Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 29 842.1 | 28 136.8 | 28 136.8 | 28 802.1 | 28 802.1 | 27 170.3 | 27 170.3 | 27 228.2 | 27 228.2 | 26 290.7 | 27 247.7 | 26 049.0 | 27 168.8 | 25 774.8 | 25 746.1 | 25 777.3 | 25 826.3 | 25 959.2 | 26 047.4 | 26 240.3 | 26 004.1 | 25 479.9 | 25 721.2 | 25 475.8 | 26 085.5 | 26 243.4 | 26 715.4 | 27 314.3 | 27 492.7 | 27 777.0 | 27 945.0 | 28 099.1 | 28 259.5 | 27 940.7 | 28 259.8 | 28 299.2 | 28 129.4 | 28 042.5 | 28 424.1 | 28 697.4 | 28 001.1 | 27 890.2 | 27 934.9 |
| Aktywa trwałe | 23 255.9 | 24 353.9 | 24 353.9 | 24 147.6 | 24 147.6 | 24 004.3 | 24 004.3 | 23 740.0 | 23 740.0 | 23 722.1 | 23 509.0 | 22 262.6 | 22 197.2 | 22 922.7 | 22 586.7 | 22 427.8 | 22 353.3 | 22 604.3 | 22 392.5 | 22 179.9 | 22 000.7 | 22 067.3 | 21 826.0 | 21 482.6 | 21 848.4 | 22 118.3 | 22 083.3 | 22 371.1 | 22 382.3 | 23 209.4 | 22 997.0 | 23 198.9 | 22 624.2 | 22 665.4 | 22 527.1 | 22 207.4 | 22 089.0 | 24 525.5 | 24 414.7 | 25 214.6 | 24 931.5 | 22 914.7 | 22 740.6 |
| Rzeczowe aktywa trwałe netto | 20 492.7 | 21 072.4 | 21 072.4 | 20 887.8 | 20 887.8 | 20 663.0 | 20 663.0 | 20 437.1 | 20 437.1 | 19 233.7 | 19 036.6 | 17 450.2 | 17 304.6 | 17 305.2 | 17 019.8 | 16 753.4 | 16 646.9 | 16 386.3 | 16 106.2 | 15 845.6 | 15 591.0 | 15 341.2 | 15 083.7 | 14 839.1 | 14 850.5 | 14 705.8 | 14 632.9 | 14 685.0 | 14 814.6 | 15 037.7 | 14 844.0 | 14 598.7 | 14 405.6 | 14 168.6 | 13 902.7 | 13 682.4 | 13 574.0 | 13 962.1 | 13 625.3 | 13 604.2 | 13 333.4 | 13 892.5 | 13 531.3 |
| Wartość firmy | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 116.4 | 940.2 | 940.2 | 948.0 | 948.0 | 934.6 | 934.6 | 923.8 | 923.8 | 2 009.7 | 1 931.0 | 1 894.5 | 1 891.6 | 1 888.3 | 1 877.0 | 1 865.1 | 1 854.6 | 2 375.7 | 2 364.3 | 2 384.1 | 2 377.3 | 2 442.9 | 2 430.3 | 2 406.6 | 2 392.5 | 3 040.8 | 3 025.0 | 3 014.5 | 2 995.3 | 2 981.4 | 2 987.8 | 2 969.5 | 2 964.0 | 2 950.1 | 2 980.3 | 2 959.9 | 2 940.3 | 2 928.2 | 2 911.6 | 0.0 | 2 866.1 | 2 850.8 | 2 833.2 |
| Wartość firmy i wartości niematerialne i prawne | 116.5 | 940.2 | 940.2 | 948.0 | 948.0 | 934.6 | 934.6 | 923.8 | 923.8 | 2 009.7 | 1 931.0 | 1 894.5 | 1 891.6 | 1 888.3 | 1 877.0 | 1 865.1 | 1 854.6 | 2 375.7 | 2 364.3 | 2 384.1 | 2 377.3 | 2 442.9 | 2 430.3 | 2 406.6 | 2 392.5 | 3 040.8 | 3 025.0 | 3 014.5 | 2 995.3 | 2 981.4 | 2 987.8 | 2 969.5 | 2 964.0 | 2 950.1 | 2 980.3 | 2 959.9 | 2 940.3 | 2 928.2 | 2 911.6 | 2 888.7 | 2 866.1 | 2 850.8 | 2 833.2 |
| Należności netto | 296.3 | 283.9 | 283.9 | 312.5 | 539.3 | 262.0 | 286.7 | 281.5 | 281.5 | 286.5 | 403.8 | 411.9 | 480.7 | 428.9 | 371.7 | 319.3 | 272.2 | 454.6 | 334.4 | 255.0 | 285.3 | 312.4 | 328.6 | 454.8 | 304.6 | 281.1 | 269.2 | 301.6 | 325.7 | 221.4 | 194.3 | 229.0 | 272.9 | 219.7 | 228.7 | 253.7 | 254.1 | 404.1 | 267.5 | 262.1 | 293.8 | 441.6 | 392.7 |
| Inwestycje długoterminowe | 1 722.2 | 2 181.4 | 2 181.4 | 2 152.0 | 2 158.9 | 2 215.6 | 2 225.4 | 2 200.9 | 2 200.9 | 2 262.3 | 2 339.1 | 2 646.7 | 2 747.6 | 3 393.8 | 2 634.6 | 3 390.9 | 3 400.9 | 3 447.1 | 3 470.0 | 3 358.1 | 3 388.4 | 3 794.3 | 3 598.2 | 3 588.6 | 3 861.4 | 3 902.0 | 3 926.0 | 4 145.0 | 4 093.5 | 4 204.0 | 0.0 | 0.0 | 4 487.7 | 5 011.9 | 4 890.8 | 4 966.4 | 5 041.1 | 7 243.0 | 5 004.5 | 8 366.6 | 4 619.3 | 5 827.5 | 4 526.3 |
| Aktywa obrotowe | 6 586.2 | 3 782.8 | 3 782.8 | 4 654.5 | 4 654.5 | 3 166.0 | 3 166.0 | 3 488.2 | 3 488.2 | 2 568.6 | 3 738.7 | 3 786.4 | 4 971.6 | 2 852.1 | 3 159.4 | 3 349.6 | 3 473.0 | 3 354.9 | 3 654.9 | 4 060.4 | 4 003.4 | 3 412.5 | 3 895.2 | 3 993.2 | 4 237.1 | 4 125.0 | 4 632.1 | 4 943.2 | 5 110.4 | 4 567.6 | 4 948.0 | 4 900.2 | 5 635.2 | 5 275.3 | 5 732.8 | 6 091.9 | 6 040.4 | 3 517.0 | 4 009.4 | 3 482.7 | 3 069.6 | 4 975.4 | 5 194.3 |
| Środki pieniężne i Inwestycje | 5 824.5 | 3 095.5 | 3 095.5 | 3 724.5 | 3 724.5 | 2 483.3 | 2 483.3 | 2 637.0 | 2 637.0 | 1 857.0 | 2 823.5 | 2 802.8 | 3 964.6 | 1 983.3 | 2 422.2 | 2 737.2 | 2 905.9 | 2 607.1 | 3 022.7 | 3 505.5 | 3 416.6 | 2 805.1 | 3 268.7 | 3 247.5 | 3 652.5 | 3 554.8 | 4 068.6 | 4 321.8 | 4 472.2 | 4 051.8 | 4 470.3 | 4 469.2 | 5 169.4 | 4 847.8 | 5 323.3 | 5 682.3 | 5 633.0 | 2 838.0 | 3 417.3 | 2 943.4 | 2 533.7 | 4 280.8 | 4 492.4 |
| Zapasy | 189.3 | 199.7 | 199.7 | 203.6 | 203.6 | 197.2 | 197.2 | 208.4 | 208.4 | 215.3 | 214.0 | 219.6 | 216.4 | 200.2 | 192.7 | 194.3 | 207.7 | 191.5 | 198.7 | 196.5 | 204.9 | 186.1 | 190.2 | 199.5 | 199.7 | 162.8 | 176.8 | 183.8 | 191.2 | 167.3 | 179.5 | 180.6 | 172.9 | 125.3 | 139.6 | 145.4 | 143.8 | 145.7 | 150.1 | 154.9 | 154.5 | 140.5 | 147.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | (6.9) | 0.0 | (9.9) | 124.4 | 124.4 | (8.7) | (8.5) | (8.3) | (8.0) | (1.9) | (1.7) | 100.1 | 100.1 | (1.2) | (1.0) | 160.0 | 170.0 | (67.6) | 170.0 | 170.0 | 50.0 | (62.2) | (54.8) | (48.4) | (43.2) | (35.1) | 4 211.2 | 4 544.4 | 0.0 | (280.0) | 0.0 | (2.9) | (2.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 824.5 | 3 095.5 | 3 095.5 | 3 724.5 | 3 724.5 | 2 483.3 | 2 483.3 | 2 512.6 | 2 512.6 | 1 857.0 | 2 823.5 | 2 802.8 | 3 964.6 | 1 983.3 | 2 422.2 | 2 637.1 | 2 805.9 | 2 607.1 | 3 022.7 | 3 345.5 | 3 246.6 | 2 805.1 | 3 098.7 | 3 077.5 | 3 602.5 | 3 554.8 | 4 068.6 | 4 321.8 | 4 472.2 | 4 051.8 | 4 470.3 | 4 469.2 | 5 169.4 | 4 847.8 | 5 323.3 | 5 682.3 | 5 633.0 | 2 838.0 | 3 417.3 | 2 943.4 | 2 533.7 | 4 280.8 | 4 492.4 |
| Należności krótkoterminowe | 79.6 | 104.7 | 104.7 | 127.4 | 127.4 | 100.9 | 100.9 | 162.7 | 162.7 | 102.7 | 132.8 | 177.5 | 364.8 | 218.2 | 216.4 | 284.8 | 227.3 | 162.5 | 218.7 | 264.4 | 238.2 | 164.6 | 214.4 | 316.1 | 286.0 | 188.5 | 268.0 | 300.0 | 349.1 | 238.7 | 306.7 | 280.4 | 398.8 | 259.9 | 321.2 | 323.5 | 429.2 | 253.4 | 293.4 | 323.6 | 298.4 | 324.2 | 183.7 |
| Dług krótkoterminowy | 3 311.5 | 2 023.1 | 2 023.1 | 1 761.0 | 1 761.0 | 2 129.1 | 2 129.1 | 2 896.0 | 2 896.0 | 2 601.6 | 3 025.7 | 2 609.0 | 2 336.2 | 1 633.9 | 1 644.9 | 1 344.8 | 1 282.8 | 1 293.7 | 1 315.9 | 945.6 | 1 226.7 | 850.1 | 901.2 | 1 019.2 | 827.8 | 1 049.9 | 1 101.8 | 1 307.4 | 1 141.4 | 1 170.5 | 884.3 | 759.3 | 800.2 | 941.0 | 870.0 | 966.2 | 721.8 | 1 133.7 | 1 082.7 | 1 486.4 | 1 198.0 | 984.8 | 977.4 |
| Zobowiązania krótkoterminowe | 8 112.8 | 5 415.4 | 5 415.4 | 6 372.7 | 6 372.7 | 4 255.8 | 4 255.8 | 5 623.1 | 5 623.1 | 4 556.3 | 4 966.5 | 4 454.6 | 4 744.2 | 4 080.9 | 3 772.2 | 3 861.8 | 3 680.6 | 3 958.1 | 3 769.6 | 3 957.2 | 3 821.4 | 2 937.3 | 2 994.1 | 3 194.1 | 3 063.0 | 3 397.5 | 3 528.5 | 4 192.0 | 3 725.8 | 3 898.1 | 3 343.5 | 3 540.0 | 3 378.1 | 3 098.3 | 2 988.8 | 3 524.2 | 2 963.8 | 3 160.7 | 3 046.8 | 3 764.8 | 3 006.0 | 2 975.6 | 2 600.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 3 890.6 | 0.0 | 1 638.0 | 0.0 | 0.0 | 1 379.7 | 1 335.4 | 1 207.7 | 1 291.4 | 1 706.3 | 1 421.3 | 1 787.3 | 1 777.7 | 2 098.2 | 1 810.3 | 2 232.8 | 2 355.9 | 1 224.3 | 1 180.3 | 1 033.8 | 1 445.1 | 149.2 | 184.6 | 121.4 | 83.1 | 704.3 | 0.0 | 0.0 | 682.0 | 563.5 | 544.3 | 0.0 | 672.3 | 564.5 | 599.0 | 615.2 | 737.8 | 682.0 | 561.4 |
| Zobowiązania długoterminowe | 9 341.6 | 9 303.6 | 9 303.6 | 9 785.8 | 9 785.8 | 9 873.6 | 9 873.6 | 9 166.6 | 9 166.6 | 9 068.7 | 9 320.7 | 8 300.0 | 7 645.5 | 7 123.4 | 7 091.3 | 6 946.0 | 6 959.8 | 7 012.6 | 7 172.9 | 7 177.1 | 6 783.0 | 6 954.3 | 6 919.6 | 6 618.1 | 6 877.3 | 6 746.4 | 6 775.6 | 6 616.6 | 6 989.7 | 6 969.2 | 7 349.5 | 7 042.3 | 6 898.2 | 6 617.3 | 6 554.2 | 5 928.7 | 5 905.8 | 5 401.6 | 5 536.3 | 4 967.8 | 4 792.0 | 4 538.1 | 4 656.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 65.5 | 0.0 | 0.0 | 71.8 | (8 875.6) | (7 863.6) | 0.0 | 287.9 | 0.0 | 20.9 | 20.9 | 5.2 | 5.2 | 7.2 | 7.2 | 14.8 | 14.8 | 20.9 | 20.9 | 13.4 | 13.4 | 28.7 | 28.7 | 44.1 | 44.1 | 74.8 | 74.8 | 100.8 | 100.8 | 109.8 | 109.8 | 105.9 | 89.5 | 31.7 | 31.7 | 25.7 | 19.4 |
| Zobowiązania długoterminowe | 9 341.6 | 9 303.6 | 9 303.6 | 9 785.8 | 9 785.8 | 9 873.6 | 9 873.6 | 9 166.6 | 9 166.6 | 9 068.7 | 9 320.7 | 8 300.0 | 7 645.5 | 7 123.4 | 7 091.3 | 6 946.0 | 6 959.8 | 7 012.6 | 7 172.9 | 7 177.1 | 6 783.0 | 6 954.3 | 6 919.6 | 6 618.1 | 6 877.3 | 6 746.4 | 6 775.6 | 6 616.6 | 6 989.7 | 6 969.2 | 7 349.5 | 7 042.3 | 6 898.2 | 6 617.3 | 6 554.2 | 5 928.7 | 5 905.8 | 5 401.6 | 5 536.3 | 4 967.8 | 4 792.0 | 4 538.1 | 4 656.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 11.5 | 7.5 | 7.7 | 3.7 | 3.8 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 33.8 | 25.0 | 25.5 | 16.7 | 17.1 | 8.1 | 8.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.2 |
| Zobowiązania ogółem | 17 454.5 | 14 719.0 | 14 719.0 | 16 158.5 | 16 158.5 | 14 129.4 | 14 129.4 | 14 789.7 | 14 789.7 | 13 625.0 | 14 287.2 | 12 754.6 | 12 389.7 | 11 204.3 | 10 863.5 | 10 807.8 | 10 640.5 | 10 970.7 | 10 942.6 | 11 134.3 | 10 604.4 | 9 891.6 | 9 913.7 | 9 812.2 | 9 940.3 | 10 143.9 | 10 304.1 | 10 808.6 | 10 715.5 | 10 867.3 | 10 693.0 | 10 582.3 | 10 276.3 | 9 715.6 | 9 543.0 | 9 452.8 | 8 869.6 | 8 562.3 | 8 583.2 | 8 732.6 | 7 797.9 | 7 513.7 | 7 256.3 |
| Kapitał (fundusz) podstawowy | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 029.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 | 5 587.4 |
| Zyski zatrzymane | 1 669.6 | 2 682.8 | 2 682.8 | 1 850.0 | 965.8 | 2 267.0 | 1 251.3 | 1 650.0 | 1 650.0 | 832.7 | 1 119.4 | 1 449.7 | 1 690.0 | 1 420.7 | 1 768.8 | 1 806.4 | 2 014.9 | 1 789.6 | 1 907.6 | 1 908.4 | 2 219.1 | 2 191.8 | 2 444.1 | 2 264.7 | 2 655.2 | 2 585.0 | 2 912.1 | 2 926.3 | 3 201.2 | 3 169.2 | 3 505.1 | 3 568.1 | 3 976.0 | 4 060.5 | 4 478.4 | 4 576.5 | 4 956.3 | 5 075.1 | 5 509.1 | 5 658.8 | 5 987.4 | 6 092.7 | 6 513.3 |
| Kapitał własny | 12 387.7 | 13 417.8 | 13 417.8 | 12 643.6 | 12 643.6 | 13 040.9 | 13 040.9 | 12 438.5 | 12 438.5 | 12 665.7 | 12 960.5 | 13 294.5 | 14 779.1 | 14 570.6 | 14 882.6 | 14 969.5 | 15 185.8 | 14 988.5 | 15 104.9 | 15 105.9 | 15 399.7 | 15 588.3 | 15 807.5 | 15 663.7 | 16 145.2 | 16 099.4 | 16 411.3 | 16 505.6 | 16 777.2 | 16 909.7 | 17 252.0 | 17 516.8 | 17 983.2 | 18 225.1 | 18 716.9 | 18 846.4 | 19 259.9 | 19 372.1 | 19 840.9 | 19 864.0 | 20 203.2 | 20 271.2 | 20 678.6 |
| Udziały mniejszościowe | 1 182.6 | 1 177.1 | 1 177.1 | 1 223.5 | 1 223.5 | 1 224.9 | 1 224.9 | 1 227.7 | 1 227.7 | 1 229.0 | 1 229.1 | 1 230.0 | 1 207.1 | 1 165.2 | 1 117.0 | 1 116.4 | 1 113.7 | 1 093.5 | 1 078.6 | 1 054.3 | 1 027.8 | 977.8 | 928.0 | 919.5 | 905.9 | 883.2 | 853.0 | 857.4 | 848.2 | 854.3 | 846.6 | 850.8 | 875.6 | 903.5 | 921.3 | 946.2 | 955.1 | 948.6 | 960.0 | 950.1 | 952.8 | 942.0 | 967.7 |
| Pasywa | 29 842.1 | 28 136.8 | 28 136.8 | 28 802.1 | 28 802.1 | 27 170.3 | 27 170.3 | 27 228.2 | 27 228.2 | 26 290.7 | 27 247.7 | 26 049.0 | 27 168.8 | 25 774.8 | 25 746.1 | 25 777.3 | 25 826.3 | 25 959.2 | 26 047.4 | 26 240.3 | 26 004.1 | 25 479.9 | 25 721.2 | 25 475.8 | 26 085.5 | 26 243.4 | 26 715.4 | 27 314.3 | 27 492.7 | 27 777.0 | 27 945.0 | 28 099.1 | 28 259.5 | 27 940.7 | 28 259.8 | 28 299.2 | 28 129.4 | 28 042.5 | 28 424.1 | 28 697.4 | 28 001.1 | 27 890.2 | 27 934.9 |
| Inwestycje | 1 722.2 | 2 181.4 | 2 181.4 | 2 152.0 | 2 152.0 | 2 215.6 | 2 215.6 | 2 325.3 | 2 325.3 | 2 253.6 | 2 330.7 | 2 638.5 | 2 739.5 | 3 392.0 | 2 632.9 | 3 491.0 | 3 500.9 | 3 445.9 | 3 469.0 | 3 518.1 | 3 558.4 | 3 726.8 | 3 768.2 | 3 758.6 | 3 911.4 | 3 839.7 | 3 871.2 | 4 096.6 | 4 050.3 | 4 168.9 | 4 211.2 | 4 544.4 | 4 487.7 | 4 731.9 | 4 890.8 | 4 963.4 | 5 038.6 | 7 243.0 | 5 004.5 | 8 366.6 | 4 619.3 | 5 827.5 | 4 526.3 |
| Dług | 12 355.8 | 11 010.1 | 11 010.1 | 11 238.2 | 11 238.2 | 11 585.0 | 11 585.0 | 11 658.3 | 11 658.3 | 11 266.4 | 11 962.2 | 10 526.1 | 9 613.9 | 8 124.4 | 8 112.4 | 7 662.6 | 7 565.6 | 7 432.7 | 7 500.9 | 7 163.9 | 7 057.2 | 6 741.3 | 6 766.6 | 6 692.2 | 6 783.7 | 6 937.1 | 7 027.0 | 7 230.3 | 7 448.2 | 7 430.0 | 7 529.8 | 7 169.9 | 7 077.5 | 6 907.5 | 6 782.3 | 6 315.6 | 6 059.8 | 6 161.6 | 6 125.3 | 6 194.5 | 5 633.2 | 5 196.2 | 5 211.3 |
| Środki pieniężne i inne aktywa pieniężne | 5 824.5 | 3 095.5 | 3 095.5 | 3 724.5 | 3 724.5 | 2 483.3 | 2 483.3 | 2 512.6 | 2 512.6 | 1 857.0 | 2 823.5 | 2 802.8 | 3 964.6 | 1 983.3 | 2 422.2 | 2 637.1 | 2 805.9 | 2 607.1 | 3 022.7 | 3 345.5 | 3 246.6 | 2 805.1 | 3 098.7 | 3 077.5 | 3 602.5 | 3 554.8 | 4 068.6 | 4 321.8 | 4 472.2 | 4 051.8 | 4 470.3 | 4 469.2 | 5 169.4 | 4 847.8 | 5 323.3 | 5 682.3 | 5 633.0 | 2 838.0 | 3 417.3 | 2 943.4 | 2 533.7 | 4 280.8 | 4 492.4 |
| Dług netto | 6 531.4 | 7 914.6 | 7 914.6 | 7 513.6 | 7 513.6 | 9 101.7 | 9 101.7 | 9 145.7 | 9 145.7 | 9 409.4 | 9 138.6 | 7 723.3 | 5 649.3 | 6 141.1 | 5 690.2 | 5 025.5 | 4 759.7 | 4 825.6 | 4 478.2 | 3 818.4 | 3 810.6 | 3 936.2 | 3 667.9 | 3 614.6 | 3 181.2 | 3 382.3 | 2 958.4 | 2 908.5 | 2 976.0 | 3 378.3 | 3 059.5 | 2 700.7 | 1 908.1 | 2 059.7 | 1 459.0 | 633.3 | 426.8 | 3 323.6 | 2 708.0 | 3 251.1 | 3 099.5 | 915.4 | 718.9 |
| Ticker | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS | 601326.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |