7 | 14 677.0 | 16 931.5 | 16 507.4 | 17 677.8 | 16 914.5 | 18 224.3 | 17 038.9 | 18 317.5 | 17 505.5 | 18 299.1 | 18 419.1 | 19 523.6 | 18 862.6 | 19 689.6 | 20 000.7 | 20 417.7 | 19 293.2 | 19 936.1 |
| Aktywa trwałe | 1 409.9 | 1 356.4 | 1 414.1 | 1 574.1 | 1 816.4 | 1 933.8 | 1 963.5 | 2 029.2 | 2 115.1 | 2 313.2 | 2 308.2 | 2 460.1 | 2 952.2 | 2 770.5 | 3 106.2 | 3 111.6 | 3 209.6 | 3 284.0 | 3 363.1 | 3 197.2 | 3 365.8 | 3 597.2 | 3 602.0 | 3 598.6 | 3 849.3 | 3 865.7 | 4 835.7 | 5 019.3 | 4 805.7 | 4 753.1 | 4 681.8 | 4 570.5 | 4 695.0 | 4 774.2 | 4 800.4 | 4 832.4 | 4 838.1 | 4 992.4 | 4 932.6 | 4 869.4 | 4 883.9 | 4 485.7 | 4 408.5 |
| Rzeczowe aktywa trwałe netto | 555.8 | 564.5 | 566.6 | 566.9 | 591.5 | 584.5 | 600.9 | 642.2 | 675.2 | 661.4 | 588.1 | 660.9 | 691.6 | 723.2 | 873.1 | 831.2 | 870.6 | 871.2 | 908.6 | 917.8 | 932.2 | 921.6 | 932.3 | 931.7 | 944.5 | 990.9 | 2 038.9 | 2 029.8 | 2 008.5 | 1 994.1 | 1 950.2 | 1 900.6 | 1 872.0 | 1 867.7 | 1 814.7 | 1 830.7 | 1 869.3 | 1 961.5 | 1 937.2 | 1 889.7 | 1 844.3 | 1 791.6 | 1 734.6 |
| Wartość firmy | 36.7 | 36.7 | 36.7 | 36.7 | 36.7 | 146.4 | 146.4 | 150.0 | 150.0 | 149.6 | 149.4 | 149.6 | 149.6 | 146.4 | 146.4 | 146.4 | 146.4 | 133.5 | 133.5 | 133.5 | 133.5 | 133.5 | 133.5 | 133.5 | 133.5 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 | 23.9 |
| Wartości niematerialne i prawne | 334.2 | 330.2 | 326.7 | 322.5 | 317.9 | 312.6 | 307.7 | 310.9 | 310.9 | 342.9 | 362.6 | 318.4 | 313.3 | 280.6 | 277.8 | 274.8 | 270.5 | 267.2 | 264.0 | 262.5 | 263.6 | 260.1 | 256.9 | 253.4 | 250.5 | 246.9 | 244.3 | 244.5 | 242.3 | 248.5 | 245.1 | 244.3 | 240.6 | 232.8 | 229.5 | 228.5 | 221.8 | 222.9 | 220.8 | 221.0 | 208.8 | 209.3 | 206.5 |
| Wartość firmy i wartości niematerialne i prawne | 370.9 | 366.9 | 363.4 | 359.2 | 354.7 | 459.0 | 454.1 | 460.9 | 460.9 | 492.5 | 512.0 | 468.1 | 462.9 | 427.0 | 424.2 | 421.2 | 417.0 | 400.7 | 397.6 | 396.1 | 397.2 | 393.6 | 390.5 | 386.9 | 384.1 | 270.8 | 268.2 | 268.4 | 266.2 | 272.3 | 268.9 | 268.2 | 264.4 | 256.6 | 253.4 | 252.4 | 245.6 | 246.8 | 244.7 | 244.8 | 232.7 | 233.2 | 230.4 |
| Należności netto | 1 664.1 | 1 038.8 | 1 681.9 | 1 134.1 | 1 878.0 | 1 142.0 | 1 992.8 | 2 052.0 | 2 589.9 | 996.9 | 2 278.7 | 1 840.9 | 3 167.8 | 1 844.9 | 2 485.6 | 2 263.8 | 3 429.3 | 1 976.5 | 3 045.8 | 2 343.1 | 2 889.2 | 1 611.6 | 2 537.3 | 2 234.2 | 2 666.5 | 1 401.5 | 2 100.5 | 1 448.4 | 2 248.9 | 1 115.3 | 2 197.0 | 1 843.9 | 2 405.0 | 1 380.0 | 1 911.3 | 1 993.6 | 2 848.3 | 1 335.9 | 2 280.1 | 1 750.4 | 2 799.4 | 1 226.1 | 2 194.6 |
| Inwestycje długoterminowe | 24.0 | (23.5) | 35.4 | 197.4 | 469.2 | 416.1 | 386.2 | 567.2 | 619.9 | 890.6 | 941.6 | 1 065.3 | 1 530.8 | 1 374.8 | 1 556.2 | 1 597.9 | 1 768.2 | 1 997.1 | 2 041.9 | 1 538.4 | 1 822.0 | 665.1 | 684.5 | 441.2 | 454.8 | 1 679.1 | 986.6 | 994.6 | 1 046.6 | 1 401.6 | 1 663.4 | 1 642.0 | 1 095.7 | 2 149.5 | 2 600.4 | 2 720.5 | 2 691.9 | 2 545.5 | 2 356.9 | 2 397.4 | 2 418.8 | 0.0 | 63.8 |
| Aktywa obrotowe | 6 167.3 | 5 851.7 | 6 269.5 | 5 813.6 | 6 277.0 | 5 992.2 | 6 626.8 | 6 847.2 | 9 255.8 | 8 700.4 | 10 136.5 | 9 084.5 | 9 746.7 | 9 517.5 | 10 197.9 | 10 273.1 | 10 729.8 | 9 886.9 | 10 532.3 | 9 979.3 | 10 903.2 | 10 478.1 | 10 557.5 | 10 956.9 | 11 654.4 | 10 811.3 | 12 095.8 | 11 488.2 | 12 872.1 | 12 161.3 | 13 542.5 | 12 468.4 | 13 622.6 | 12 731.3 | 13 498.7 | 13 586.7 | 14 685.6 | 13 870.2 | 14 756.9 | 15 131.3 | 15 533.8 | 14 807.5 | 15 527.6 |
| Środki pieniężne i Inwestycje | 2 127.4 | 3 082.0 | 3 392.7 | 2 214.7 | 2 272.3 | 3 458.9 | 3 678.4 | 3 673.5 | 5 334.9 | 5 602.1 | 5 502.2 | 5 068.1 | 4 343.7 | 4 525.0 | 4 640.3 | 5 367.0 | 4 890.8 | 5 974.2 | 5 978.3 | 6 279.4 | 6 451.3 | 7 176.6 | 6 977.6 | 7 337.5 | 7 111.5 | 7 561.4 | 7 657.5 | 7 925.1 | 7 707.8 | 8 298.4 | 8 594.7 | 8 562.2 | 9 023.8 | 9 327.3 | 10 142.2 | 10 098.7 | 10 539.3 | 10 676.7 | 10 948.2 | 11 925.6 | 10 782.4 | 11 495.1 | 11 422.0 |
| Zapasy | 941.9 | 668.9 | 460.6 | 503.9 | 690.0 | 788.7 | 557.1 | 747.4 | 863.2 | 958.4 | 843.1 | 703.6 | 888.8 | 1 239.5 | 1 015.1 | 1 079.4 | 1 047.4 | 1 202.8 | 909.6 | 1 151.7 | 1 346.7 | 1 496.2 | 858.5 | 1 201.9 | 1 656.9 | 1 520.8 | 1 948.9 | 1 785.4 | 2 383.2 | 2 432.7 | 2 443.2 | 1 765.1 | 1 852.3 | 1 840.1 | 1 282.6 | 1 343.4 | 1 131.0 | 1 651.3 | 1 126.5 | 1 166.4 | 1 058.1 | 1 524.4 | 1 089.4 |
| Inwestycje krótkoterminowe | 326.7 | 308.6 | 312.2 | 315.5 | 265.0 | 214.2 | 266.0 | 104.6 | 105.3 | 106.0 | 106.7 | 107.6 | 108.7 | 109.8 | 111.0 | 112.2 | 0.2 | (170.1) | (172.4) | 44.1 | 36.1 | 1 426.5 | 1 410.3 | 1 661.3 | 1 892.1 | 555.5 | 1 204.0 | 1 229.1 | 1 036.6 | 678.4 | 367.5 | 362.5 | 860.0 | 203.1 | (174.8) | (345.5) | (337.5) | (276.7) | 0.0 | 0.0 | 200.3 | 2 202.6 | 2 103.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 800.7 | 2 773.4 | 3 080.4 | 1 899.1 | 2 007.3 | 3 244.6 | 3 412.4 | 3 568.8 | 5 229.5 | 5 496.1 | 5 395.5 | 4 960.4 | 4 235.0 | 4 415.1 | 4 529.3 | 5 254.7 | 4 890.6 | 5 974.2 | 5 978.3 | 6 235.3 | 6 415.2 | 5 750.1 | 5 567.3 | 5 676.2 | 5 219.4 | 7 006.0 | 6 453.5 | 6 696.0 | 6 671.3 | 7 619.9 | 8 227.3 | 8 199.8 | 8 163.9 | 9 124.2 | 10 142.2 | 10 098.7 | 10 539.3 | 10 676.7 | 10 948.2 | 11 925.6 | 10 582.1 | 11 495.1 | 9 318.6 |
| Należności krótkoterminowe | 2 070.1 | 1 526.2 | 1 723.0 | 1 432.1 | 1 880.7 | 1 404.3 | 1 824.4 | 2 176.7 | 2 476.4 | 1 381.7 | 2 139.8 | 1 487.4 | 2 485.1 | 1 720.8 | 2 130.4 | 2 046.6 | 2 635.0 | 1 803.4 | 2 326.4 | 1 823.1 | 2 705.8 | 2 133.6 | 2 095.0 | 2 498.2 | 3 021.7 | 2 221.2 | 3 108.9 | 2 658.7 | 3 461.0 | 2 725.1 | 3 523.7 | 2 723.6 | 3 682.1 | 2 867.1 | 3 564.4 | 3 067.5 | 4 039.5 | 2 944.4 | 3 629.4 | 3 317.8 | 4 648.7 | 2 083.6 | 3 569.2 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 140.0 | 160.3 | 160.0 | 241.2 | 160.2 | 329.1 | 409.5 | 436.2 | 422.6 | 446.1 | 288.9 | 1 163.1 | 1 152.5 | 1 548.3 | 1 425.2 | 2 176.2 | 1 242.2 | 2 033.6 | 1 911.7 |
| Zobowiązania krótkoterminowe | 2 462.7 | 1 982.5 | 2 172.6 | 1 852.6 | 2 353.8 | 1 992.1 | 2 411.0 | 2 732.6 | 3 032.8 | 2 189.9 | 2 999.8 | 2 227.1 | 3 164.8 | 2 611.5 | 2 955.9 | 3 153.5 | 3 466.1 | 2 769.4 | 3 200.3 | 2 730.6 | 3 662.7 | 3 282.1 | 3 082.1 | 3 444.2 | 4 181.9 | 3 716.4 | 4 656.3 | 4 216.9 | 5 217.4 | 4 746.9 | 5 777.8 | 4 764.9 | 5 813.9 | 5 264.6 | 5 704.1 | 5 838.8 | 6 664.5 | 6 043.6 | 6 730.4 | 7 423.8 | 7 769.6 | 6 945.7 | 7 210.9 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 359.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 486.6 | 1 232.4 | 1 278.4 | 1 223.1 | 1 461.3 | 1 574.6 | 1 126.6 | 0.0 | 1 004.9 | 1 067.4 | 1 063.2 | 1 519.3 | 1 382.2 | 1 472.9 | 591.0 | 450.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3.1 | 17.2 | 20.7 | 34.9 | 34.2 | 69.4 | 71.2 | 84.4 | 84.2 | 103.1 | 107.0 | 94.8 | 112.9 | 107.3 | 120.9 | 121.7 | 131.3 | 130.4 | 133.8 | 136.6 | 116.0 | 152.9 | 218.2 | 313.6 | 308.7 | 261.3 | 1 302.4 | 1 330.1 | 1 319.6 | 1 121.4 | 1 127.5 | 1 002.5 | 1 002.2 | 903.9 | 909.9 | 876.9 | 880.0 | 921.4 | 932.0 | 693.0 | 873.8 | 721.8 | 718.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | 1.4 | 1.3 | 2.2 | 2.5 | 2.0 | 2.0 | 1.8 | 1.8 | 1.6 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 18.0 | 18.0 | 16.7 | 16.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 3.6 | 74.8 | 79.4 | 51.9 | 64.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3.1 | 17.2 | 20.7 | 34.9 | 34.2 | 69.4 | 71.2 | 84.4 | 84.2 | 103.1 | 107.0 | 94.8 | 112.9 | 107.3 | 120.9 | 121.7 | 131.3 | 130.4 | 133.8 | 136.6 | 116.0 | 152.9 | 218.2 | 313.6 | 308.7 | 261.3 | 1 302.4 | 1 330.1 | 1 319.6 | 1 121.4 | 1 127.5 | 1 002.5 | 1 002.2 | 903.9 | 909.9 | 876.9 | 880.0 | 921.4 | 932.0 | 693.0 | 873.8 | 721.8 | 718.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 949.1 | 1 053.4 | 1 054.4 | 1 044.8 | 855.5 | 852.9 | 800.2 | 791.6 | 724.2 | 715.1 | 695.6 | 685.1 | 675.9 | 672.2 | 635.1 | 643.3 | 564.4 | 564.1 |
| Zobowiązania ogółem | 2 465.7 | 1 999.7 | 2 193.3 | 1 887.5 | 2 387.9 | 2 061.5 | 2 482.2 | 2 817.0 | 3 117.0 | 2 293.0 | 3 106.8 | 2 321.9 | 3 277.7 | 2 718.8 | 3 076.8 | 3 275.2 | 3 597.5 | 2 899.8 | 3 334.0 | 2 867.2 | 3 778.7 | 3 435.0 | 3 300.3 | 3 757.8 | 4 490.6 | 3 977.8 | 5 958.7 | 5 547.0 | 6 537.0 | 5 868.4 | 6 905.3 | 5 767.4 | 6 816.2 | 6 168.5 | 6 613.9 | 6 715.6 | 7 544.5 | 6 965.0 | 7 662.4 | 8 116.9 | 8 643.4 | 7 667.5 | 7 929.4 |
| Kapitał (fundusz) podstawowy | 910.0 | 910.0 | 910.0 | 910.0 | 910.0 | 910.0 | 910.0 | 1 820.0 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 989.2 | 1 957.9 | 1 957.9 | 1 957.9 |
| Zyski zatrzymane | 2 237.2 | 2 256.6 | 2 478.6 | 2 516.6 | 2 735.1 | 2 717.8 | 2 962.9 | 2 961.2 | 3 194.6 | 3 427.6 | 4 052.6 | 3 939.1 | 4 146.1 | 4 002.8 | 4 661.3 | 4 538.2 | 4 757.3 | 4 528.2 | 4 846.8 | 4 640.5 | 4 818.4 | 4 767.1 | 4 986.0 | 4 913.7 | 5 110.6 | 4 970.6 | 5 235.4 | 5 210.9 | 5 418.0 | 5 174.0 | 5 475.3 | 5 438.1 | 5 667.2 | 5 428.4 | 5 766.3 | 5 784.3 | 6 043.9 | 5 883.2 | 6 176.3 | 5 864.7 | 5 902.3 | 5 718.4 | 6 104.2 |
| Kapitał własny | 5 111.4 | 5 208.4 | 5 490.3 | 5 500.2 | 5 705.4 | 5 864.5 | 6 108.2 | 6 059.5 | 8 253.8 | 8 720.6 | 9 338.0 | 9 222.8 | 9 421.2 | 9 569.1 | 10 227.3 | 10 109.5 | 10 341.9 | 10 271.1 | 10 561.3 | 10 309.3 | 10 490.2 | 10 640.3 | 10 859.2 | 10 797.6 | 11 013.1 | 10 699.3 | 10 972.8 | 10 960.4 | 11 140.8 | 11 046.1 | 11 319.0 | 11 271.6 | 11 501.4 | 11 336.9 | 11 685.2 | 11 703.5 | 11 979.1 | 11 897.6 | 12 027.2 | 11 719.9 | 11 774.3 | 11 625.7 | 12 006.7 |
| Udziały mniejszościowe | 58.1 | 56.7 | 61.8 | 62.8 | 64.3 | 126.0 | 132.5 | 154.6 | 156.6 | 169.4 | 163.2 | 165.4 | 172.1 | 256.3 | 263.1 | 287.3 | 299.9 | 251.0 | 252.9 | 262.5 | 268.2 | 294.2 | 294.1 | 296.9 | 307.0 | 94.5 | 103.2 | 106.4 | 119.3 | 119.9 | 116.8 | 117.3 | 132.8 | 140.6 | 150.9 | 151.7 | 166.4 | 164.4 | 153.8 | 154.5 | 159.5 | 158.7 | 163.4 |
| Pasywa | 7 577.2 | 7 208.1 | 7 683.6 | 7 387.7 | 8 093.4 | 7 926.0 | 8 590.4 | 8 876.4 | 11 370.9 | 11 013.6 | 12 444.8 | 11 544.7 | 12 698.9 | 12 288.0 | 13 304.1 | 13 384.7 | 13 939.4 | 13 170.9 | 13 895.4 | 13 176.5 | 14 268.9 | 14 075.3 | 14 159.5 | 14 555.5 | 15 503.7 | 14 677.0 | 16 931.5 | 16 507.4 | 17 677.8 | 16 914.5 | 18 224.3 | 17 038.9 | 18 317.5 | 17 505.5 | 18 299.1 | 18 419.1 | 19 523.6 | 18 862.6 | 19 689.6 | 20 000.7 | 20 417.7 | 19 293.2 | 19 936.1 |
| Inwestycje | 350.7 | 285.1 | 347.7 | 512.9 | 734.2 | 630.4 | 652.2 | 671.9 | 725.3 | 996.6 | 1 048.3 | 1 173.0 | 1 639.5 | 1 484.6 | 1 667.2 | 1 710.1 | 1 768.4 | 1 827.0 | 1 869.6 | 1 715.4 | 1 871.1 | 2 094.7 | 2 097.9 | 2 105.7 | 2 350.1 | 2 234.6 | 2 190.6 | 2 223.7 | 2 083.1 | 2 080.1 | 2 030.9 | 2 004.5 | 1 955.6 | 2 352.6 | 2 425.6 | 2 374.9 | 2 354.4 | 2 268.8 | 2 356.9 | 2 397.4 | 2 297.3 | 2 202.6 | 2 167.3 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.2 | 0.0 | 0.0 | 24.6 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 24.7 | 100.0 | 240.0 | 245.3 | 1 298.4 | 1 375.6 | 1 285.0 | 1 259.6 | 1 337.4 | 1 236.4 | 1 214.2 | 1 170.4 | 1 004.0 | 1 858.7 | 1 837.6 | 2 224.1 | 2 097.4 | 2 811.2 | 1 885.5 | 2 597.9 | 2 475.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 800.7 | 2 773.4 | 3 080.4 | 1 899.1 | 2 007.3 | 3 244.6 | 3 412.4 | 3 568.8 | 5 229.5 | 5 496.1 | 5 395.5 | 4 960.4 | 4 235.0 | 4 415.1 | 4 529.3 | 5 254.7 | 4 890.6 | 5 974.2 | 5 978.3 | 6 235.3 | 6 415.2 | 5 750.1 | 5 567.3 | 5 676.2 | 5 219.4 | 7 006.0 | 6 453.5 | 6 696.0 | 6 671.3 | 7 619.9 | 8 227.3 | 8 199.8 | 8 163.9 | 9 124.2 | 10 142.2 | 10 098.7 | 10 539.3 | 10 676.7 | 10 948.2 | 11 925.6 | 10 582.1 | 11 495.1 | 9 318.6 |
| Dług netto | (1 800.7) | (2 773.4) | (3 080.4) | (1 899.1) | (2 007.3) | (3 244.6) | (3 412.4) | (3 568.8) | (5 229.5) | (5 496.1) | (5 395.5) | (4 960.4) | (4 235.0) | (4 400.9) | (4 529.3) | (5 254.7) | (4 866.0) | (5 949.4) | (5 953.5) | (6 210.5) | (6 390.4) | (5 725.4) | (5 542.6) | (5 576.2) | (4 979.4) | (6 760.7) | (5 155.1) | (5 320.4) | (5 386.3) | (6 360.3) | (6 889.9) | (6 963.4) | (6 949.7) | (7 953.8) | (9 138.2) | (8 240.1) | (8 701.7) | (8 452.5) | (8 850.8) | (9 114.4) | (8 696.7) | (8 897.2) | (6 842.8) |
| Ticker | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS | 601801.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |