Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 3 995 577.0 | 4 406 399.0 | 4 513 036.0 | 5 125 903.0 | 5 289 398.0 | 5 298 880.0 | 5 470 783.0 | 5 709 692.0 | 5 816 904.0 | 6 085 895.0 | 6 229 171.0 | 6 384 658.0 | 6 406 993.0 | 6 416 842.0 | 6 437 006.0 | 6 563 221.0 | 6 543 229.0 | 6 711 657.0 | 6 697 707.0 | 6 989 594.0 | 6 982 100.0 | 7 145 681.0 | 7 412 117.0 | 7 543 353.0 | 7 619 539.0 | 7 894 000.0 | 7 993 666.0 | 8 109 183.0 | 8 497 055.0 | 8 603 024.0 | 8 822 450.0 | 8 984 747.0 | 9 089 088.0 | 9 266 671.0 | 9 827 029.0 | 9 890 454.0 | 9 923 294.0 | 10 162 611.0 | 10 257 255.0 | 10 356 743.0 | 10 307 428.0 | 10 507 898.0 | 10 631 299.0 |
| Aktywa trwałe | 533 296.0 | 672 244.0 | 693 731.0 | 678 048.0 | 650 359.0 | 796 852.0 | 833 039.0 | 845 488.0 | 1 087 397.0 | 1 230 887.0 | 1 258 339.0 | 1 353 487.0 | 1 329 777.0 | 1 258 261.0 | 1 263 292.0 | 1 337 302.0 | 1 485 095.0 | 1 573 822.0 | 2 885 654.0 | 2 892 336.0 | 2 806 330.0 | 2 762 941.0 | 2 781 561.0 | 2 911 470.0 | 2 880 348.0 | 2 985 352.0 | 2 858 573.0 | 2 855 827.0 | 3 092 820.0 | 3 076 619.0 | 3 053 716.0 | 3 080 435.0 | 3 200 552.0 | 3 239 866.0 | 3 388 150.0 | 3 349 515.0 | 3 447 439.0 | 8 160 563.0 | 3 273 225.0 | 8 122 829.0 | 8 413 188.0 | 9 621 362.0 | 9 639 457.0 |
| Rzeczowe aktywa trwałe netto | 13 157.0 | 14 169.0 | 14 599.0 | 14 876.0 | 14 983.0 | 17 829.0 | 17 833.0 | 17 337.0 | 17 908.0 | 21 971.0 | 23 449.0 | 25 468.0 | 25 892.0 | 21 998.0 | 22 238.0 | 22 385.0 | 24 026.0 | 25 530.0 | 25 511.0 | 26 081.0 | 26 371.0 | 28 104.0 | 29 233.0 | 29 022.0 | 28 548.0 | 28 349.0 | 37 491.0 | 37 511.0 | 37 617.0 | 38 416.0 | 38 636.0 | 38 990.0 | 39 800.0 | 40 708.0 | 40 429.0 | 40 851.0 | 40 838.0 | 45 574.0 | 40 226.0 | 39 933.0 | 39 813.0 | 40 045.0 | 39 419.0 |
| Wartość firmy | 446.0 | 446.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 | 532.0 |
| Wartości niematerialne i prawne | 487.0 | 492.0 | 490.0 | 522.0 | 518.0 | 519.0 | 528.0 | 528.0 | 529.0 | 556.0 | 544.0 | 550.0 | 541.0 | 551.0 | 538.0 | 541.0 | 557.0 | 602.0 | 588.0 | 583.0 | 596.0 | 647.0 | 645.0 | 654.0 | 661.0 | 712.0 | 710.0 | 729.0 | 753.0 | 883.0 | 864.0 | 870.0 | 927.0 | 986.0 | 954.0 | 946.0 | 977.0 | 1 087.0 | 1 067.0 | 1 070.0 | 1 066.0 | 1 122.0 | 1 080.0 |
| Wartość firmy i wartości niematerialne i prawne | 933.0 | 938.0 | 1 022.0 | 1 054.0 | 1 050.0 | 1 051.0 | 1 060.0 | 1 060.0 | 1 061.0 | 1 088.0 | 1 076.0 | 1 082.0 | 1 073.0 | 1 083.0 | 1 070.0 | 1 073.0 | 1 089.0 | 1 134.0 | 1 120.0 | 1 115.0 | 1 128.0 | 1 179.0 | 1 177.0 | 1 186.0 | 1 193.0 | 1 244.0 | 1 242.0 | 1 261.0 | 1 285.0 | 1 415.0 | 1 396.0 | 1 402.0 | 1 459.0 | 1 518.0 | 1 486.0 | 1 478.0 | 1 509.0 | 1 619.0 | 1 599.0 | 1 602.0 | 1 598.0 | 1 654.0 | 1 612.0 |
| Należności netto | 388 697.0 | 733 206.0 | 898 625.0 | 1 455 648.0 | 1 783 432.0 | 1 856 649.0 | 2 004 222.0 | 2 172 670.0 | 2 002 083.0 | 2 126 700.0 | 2 068 709.0 | 2 033 767.0 | 1 977 781.0 | 1 943 788.0 | 1 922 337.0 | 1 747 428.0 | 1 543 567.0 | 1 387 150.0 | 0.0 | 0.0 | 0.0 | 33 496.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 519 206.0 | 657 137.0 | 678 110.0 | 662 118.0 | 634 326.0 | 777 972.0 | 814 146.0 | 827 091.0 | 1 068 428.0 | 1 207 828.0 | 1 233 814.0 | 1 326 937.0 | 1 302 812.0 | 1 235 180.0 | 1 239 984.0 | 1 313 844.0 | 1 459 980.0 | 1 547 158.0 | 2 859 023.0 | 2 865 140.0 | 2 778 831.0 | 2 733 658.0 | 2 751 151.0 | 2 881 262.0 | 2 850 607.0 | 2 955 759.0 | 2 819 840.0 | 2 817 055.0 | 3 053 918.0 | 3 036 788.0 | 3 013 684.0 | 3 040 043.0 | 3 159 293.0 | 3 197 640.0 | 3 346 235.0 | 3 307 186.0 | 3 405 092.0 | 47 551.0 | 3 231 400.0 | 50 310.0 | 58 150.0 | 3 528 621.0 | 3 624 173.0 |
| Aktywa obrotowe | 585 805.0 | 892 714.0 | 1 016 474.0 | 1 597 691.0 | 1 959 504.0 | 1 997 342.0 | 2 127 193.0 | 2 326 977.0 | 2 149 424.0 | 2 217 188.0 | 2 212 978.0 | 2 170 972.0 | 2 163 074.0 | 2 548 981.0 | 2 519 834.0 | 2 405 434.0 | 1 711 989.0 | 2 017 933.0 | 573 525.0 | 631 110.0 | 627 787.0 | 839 076.0 | 787 564.0 | 724 118.0 | 708 157.0 | 703 240.0 | 803 109.0 | 860 660.0 | 887 895.0 | 865 675.0 | 863 792.0 | 818 964.0 | 853 381.0 | 888 673.0 | 1 045 830.0 | 1 175 505.0 | 998 077.0 | 2 002 048.0 | 1 083 790.0 | 2 233 914.0 | 1 894 240.0 | 886 536.0 | 991 842.0 |
| Środki pieniężne i Inwestycje | 197 108.0 | 159 508.0 | 117 849.0 | 142 043.0 | 176 072.0 | 140 693.0 | 122 971.0 | 154 307.0 | 147 341.0 | 90 488.0 | 144 269.0 | 137 205.0 | 185 293.0 | 605 193.0 | 597 497.0 | 658 006.0 | 168 422.0 | 630 783.0 | 573 525.0 | 631 110.0 | 627 787.0 | 805 580.0 | 787 564.0 | 724 118.0 | 708 157.0 | 703 240.0 | 803 109.0 | 860 660.0 | 887 895.0 | 865 675.0 | 863 792.0 | 818 964.0 | 853 381.0 | 888 673.0 | 1 045 830.0 | 1 175 505.0 | 998 077.0 | 973 316.0 | 1 083 790.0 | (346 768.0) | 0.0 | 886 536.0 | 991 842.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 374 228.0) | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 197 108.0 | 159 508.0 | 117 849.0 | 142 043.0 | 176 072.0 | 140 693.0 | 122 971.0 | 154 307.0 | 147 341.0 | 90 488.0 | 144 269.0 | 137 205.0 | 185 293.0 | 605 193.0 | 597 497.0 | 658 006.0 | 168 422.0 | 630 783.0 | 573 525.0 | 631 110.0 | 627 787.0 | 805 580.0 | 787 564.0 | 724 118.0 | 708 157.0 | 703 240.0 | 803 109.0 | 860 660.0 | 887 895.0 | 865 675.0 | 863 792.0 | 818 964.0 | 853 381.0 | 888 673.0 | 1 045 830.0 | 1 175 505.0 | 998 077.0 | 973 316.0 | 1 083 790.0 | 1 027 460.0 | 0.0 | 886 536.0 | 991 842.0 |
| Należności krótkoterminowe | 33 858.0 | 35 710.0 | 36 040.0 | 35 950.0 | 38 431.0 | 36 443.0 | 35 513.0 | 34 081.0 | 35 753.0 | 35 900.0 | 39 161.0 | 40 140.0 | 44 439.0 | 41 293.0 | 46 696.0 | 44 003.0 | 49 180.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73 875.0 | 2 891 239.0 | 275 624.0 | 3 075 691.0 | 176 951.0 | 3 027 306.0 | 325 317.0 | 2 943 542.0 | 348 338.0 | 3 274 510.0 | 453 726.0 | 3 576 302.0 | 299 193.0 | 3 436 486.0 | 321 746.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 33 858.0 | 35 710.0 | 36 040.0 | 35 950.0 | 38 431.0 | 36 443.0 | 35 513.0 | 34 081.0 | 35 753.0 | 35 900.0 | 39 161.0 | 40 140.0 | 44 439.0 | 41 293.0 | 46 696.0 | 44 003.0 | 49 180.0 | 65 276.0 | 18 718.0 | 58 754.0 | 21 234.0 | 63 171.0 | 20 925.0 | 65 517.0 | 23 937.0 | 70 310.0 | 1 803 627.0 | 4 737 795.0 | 1 990 255.0 | 4 978 857.0 | 2 029 001.0 | 5 027 082.0 | 2 203 523.0 | 4 878 647.0 | 2 331 102.0 | 5 308 007.0 | 2 403 396.0 | 5 568 541.0 | 2 377 151.0 | 5 614 905.0 | 2 284 562.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 210.0 | 0.0 | 2 820.0 | 0.0 | 3 050.0 | 0.0 | 2 468.0 | 0.0 | 2 049.0 | 0.0 | 1 828.0 | 0.0 | 1 534.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 215 011.0 | 266 867.0 | 321 319.0 | 356 463.0 | 466 250.0 | 518 506.0 | 669 054.0 | 807 411.0 | 971 563.0 | 843 970.0 | 897 403.0 | 926 818.0 | 940 773.0 | 850 887.0 | 884 547.0 | 907 596.0 | 878 204.0 | 6 239 073.0 | 6 209 777.0 | 6 471 545.0 | 6 443 423.0 | 6 596 029.0 | 6 840 518.0 | 6 981 311.0 | 7 042 372.0 | 7 269 197.0 | 7 343 965.0 | 7 461 653.0 | 7 823 522.0 | 7 908 726.0 | 8 101 316.0 | 8 269 889.0 | 8 348 795.0 | 1 444 571.0 | 1 521 919.0 | 1 426 795.0 | 1 411 155.0 | 3 816 311.0 | 1 401 631.0 | 3 942 910.0 | 7 203 266.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 78.0 | 3 272.0 | 60.0 | 3 199.0 | 163.0 | 3 917.0 | 379.0 | 4 296.0 | 326.0 | 4 238.0 | 218.0 | 4 464.0 | 107.0 | 6 764.0 | 45.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 215 011.0 | 266 867.0 | 321 319.0 | 356 463.0 | 466 250.0 | 518 506.0 | 669 054.0 | 807 411.0 | 971 563.0 | 843 970.0 | 897 403.0 | 926 818.0 | 940 773.0 | 850 887.0 | 884 547.0 | 907 596.0 | 878 204.0 | 6 239 073.0 | 6 209 777.0 | 6 471 545.0 | 6 443 423.0 | 6 596 029.0 | 6 840 518.0 | 6 981 311.0 | 7 042 372.0 | 7 269 197.0 | 7 343 965.0 | 7 461 653.0 | 7 823 522.0 | 7 908 726.0 | 8 101 316.0 | 8 269 889.0 | 8 348 795.0 | 1 444 571.0 | 1 521 919.0 | 1 426 795.0 | 1 411 155.0 | 3 816 311.0 | 1 401 631.0 | 3 942 910.0 | 7 203 266.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 710.0 | 8 993.0 | 9 062.0 | 6 576.0 | 9 434.0 | 6 893.0 | 9 462.0 | 6 703.0 | 9 195.0 | 6 951.0 | 9 705.0 | 6 890.0 | 9 630.0 | 7 057.0 | 9 384.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3 758 661.0 | 4 145 303.0 | 4 236 675.0 | 4 834 473.0 | 4 983 559.0 | 4 981 503.0 | 5 137 144.0 | 5 377 427.0 | 5 468 893.0 | 5 731 485.0 | 5 832 427.0 | 5 986 106.0 | 5 992 998.0 | 5 994 090.0 | 5 995 048.0 | 6 122 174.0 | 6 082 373.0 | 6 239 073.0 | 6 209 777.0 | 6 471 545.0 | 6 443 423.0 | 6 596 029.0 | 6 840 518.0 | 6 981 311.0 | 7 042 372.0 | 7 269 197.0 | 7 343 965.0 | 7 461 653.0 | 7 823 522.0 | 7 908 726.0 | 8 101 316.0 | 8 269 889.0 | 8 348 795.0 | 1 444 571.0 | 1 521 919.0 | 1 426 795.0 | 1 411 155.0 | 9 384 852.0 | 1 401 631.0 | 9 557 815.0 | 9 487 828.0 | 9 614 287.0 | 9 715 600.0 |
| Kapitał (fundusz) podstawowy | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 19 052.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 | 20 774.0 |
| Zyski zatrzymane | 123 092.0 | 119 607.0 | 134 397.0 | 136 434.0 | 149 906.0 | 141 656.0 | 157 349.0 | 158 311.0 | 172 841.0 | 173 524.0 | 190 325.0 | 190 911.0 | 206 436.0 | 214 977.0 | 232 593.0 | 233 165.0 | 250 068.0 | 257 801.0 | 272 065.0 | 272 436.0 | 291 433.0 | 297 389.0 | 318 337.0 | 311 540.0 | 330 779.0 | 336 626.0 | 360 236.0 | 356 932.0 | 380 764.0 | 387 976.0 | 415 004.0 | 407 816.0 | 426 845.0 | 442 627.0 | 467 648.0 | 457 625.0 | 479 756.0 | 479 690.0 | 503 822.0 | 498 016.0 | 517 845.0 | 525 831.0 | 549 519.0 |
| Kapitał własny | 236 916.0 | 261 096.0 | 276 361.0 | 291 430.0 | 305 839.0 | 317 377.0 | 333 639.0 | 332 265.0 | 348 011.0 | 354 410.0 | 396 744.0 | 398 552.0 | 413 995.0 | 422 752.0 | 441 958.0 | 441 047.0 | 460 856.0 | 472 584.0 | 487 930.0 | 518 049.0 | 538 677.0 | 549 652.0 | 571 599.0 | 562 042.0 | 577 167.0 | 624 803.0 | 649 701.0 | 647 530.0 | 673 533.0 | 694 298.0 | 721 134.0 | 714 858.0 | 740 293.0 | 757 298.0 | 783 626.0 | 774 257.0 | 794 660.0 | 777 759.0 | 833 178.0 | 798 928.0 | 819 600.0 | 893 611.0 | 915 699.0 |
| Udziały mniejszościowe | 2 926.0 | 3 162.0 | 3 345.0 | 3 407.0 | 3 415.0 | 3 729.0 | 3 809.0 | 3 874.0 | 4 030.0 | 4 281.0 | 5 434.0 | 5 553.0 | 5 606.0 | 5 857.0 | 5 981.0 | 5 854.0 | 6 433.0 | 6 631.0 | 5 712.0 | 7 839.0 | 8 062.0 | 8 292.0 | 8 454.0 | 8 551.0 | 8 855.0 | 9 217.0 | 9 444.0 | 9 574.0 | 9 684.0 | 10 187.0 | 10 237.0 | 10 478.0 | 10 486.0 | 11 111.0 | 11 344.0 | 11 367.0 | 11 207.0 | 11 495.0 | 11 450.0 | 11 399.0 | 11 381.0 | 11 703.0 | 11 828.0 |
| Pasywa | 3 995 577.0 | 4 406 399.0 | 4 513 036.0 | 5 125 903.0 | 5 289 398.0 | 5 298 880.0 | 5 470 783.0 | 5 709 692.0 | 5 816 904.0 | 6 085 895.0 | 6 229 171.0 | 6 384 658.0 | 6 406 993.0 | 6 416 842.0 | 6 437 006.0 | 6 563 221.0 | 6 543 229.0 | 6 711 657.0 | 6 697 707.0 | 6 989 594.0 | 6 982 100.0 | 7 145 681.0 | 7 412 117.0 | 7 543 353.0 | 7 619 539.0 | 7 894 000.0 | 7 993 666.0 | 8 109 183.0 | 8 497 055.0 | 8 603 024.0 | 8 822 450.0 | 8 984 747.0 | 9 089 088.0 | 9 266 671.0 | 9 827 029.0 | 9 890 454.0 | 9 923 294.0 | 10 162 611.0 | 10 257 255.0 | 10 356 743.0 | 10 307 428.0 | 10 507 898.0 | 10 631 299.0 |
| Inwestycje | 519 206.0 | 657 137.0 | 678 110.0 | 662 118.0 | 634 326.0 | 777 972.0 | 814 146.0 | 827 091.0 | 1 068 428.0 | 1 207 828.0 | 1 233 814.0 | 1 326 937.0 | 1 302 812.0 | 1 235 180.0 | 1 239 984.0 | 1 313 844.0 | 1 459 980.0 | 1 547 158.0 | 2 859 023.0 | 2 865 140.0 | 2 778 831.0 | 2 733 658.0 | 2 751 151.0 | 2 881 262.0 | 2 850 607.0 | 2 955 759.0 | 2 819 840.0 | 2 817 055.0 | 3 053 918.0 | 3 036 788.0 | 3 013 684.0 | 3 040 043.0 | 3 159 293.0 | 3 197 640.0 | 3 346 235.0 | 3 307 186.0 | 3 405 092.0 | 47 551.0 | 3 231 400.0 | 50 310.0 | 58 150.0 | 3 528 621.0 | 3 624 173.0 |
| Dług | 215 011.0 | 266 867.0 | 321 319.0 | 356 463.0 | 466 250.0 | 518 506.0 | 669 054.0 | 807 411.0 | 971 563.0 | 843 970.0 | 897 403.0 | 926 818.0 | 940 773.0 | 850 887.0 | 884 547.0 | 907 596.0 | 878 204.0 | 938 685.0 | 990 522.0 | 978 482.0 | 1 074 952.0 | 1 091 426.0 | 1 006 803.0 | 1 064 618.0 | 1 186 222.0 | 1 127 564.0 | 1 259 343.0 | 1 157 420.0 | 1 285 657.0 | 1 302 947.0 | 1 443 398.0 | 1 408 044.0 | 1 317 296.0 | 1 444 571.0 | 1 521 919.0 | 1 426 795.0 | 1 411 155.0 | 3 992 421.0 | 1 401 631.0 | 3 816 105.0 | 3 777 060.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 197 108.0 | 159 508.0 | 117 849.0 | 142 043.0 | 176 072.0 | 140 693.0 | 122 971.0 | 154 307.0 | 147 341.0 | 90 488.0 | 144 269.0 | 137 205.0 | 185 293.0 | 605 193.0 | 597 497.0 | 658 006.0 | 168 422.0 | 630 783.0 | 573 525.0 | 631 110.0 | 627 787.0 | 805 580.0 | 787 564.0 | 724 118.0 | 708 157.0 | 703 240.0 | 803 109.0 | 860 660.0 | 887 895.0 | 865 675.0 | 863 792.0 | 818 964.0 | 853 381.0 | 888 673.0 | 1 045 830.0 | 1 175 505.0 | 998 077.0 | 973 316.0 | 1 083 790.0 | 1 027 460.0 | 0.0 | 886 536.0 | 991 842.0 |
| Dług netto | 17 903.0 | 107 359.0 | 203 470.0 | 214 420.0 | 290 178.0 | 377 813.0 | 546 083.0 | 653 104.0 | 824 222.0 | 753 482.0 | 753 134.0 | 789 613.0 | 755 480.0 | 245 694.0 | 287 050.0 | 249 590.0 | 709 782.0 | 307 902.0 | 416 997.0 | 347 372.0 | 447 165.0 | 285 846.0 | 219 239.0 | 340 500.0 | 478 065.0 | 424 324.0 | 456 234.0 | 296 760.0 | 397 762.0 | 437 272.0 | 579 606.0 | 589 080.0 | 463 915.0 | 555 898.0 | 476 089.0 | 251 290.0 | 413 078.0 | 3 019 105.0 | 317 841.0 | 2 788 645.0 | 3 777 060.0 | (886 536.0) | (991 842.0) |
| Ticker | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS | 601166.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |