Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 14 448.2 | 15 140.2 | 15 137.5 | 15 524.3 | 16 115.1 | 16 722.9 | 16 574.8 | 17 084.0 | 17 878.5 | 18 618.7 | 18 965.4 | 19 093.6 | 19 400.3 | 19 673.8 | 19 607.5 | 20 071.6 | 20 035.1 | 20 260.1 | 20 026.5 | 20 093.1 | 21 282.1 | 21 805.9 | 21 670.4 | 22 344.3 | 23 375.1 | 23 141.9 | 23 329.6 | 23 170.4 | 24 182.8 | 24 061.6 | 23 628.5 | 23 397.3 | 24 453.6 | 24 793.6 | 24 677.8 | 24 254.1 | 24 891.2 | 25 368.6 | 25 862.0 | 26 296.9 | 26 564.1 | 27 338.6 | 26 649.1 |
| Aktywa trwałe | 2 187.0 | 2 210.2 | 2 184.4 | 2 161.8 | 2 145.0 | 2 428.6 | 2 404.8 | 2 412.2 | 2 392.6 | 2 387.6 | 2 457.3 | 2 456.9 | 2 588.0 | 2 750.6 | 2 934.6 | 2 909.0 | 2 882.8 | 2 784.3 | 2 702.2 | 3 044.0 | 3 260.7 | 3 362.0 | 3 336.5 | 3 194.6 | 3 161.7 | 3 092.3 | 3 284.4 | 3 234.7 | 3 267.9 | 3 320.5 | 3 324.9 | 3 392.1 | 3 515.7 | 3 730.0 | 3 811.3 | 4 145.0 | 4 225.0 | 4 655.9 | 4 702.8 | 4 927.2 | 4 981.1 | 4 897.7 | 4 918.8 |
| Rzeczowe aktywa trwałe netto | 1 175.3 | 1 203.0 | 1 179.3 | 1 156.3 | 1 143.9 | 1 418.1 | 1 396.5 | 1 394.6 | 1 380.2 | 1 363.0 | 1 337.1 | 1 317.1 | 1 291.9 | 1 384.6 | 1 357.6 | 1 337.4 | 1 314.3 | 1 374.2 | 1 349.5 | 1 379.5 | 1 378.9 | 1 367.3 | 1 342.1 | 1 329.2 | 1 326.4 | 1 337.6 | 1 436.3 | 1 522.9 | 1 500.2 | 1 517.3 | 1 530.5 | 1 629.9 | 1 698.4 | 1 851.6 | 1 944.7 | 2 180.3 | 2 214.6 | 2 345.6 | 2 423.7 | 2 657.2 | 2 712.2 | 2 938.3 | 2 970.3 |
| Wartość firmy | 69.5 | 69.5 | 69.5 | 69.5 | 69.5 | 69.5 | 69.5 | 69.5 | 69.5 | 64.6 | 64.6 | 64.6 | 64.6 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 |
| Wartości niematerialne i prawne | 692.7 | 688.0 | 682.6 | 679.9 | 674.0 | 676.7 | 674.9 | 673.8 | 664.9 | 657.9 | 651.5 | 649.6 | 641.8 | 638.3 | 629.0 | 624.8 | 618.6 | 619.5 | 622.5 | 617.7 | 1 000.0 | 999.4 | 992.8 | 986.8 | 974.1 | 970.4 | 962.2 | 969.9 | 983.5 | 977.4 | 976.6 | 990.0 | 984.6 | 977.3 | 969.4 | 961.9 | 972.3 | 965.3 | 956.7 | 947.6 | 938.5 | 931.9 | 922.9 |
| Wartość firmy i wartości niematerialne i prawne | 762.2 | 757.5 | 752.1 | 749.4 | 743.4 | 746.2 | 744.4 | 743.2 | 734.4 | 722.5 | 716.2 | 714.2 | 706.4 | 700.7 | 691.4 | 687.1 | 681.0 | 681.9 | 684.9 | 680.1 | 1 062.4 | 1 061.7 | 1 055.2 | 1 049.2 | 1 036.5 | 1 032.8 | 1 024.5 | 1 032.3 | 1 045.9 | 1 039.8 | 1 039.0 | 1 052.4 | 1 047.0 | 1 039.6 | 1 031.8 | 1 024.2 | 1 034.7 | 1 027.7 | 1 019.1 | 1 010.0 | 1 000.9 | 994.3 | 985.3 |
| Należności netto | 1 594.5 | 1 144.7 | 1 724.6 | 1 846.2 | 1 932.1 | 1 335.3 | 1 633.0 | 1 760.5 | 1 885.3 | 1 637.1 | 1 804.2 | 1 957.6 | 2 104.4 | 1 743.4 | 2 222.7 | 2 160.3 | 2 551.2 | 1 901.2 | 2 570.3 | 2 355.1 | 2 389.1 | 1 793.0 | 2 428.9 | 2 488.9 | 2 341.6 | 1 702.1 | 2 263.4 | 2 343.1 | 2 609.0 | 1 643.3 | 2 228.2 | 2 195.7 | 2 379.1 | 1 750.8 | 2 328.0 | 2 393.7 | 2 735.4 | 1 678.5 | 2 189.3 | 6 844.4 | 2 142.1 | 1 632.4 | 2 232.7 |
| Inwestycje długoterminowe | 241.7 | 242.3 | 245.5 | 247.3 | 247.3 | 253.1 | 252.8 | 261.2 | 263.2 | 272.0 | 270.1 | 285.4 | 343.4 | 509.3 | 736.4 | 678.1 | 767.9 | 634.3 | (821.0) | (745.8) | (903.9) | (533.7) | (596.4) | (725.7) | (1 101.0) | (1 232.9) | (898.9) | (942.3) | (1 362.4) | (1 779.4) | (1 434.3) | (1 618.8) | (1 573.2) | (933.0) | (591.7) | (412.5) | (351.6) | 782.2 | 740.2 | 753.6 | (384.0) | (459.2) | (3 656.7) |
| Aktywa obrotowe | 12 261.2 | 12 930.0 | 12 953.1 | 13 362.6 | 13 970.1 | 14 294.3 | 14 170.0 | 14 671.8 | 15 485.9 | 16 231.2 | 16 508.1 | 16 636.7 | 16 812.3 | 16 923.1 | 16 672.9 | 17 162.7 | 17 152.3 | 17 475.7 | 17 324.3 | 17 049.1 | 18 021.4 | 18 443.8 | 18 333.9 | 19 149.7 | 20 213.4 | 20 049.6 | 20 045.2 | 19 935.8 | 20 914.9 | 20 741.0 | 20 303.6 | 20 005.3 | 20 937.9 | 21 063.6 | 20 866.5 | 20 109.1 | 20 666.3 | 20 712.7 | 21 159.2 | 21 369.8 | 21 583.1 | 22 440.9 | 21 730.3 |
| Środki pieniężne i Inwestycje | 9 183.7 | 10 717.7 | 9 970.1 | 10 152.0 | 10 149.7 | 11 462.8 | 10 831.0 | 11 034.5 | 10 823.2 | 12 374.0 | 11 922.1 | 12 130.3 | 11 979.1 | 12 803.9 | 11 455.7 | 12 403.0 | 11 883.8 | 12 341.2 | 11 741.1 | 12 108.8 | 12 699.9 | 14 702.3 | 13 448.5 | 12 496.2 | 13 157.6 | 13 607.9 | 11 608.6 | 12 865.8 | 12 521.7 | 12 947.9 | 11 881.1 | 12 457.9 | 11 241.7 | 12 117.1 | 10 484.0 | 9 790.7 | 10 407.2 | 17 094.9 | 12 263.1 | 12 754.8 | 13 984.3 | 13 421.9 | 15 015.6 |
| Zapasy | 1 454.5 | 1 052.9 | 1 246.7 | 1 330.9 | 1 537.4 | 1 160.3 | 1 326.6 | 1 271.1 | 1 747.5 | 1 272.1 | 1 584.0 | 1 420.3 | 1 831.6 | 1 329.9 | 1 721.0 | 1 634.7 | 1 927.3 | 1 416.2 | 1 689.1 | 1 474.3 | 1 979.5 | 1 471.8 | 1 691.0 | 1 531.9 | 2 055.3 | 1 391.3 | 1 770.1 | 1 586.7 | 2 140.2 | 1 676.9 | 1 942.6 | 1 341.1 | 2 276.0 | 1 825.7 | 1 869.6 | 1 437.3 | 2 128.4 | 1 559.3 | 1 502.4 | 1 089.5 | 1 777.5 | 1 130.2 | 1 232.5 |
| Inwestycje krótkoterminowe | (119.8) | (119.2) | (119.2) | (120.5) | (115.3) | (121.0) | (117.5) | (121.8) | (119.2) | (119.3) | (117.8) | (116.0) | (121.8) | (279.1) | (281.4) | (277.5) | (275.2) | (199.4) | 1 007.1 | 944.0 | 1 094.3 | 737.9 | 800.0 | 925.4 | 1 296.9 | 1 437.9 | 1 095.9 | 1 142.5 | 1 560.7 | 1 982.8 | 1 649.7 | 1 836.7 | 1 890.1 | 1 259.2 | 1 017.4 | 943.4 | 882.0 | 5 621.0 | 936.4 | 840.8 | 859.2 | 934.6 | 4 130.2 |
| Środki pieniężne i inne aktywa pieniężne | 9 183.7 | 10 717.7 | 9 970.1 | 10 152.0 | 10 149.7 | 11 462.8 | 10 831.0 | 11 034.5 | 10 823.2 | 12 374.0 | 11 922.1 | 12 130.3 | 11 979.1 | 12 803.9 | 11 455.7 | 12 403.0 | 11 883.8 | 12 341.2 | 10 734.0 | 11 164.9 | 11 605.6 | 13 964.4 | 12 648.6 | 11 570.9 | 11 860.7 | 12 170.0 | 10 512.8 | 11 723.4 | 10 961.1 | 10 965.1 | 10 231.4 | 10 621.2 | 9 351.6 | 10 857.9 | 9 466.5 | 8 847.3 | 9 525.2 | 11 473.9 | 11 326.6 | 11 914.1 | 13 125.1 | 12 487.3 | 10 885.4 |
| Należności krótkoterminowe | 2 411.2 | 2 291.8 | 2 448.1 | 2 623.6 | 2 693.8 | 2 586.7 | 2 602.9 | 2 606.0 | 2 994.6 | 2 919.1 | 3 216.7 | 3 049.1 | 3 037.0 | 2 784.7 | 2 847.6 | 2 921.2 | 2 834.3 | 2 635.6 | 2 874.3 | 2 906.2 | 3 176.8 | 2 805.8 | 2 971.7 | 3 061.8 | 3 583.5 | 3 096.9 | 3 278.2 | 3 594.5 | 3 721.2 | 3 485.6 | 3 650.0 | 3 804.5 | 4 414.7 | 3 802.2 | 3 658.6 | 4 102.9 | 4 335.0 | 3 913.1 | 4 170.0 | 4 336.9 | 4 907.9 | 1 901.6 | 2 823.4 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 2.3 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 5.7 | 5.1 | 2.7 | 22.0 | 16.3 | 204.4 | 297.7 | 299.6 | 295.3 | 106.7 | 12.5 | 165.1 | 135.4 | 129.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 3 956.4 | 4 098.9 | 3 779.8 | 4 347.1 | 4 583.6 | 4 574.8 | 4 095.6 | 4 623.3 | 5 072.3 | 5 189.2 | 5 168.8 | 5 723.9 | 5 688.0 | 5 604.1 | 5 255.0 | 6 394.7 | 6 031.7 | 5 907.4 | 5 350.8 | 6 101.0 | 6 988.5 | 7 041.8 | 6 685.0 | 8 050.8 | 8 559.0 | 7 904.5 | 7 738.5 | 8 186.4 | 8 959.4 | 8 202.1 | 7 413.4 | 7 891.7 | 8 683.6 | 8 633.5 | 8 142.9 | 8 213.9 | 8 602.7 | 8 291.9 | 8 532.6 | 9 715.9 | 9 750.9 | 9 989.1 | 8 915.4 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 270.5 | 979.7 | 1 050.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.8) | 2 226.9 | 1 962.7 | 2 828.0 | 0.0 | 0.0 | 0.0 | 2 447.7 | 2 100.1 | 2 993.9 | 3 032.1 | 4 203.1 | 1 803.0 | 2 760.5 | 1 550.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 135.7 | 118.9 | 124.4 | 120.1 | 142.7 | 136.4 | 121.4 | 122.6 | 147.7 | 129.3 | 124.9 | 125.2 | 156.3 | 138.3 | 135.8 | 136.2 | 194.0 | 178.4 | 178.1 | 186.8 | 263.2 | 312.2 | 317.1 | 316.0 | 444.8 | 431.2 | 509.7 | 513.8 | 514.9 | 573.7 | 640.2 | 635.8 | 652.0 | 723.6 | 733.0 | 737.4 | 742.4 | 111.2 | 871.9 | 134.6 | 894.6 | 976.3 | 988.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (32.7) | 0.0 | 0.0 | 0.0 | 0.0 | (82.7) | 0.0 | (166.6) | 0.0 | 0.0 | 0.0 | 0.0 | (80.5) | 283.9 | 283.9 | 283.9 | 373.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 517.7 | 517.7 | 70.7 | 0.0 | 24.3 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 135.7 | 118.9 | 124.4 | 120.1 | 142.7 | 136.4 | 121.4 | 122.6 | 147.7 | 129.3 | 124.9 | 125.2 | 156.3 | 138.3 | 135.8 | 136.2 | 194.0 | 178.4 | 178.1 | 186.8 | 263.2 | 312.2 | 317.1 | 316.0 | 444.8 | 431.2 | 509.7 | 513.8 | 514.9 | 573.7 | 640.2 | 635.8 | 652.0 | 723.6 | 733.0 | 737.4 | 742.4 | 111.2 | 871.9 | 134.6 | 894.6 | 976.3 | 988.5 |
| Zobowiązania z tytułu leasingu | 11.7 | 10.8 | 9.9 | 9.0 | 8.1 | 7.1 | 6.2 | 5.2 | 4.3 | 3.3 | 2.3 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.5 | 72.3 | 75.6 | 76.0 | 71.9 | 75.2 | 71.4 | 73.6 | 70.0 | 79.0 | 78.8 | 83.0 | 70.7 | 75.6 | 72.5 | 74.5 | 58.2 | 56.1 |
| Zobowiązania ogółem | 4 092.1 | 4 217.8 | 3 904.2 | 4 467.2 | 4 726.2 | 4 711.3 | 4 217.0 | 4 745.9 | 5 220.1 | 5 318.6 | 5 293.7 | 5 849.1 | 5 844.3 | 5 742.3 | 5 390.8 | 6 530.9 | 6 225.7 | 6 085.8 | 5 529.0 | 6 287.7 | 7 251.7 | 7 354.0 | 7 002.1 | 8 366.8 | 9 003.8 | 8 335.7 | 8 248.3 | 8 700.1 | 9 474.3 | 8 775.8 | 8 053.5 | 8 527.5 | 9 335.6 | 9 357.2 | 8 875.8 | 8 951.3 | 9 345.1 | 8 403.1 | 9 404.4 | 9 850.5 | 10 645.5 | 10 965.4 | 9 903.9 |
| Kapitał (fundusz) podstawowy | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 | 1 796.0 |
| Zyski zatrzymane | 3 185.1 | 3 604.0 | 3 899.4 | 3 907.1 | 4 228.5 | 4 651.1 | 4 980.3 | 4 970.5 | 5 307.3 | 5 757.7 | 6 110.2 | 5 742.8 | 6 037.4 | 6 196.8 | 6 460.0 | 5 755.0 | 5 988.7 | 6 215.5 | 6 518.6 | 5 793.6 | 6 043.0 | 6 291.3 | 6 493.3 | 5 815.1 | 6 188.2 | 6 488.5 | 6 751.3 | 6 120.5 | 6 367.9 | 6 734.4 | 7 004.4 | 6 400.1 | 6 638.0 | 6 829.5 | 7 183.0 | 6 728.8 | 6 993.7 | 7 497.8 | 7 782.0 | 7 104.3 | 7 287.4 | 7 546.1 | 7 915.5 |
| Kapitał własny | 10 356.1 | 10 922.5 | 11 233.3 | 11 057.2 | 11 388.9 | 12 011.6 | 12 357.8 | 12 338.1 | 12 658.4 | 13 300.2 | 13 671.7 | 13 244.5 | 13 556.0 | 13 931.5 | 14 216.7 | 13 540.8 | 13 809.4 | 14 174.2 | 14 497.6 | 13 805.3 | 14 030.5 | 14 451.9 | 14 668.2 | 13 977.5 | 14 371.3 | 14 806.2 | 15 081.3 | 14 470.3 | 14 708.5 | 15 285.8 | 15 575.0 | 14 869.8 | 15 118.0 | 15 436.5 | 15 802.0 | 15 302.9 | 15 546.1 | 16 203.6 | 16 457.5 | 15 684.7 | 15 918.6 | 16 373.2 | 16 745.2 |
| Udziały mniejszościowe | 554.8 | 587.8 | 603.2 | 516.3 | 526.6 | 563.6 | 580.6 | 570.8 | 554.3 | 568.3 | 587.4 | 565.0 | 582.0 | 619.9 | 639.1 | 668.0 | 703.1 | 698.5 | 723.6 | 747.8 | 723.6 | 782.3 | 796.6 | 784.2 | 804.8 | 811.7 | 823.9 | 840.7 | 831.7 | 885.3 | 904.5 | 802.1 | 812.4 | 800.7 | 811.7 | 766.8 | 745.2 | 787.9 | 788.8 | 710.3 | 751.2 | 792.5 | 795.1 |
| Pasywa | 14 448.2 | 15 140.2 | 15 137.5 | 15 524.3 | 16 115.1 | 16 722.9 | 16 574.8 | 17 084.0 | 17 878.5 | 18 618.7 | 18 965.4 | 19 093.6 | 19 400.3 | 19 673.8 | 19 607.5 | 20 071.6 | 20 035.1 | 20 260.1 | 20 026.5 | 20 093.1 | 21 282.1 | 21 805.9 | 21 670.4 | 22 344.3 | 23 375.1 | 23 141.9 | 23 329.6 | 23 170.4 | 24 182.8 | 24 061.6 | 23 628.5 | 23 397.3 | 24 453.6 | 24 793.6 | 24 677.8 | 24 254.1 | 24 891.2 | 25 368.6 | 25 862.0 | 26 296.9 | 26 564.1 | 27 338.6 | 26 649.1 |
| Inwestycje | 121.9 | 123.1 | 126.3 | 126.8 | 132.0 | 132.1 | 135.3 | 139.4 | 144.0 | 152.7 | 152.3 | 169.4 | 221.6 | 230.1 | 455.0 | 400.6 | 492.7 | 434.9 | 378.4 | 433.2 | 486.9 | 403.5 | 396.7 | 280.7 | 278.3 | 288.5 | 279.4 | 200.2 | 198.3 | 214.9 | 215.4 | 217.9 | 316.9 | 326.2 | 425.8 | 530.9 | 530.4 | 6 403.2 | 1 676.7 | 1 594.4 | 475.2 | 475.5 | 473.5 |
| Dług | 11.7 | 10.8 | 9.9 | 9.0 | 8.1 | 7.1 | 6.2 | 5.2 | 4.3 | 3.3 | 2.3 | 1.3 | 0.0 | 32.7 | 0.0 | 0.0 | 82.7 | 82.7 | 82.7 | 82.7 | 166.6 | 163.9 | 163.9 | 163.9 | 283.9 | 83.3 | 77.9 | 80.7 | 78.7 | 93.9 | 91.5 | 275.8 | 371.3 | 369.6 | 374.3 | 185.5 | 95.5 | 240.6 | 211.0 | 208.9 | 74.5 | 58.2 | 56.1 |
| Środki pieniężne i inne aktywa pieniężne | 9 183.7 | 10 717.7 | 9 970.1 | 10 152.0 | 10 149.7 | 11 462.8 | 10 831.0 | 11 034.5 | 10 823.2 | 12 374.0 | 11 922.1 | 12 130.3 | 11 979.1 | 12 803.9 | 11 455.7 | 12 403.0 | 11 883.8 | 12 341.2 | 10 734.0 | 11 164.9 | 11 605.6 | 13 964.4 | 12 648.6 | 11 570.9 | 11 860.7 | 12 170.0 | 10 512.8 | 11 723.4 | 10 961.1 | 10 965.1 | 10 231.4 | 10 621.2 | 9 351.6 | 10 857.9 | 9 466.5 | 8 847.3 | 9 525.2 | 11 473.9 | 11 326.6 | 11 914.1 | 13 125.1 | 12 487.3 | 10 885.4 |
| Dług netto | (9 172.0) | (10 706.9) | (9 960.1) | (10 143.0) | (10 141.6) | (11 455.6) | (10 824.8) | (11 029.3) | (10 819.0) | (12 370.8) | (11 919.8) | (12 129.0) | (11 979.1) | (12 771.2) | (11 455.7) | (12 403.0) | (11 801.1) | (12 258.4) | (10 651.3) | (11 082.1) | (11 439.0) | (13 800.5) | (12 484.6) | (11 406.9) | (11 576.7) | (12 086.7) | (10 434.8) | (11 642.6) | (10 882.3) | (10 871.2) | (10 139.9) | (10 345.4) | (8 980.3) | (10 488.3) | (9 092.2) | (8 661.8) | (9 429.7) | (11 233.3) | (11 115.6) | (11 705.1) | (12 993.9) | (12 429.1) | (10 829.3) |
| Ticker | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS | 601098.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |