Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2011 | 2012 | 2012 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q2 | Q4 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 9 292.1 | 5 608.2 | 6 469.8 | 6 798.0 | 0.0 | 10 891.5 | 13 676.6 | 10 969.3 | 14 251.1 | 14 358.7 | 15 608.6 | 15 539.3 | 16 970.1 | 15 304.4 | 16 881.0 | 16 515.9 | 17 819.3 | 16 337.1 | 18 307.6 | 18 631.2 | 17 125.3 | 17 258.5 | 16 301.7 | 15 455.4 | 15 780.6 | 16 814.7 | 21 574.6 | 20 596.2 | 20 449.2 | 19 247.8 | 20 763.6 | 17 900.1 | 18 536.9 | 17 187.1 | 20 173.9 | 19 210.6 | 20 276.1 | 19 014.5 | 22 079.3 | 19 155.0 | 19 694.7 | 18 855.4 | 20 058.6 |
| Aktywa trwałe | 5 284.6 | 3 031.1 | 3 040.1 | 3 235.7 | (2 659.1) | 3 896.9 | 13 676.6 | 3 829.4 | 3 811.8 | 4 011.5 | 3 839.2 | 3 888.3 | 3 970.3 | 4 181.5 | 4 071.2 | 4 020.9 | 4 414.4 | 4 720.9 | 4 894.7 | 5 006.4 | 4 894.2 | 5 210.3 | 5 059.4 | 4 628.2 | 4 730.1 | 5 353.4 | 7 511.1 | 7 479.1 | 7 135.1 | 6 977.2 | 6 838.8 | 6 339.7 | 6 109.0 | 6 100.8 | 6 026.6 | 5 796.3 | 5 742.7 | 5 937.9 | 5 843.3 | 5 610.5 | 5 534.5 | 5 438.7 | 5 098.2 |
| Rzeczowe aktywa trwałe netto | 2 512.0 | 2 494.7 | 2 464.1 | 2 562.8 | 0.0 | 2 651.5 | 0.0 | 2 660.5 | 2 591.4 | 2 692.1 | 2 669.1 | 2 685.5 | 2 594.2 | 2 726.4 | 2 613.6 | 2 605.9 | 2 485.1 | 2 589.7 | 2 449.8 | 2 451.3 | 2 349.4 | 2 341.6 | 2 250.2 | 2 165.2 | 2 032.6 | 1 922.2 | 4 101.0 | 4 019.9 | 3 754.4 | 3 661.3 | 3 533.7 | 3 341.0 | 3 124.1 | 2 985.5 | 2 948.6 | 2 872.0 | 2 774.5 | 2 752.2 | 2 652.0 | 2 640.3 | 2 491.4 | 2 441.7 | 2 394.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 495.1 | 495.1 | 495.1 | 495.1 | 495.1 | 453.3 | 453.3 | 279.2 | 279.2 | 279.2 | 279.2 | 279.2 | 280.0 | 280.0 | 280.0 | 280.0 | 280.0 | 280.0 | 280.0 | 280.0 | 280.0 | 282.5 | 282.5 | 282.5 | 285.2 | 288.1 | 288.1 |
| Wartości niematerialne i prawne | 129.7 | 109.6 | 109.2 | 118.5 | 0.0 | 105.9 | 0.0 | 105.4 | 106.4 | 111.9 | 110.1 | 108.9 | 107.6 | 102.8 | 101.8 | 101.1 | 216.1 | 209.2 | 189.3 | 197.6 | 200.6 | 203.8 | 188.6 | 190.3 | 184.6 | 196.6 | 843.8 | 831.8 | 830.6 | 819.1 | 806.1 | 792.7 | 783.4 | 773.3 | 760.0 | 747.3 | 735.7 | 724.1 | 714.5 | 706.2 | 699.0 | 695.7 | 693.5 |
| Wartość firmy i wartości niematerialne i prawne | 129.7 | 109.6 | 109.2 | 118.5 | 0.0 | 105.9 | 0.0 | 105.4 | 106.4 | 111.9 | 110.1 | 108.9 | 107.6 | 102.8 | 101.8 | 101.1 | 711.2 | 704.3 | 684.5 | 692.7 | 695.8 | 657.1 | 641.9 | 469.5 | 463.8 | 475.8 | 1 123.1 | 1 111.1 | 1 110.6 | 1 099.1 | 1 086.1 | 1 072.7 | 1 063.3 | 1 053.2 | 1 040.0 | 1 027.2 | 1 015.6 | 1 006.7 | 997.1 | 988.7 | 984.2 | 983.8 | 981.7 |
| Należności netto | 1 664.7 | 685.7 | 1 079.5 | 1 384.1 | 0.0 | 1 756.1 | 0.0 | 2 043.8 | 1 499.1 | 1 597.3 | 1 775.4 | 2 088.6 | 1 816.1 | 1 930.1 | 2 190.1 | 2 093.5 | 2 459.1 | 2 068.8 | 2 276.4 | 2 407.2 | 1 975.7 | 2 057.1 | 1 762.5 | 1 504.0 | 2 114.6 | 2 825.5 | 3 624.8 | 2 843.3 | 3 098.2 | 3 086.8 | 2 640.2 | 2 139.9 | 2 104.6 | 1 707.2 | 2 030.3 | 2 055.9 | 1 845.0 | 2 248.3 | 2 589.7 | 1 963.7 | 1 263.5 | 1 290.6 | 1 462.5 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 424.9 | 0.0 | 938.6 | 0.0 | 945.4 | 1 022.7 | 1 072.4 | 969.8 | 984.0 | 1 151.9 | 1 209.5 | 1 232.5 | 1 203.3 | 1 058.3 | 1 219.2 | 1 550.8 | 1 681.2 | 1 658.2 | 1 512.7 | 975.6 | 865.6 | 1 070.5 | 1 126.6 | 449.1 | 999.4 | 827.3 | 1 028.7 | 427.0 | (388.4) | (370.8) | 387.4 | 258.6 | (592.6) | (771.7) | 1 507.3 | 1 192.6 | 1 341.1 | (1 746.1) | (1 447.5) | (2 811.0) |
| Aktywa obrotowe | 4 007.5 | 2 577.1 | 3 429.7 | 3 562.3 | 2 659.1 | 6 994.6 | 3 958.8 | 7 139.9 | 10 439.3 | 10 347.2 | 11 769.4 | 11 651.0 | 12 999.9 | 11 122.8 | 12 809.8 | 12 495.0 | 13 404.9 | 11 616.1 | 13 412.9 | 13 624.8 | 12 231.2 | 12 048.3 | 11 242.2 | 10 827.3 | 11 050.5 | 11 461.3 | 14 063.5 | 13 117.2 | 13 314.1 | 12 270.5 | 13 924.8 | 11 560.4 | 12 427.9 | 11 086.3 | 14 147.3 | 13 414.3 | 14 533.4 | 13 076.6 | 16 236.0 | 13 544.5 | 14 160.3 | 13 416.7 | 14 960.4 |
| Środki pieniężne i Inwestycje | 1 974.4 | 1 694.0 | 1 960.5 | 1 564.7 | 2 659.1 | 3 756.1 | 3 958.8 | 4 017.9 | 7 887.8 | 7 457.3 | 8 519.8 | 8 163.8 | 7 338.7 | 7 872.9 | 6 696.7 | 8 574.0 | 7 012.2 | 7 357.4 | 7 596.8 | 9 201.0 | 6 648.6 | 8 501.7 | 7 912.9 | 7 605.3 | 6 809.0 | 6 949.1 | 8 485.3 | 8 047.1 | 7 668.0 | 7 540.8 | 9 516.5 | 7 576.9 | 8 302.0 | 7 205.3 | 9 860.8 | 9 031.9 | 10 195.3 | 9 074.0 | 11 265.6 | 9 519.7 | 10 307.9 | 10 306.8 | 11 482.5 |
| Zapasy | 287.2 | 194.3 | 381.6 | 608.8 | 0.0 | 1 262.2 | 0.0 | 1 044.0 | 1 018.2 | 1 218.6 | 1 454.1 | 1 313.5 | 1 296.5 | 1 243.2 | 1 362.1 | 1 214.3 | 1 768.7 | 1 795.3 | 1 792.6 | 1 727.9 | 1 814.1 | 1 385.8 | 1 450.5 | 1 586.9 | 2 014.6 | 1 551.3 | 1 772.0 | 2 014.0 | 2 338.5 | 1 437.7 | 1 560.4 | 1 685.8 | 1 878.3 | 1 880.1 | 1 972.0 | 2 105.9 | 2 278.9 | 1 655.3 | 1 737.0 | 1 929.6 | 2 008.3 | 1 617.7 | 1 518.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (207.1) | 5 318.3 | (295.0) | 7 917.7 | (302.1) | (282.4) | (309.1) | (301.9) | (313.1) | (308.3) | (368.9) | (381.4) | (370.9) | (337.9) | (363.5) | (367.8) | (338.1) | (312.0) | 173.9 | 698.3 | 695.3 | 693.3 | 556.8 | 1 289.3 | 745.3 | 933.7 | 704.5 | 1 305.6 | 1 576.8 | 1 577.7 | 778.7 | 909.5 | 1 760.6 | 1 961.6 | 1 825.1 | 1 825.4 | 2 640.2 | 2 739.3 | 2 451.7 | 3 821.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 974.4 | 1 694.0 | 1 960.5 | 1 564.7 | (2 659.1) | 3 756.1 | (3 958.8) | 4 017.9 | 7 887.8 | 7 457.3 | 8 519.8 | 8 163.8 | 7 338.7 | 7 872.9 | 6 696.7 | 8 574.0 | 7 012.2 | 7 357.4 | 7 596.8 | 9 201.0 | 6 648.6 | 8 327.8 | 7 214.6 | 6 910.0 | 6 115.7 | 6 392.3 | 7 196.0 | 7 301.8 | 6 734.2 | 6 836.2 | 8 210.9 | 6 000.1 | 6 724.3 | 6 426.6 | 8 951.3 | 7 271.3 | 8 233.7 | 7 249.0 | 9 440.2 | 6 879.5 | 7 568.6 | 7 855.2 | 7 660.8 |
| Należności krótkoterminowe | 1 026.2 | 915.3 | 1 526.7 | 1 624.6 | 0.0 | 2 999.0 | 0.0 | 2 659.9 | 1 633.6 | 1 668.8 | 2 579.2 | 2 217.2 | 3 849.2 | 2 144.8 | 3 250.5 | 2 774.6 | 3 130.5 | 1 592.7 | 2 654.2 | 2 849.6 | 1 580.6 | 1 640.9 | 1 007.3 | 798.4 | 1 633.0 | 2 863.4 | 5 306.6 | 4 164.7 | 3 822.1 | 3 175.5 | 4 608.5 | 2 226.7 | 3 041.8 | 2 119.9 | 5 009.3 | 3 942.4 | 4 870.3 | 3 753.2 | 6 745.8 | 3 583.1 | 4 448.7 | 3 654.6 | 4 631.5 |
| Dług krótkoterminowy | 53.8 | 110.0 | 0.0 | 15.0 | 0.0 | 335.0 | 0.0 | 165.0 | 165.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 170.1 | 163.2 | 168.9 | 166.9 | 30.0 | 28.6 | 28.6 | 27.3 | 14.8 | 140.4 | 148.4 | 135.3 | 149.4 | 135.1 | 144.9 | 134.5 | 141.2 | 141.0 | 149.6 | 139.8 | 147.9 | 137.2 | 552.5 | 400.0 | 625.6 | 1 000.0 |
| Zobowiązania krótkoterminowe | 3 250.9 | 2 023.2 | 2 409.3 | 2 579.9 | 0.0 | 4 794.8 | 0.0 | 4 424.9 | 3 421.8 | 3 396.2 | 4 365.1 | 4 406.1 | 5 660.4 | 3 874.1 | 5 071.0 | 5 064.2 | 5 039.6 | 3 634.0 | 4 762.0 | 5 401.4 | 3 714.8 | 3 541.3 | 2 943.7 | 3 135.3 | 3 540.2 | 4 661.5 | 7 141.3 | 6 029.0 | 5 983.6 | 4 891.7 | 6 330.9 | 3 879.8 | 4 660.0 | 3 796.5 | 6 631.3 | 5 602.6 | 6 566.9 | 5 189.9 | 8 224.6 | 5 464.7 | 6 083.8 | 5 469.1 | 6 883.8 |
| Rozliczenia międzyokresowe | 670.7 | 480.2 | 0.0 | 454.6 | 0.0 | 647.1 | 0.0 | 840.0 | 750.9 | 821.7 | 776.3 | 1 239.0 | 767.8 | 908.3 | 835.9 | 1 467.6 | 873.7 | 1 138.9 | 1 072.9 | 1 640.2 | 1 118.8 | 1 158.3 | 1 835.0 | 2 256.3 | 1 777.1 | 1 658.3 | 1 558.4 | 1 526.4 | 1 590.6 | 1 457.0 | 0.0 | 0.0 | 715.9 | 771.4 | 752.3 | 1 230.0 | 1 222.2 | 792.8 | 809.6 | 793.1 | 47.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 929.1 | 815.1 | 858.0 | 812.0 | 0.0 | 653.0 | 7 970.9 | 569.7 | 587.4 | 520.0 | 500.2 | 487.8 | 495.3 | 419.7 | 404.8 | 408.2 | 909.2 | 687.3 | 925.5 | 739.6 | 764.9 | 778.9 | 725.2 | 699.9 | 728.1 | 677.8 | 2 801.2 | 2 781.8 | 2 704.3 | 2 612.8 | 2 601.8 | 2 421.9 | 2 315.4 | 2 118.8 | 2 087.7 | 1 986.7 | 1 935.7 | 1 850.7 | 2 195.5 | 1 697.1 | 2 026.7 | 1 904.3 | 1 816.0 |
| Rezerwy z tytułu odroczonego podatku | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 22.9 | 0.0 | 1.5 | 21.0 | 14.3 | 10.8 | 2.9 | 3.4 | 1.3 | 0.5 | 0.4 | 45.9 | 31.1 | 89.7 | 102.8 | 99.0 | 142.5 | 140.7 | 139.4 | 124.0 | 134.2 | 134.6 | 136.3 | 139.8 | 136.2 | 135.2 | 134.6 | 135.6 | 133.8 | 133.0 | 131.6 | 131.9 | 430.1 | 428.4 | 404.3 | 427.7 | 363.8 | 356.3 |
| Zobowiązania długoterminowe | 929.1 | 815.1 | 858.0 | 812.0 | 0.0 | 653.0 | 7 970.9 | 569.7 | 587.4 | 520.0 | 500.2 | 487.8 | 495.3 | 419.7 | 404.8 | 408.2 | 909.2 | 687.3 | 925.5 | 739.6 | 764.9 | 778.9 | 725.2 | 699.9 | 728.1 | 677.8 | 2 801.2 | 2 781.8 | 2 704.3 | 2 612.8 | 2 601.8 | 2 421.9 | 2 315.4 | 2 118.8 | 2 087.7 | 1 986.7 | 1 935.7 | 1 850.7 | 2 195.5 | 1 697.1 | 2 026.7 | 1 904.3 | 1 816.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 131.7 | 2 097.3 | 2 101.4 | 1 963.4 | 1 901.7 | 1 923.9 | 1 744.1 | 1 675.9 | 1 466.2 | 1 442.6 | 1 375.8 | 1 305.9 | 1 231.8 | 1 192.7 | 1 132.4 | 1 022.0 | 1 008.0 | 982.7 |
| Zobowiązania ogółem | 4 180.0 | 2 838.3 | 3 267.3 | 3 392.0 | 0.0 | 5 447.8 | 7 970.9 | 4 994.6 | 4 009.1 | 3 916.3 | 4 865.3 | 4 893.9 | 6 155.7 | 4 293.8 | 5 475.8 | 5 472.4 | 5 948.8 | 4 321.3 | 5 687.5 | 6 141.0 | 4 479.7 | 4 320.2 | 3 668.8 | 3 835.2 | 4 268.3 | 5 339.2 | 9 942.5 | 8 810.8 | 8 687.9 | 7 504.6 | 8 932.8 | 6 301.7 | 6 975.4 | 5 915.3 | 8 719.0 | 7 589.3 | 8 502.6 | 7 040.6 | 10 420.0 | 7 161.8 | 8 110.4 | 7 373.4 | 8 699.9 |
| Kapitał (fundusz) podstawowy | 4 082.0 | 1 400.0 | 1 400.0 | 1 400.0 | 0.0 | 1 400.0 | 0.0 | 1 400.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 | 1 867.0 |
| Zyski zatrzymane | 235.7 | 468.6 | 852.8 | 981.7 | 0.0 | 2 492.3 | 0.0 | 3 062.6 | 3 146.9 | 3 342.5 | 3 609.2 | 3 504.7 | 3 610.1 | 3 830.0 | 4 148.1 | 3 839.3 | 4 453.9 | 4 614.4 | 5 075.2 | 4 823.9 | 5 002.9 | 5 170.1 | 4 941.5 | 4 065.9 | 4 005.2 | 4 001.4 | 4 139.2 | 4 283.5 | 4 238.7 | 4 156.4 | 4 259.9 | 4 087.9 | 4 055.7 | 3 852.9 | 4 016.3 | 4 180.8 | 4 283.6 | 4 097.5 | 4 186.8 | 4 151.8 | 4 161.2 | 3 885.3 | 3 744.6 |
| Kapitał własny | 5 112.1 | 2 769.9 | 3 202.5 | 3 406.0 | 4 447.5 | 5 443.7 | 5 705.7 | 5 974.7 | 10 242.0 | 10 442.5 | 10 743.3 | 10 645.4 | 10 814.4 | 11 010.6 | 11 405.3 | 11 043.5 | 11 870.6 | 12 015.7 | 12 620.1 | 12 490.1 | 12 645.6 | 12 938.3 | 12 632.8 | 11 620.2 | 11 512.2 | 11 475.5 | 11 632.1 | 11 785.4 | 11 761.4 | 11 743.2 | 11 830.9 | 11 598.4 | 11 561.5 | 11 271.8 | 11 454.9 | 11 621.3 | 11 773.5 | 11 584.8 | 11 659.3 | 11 586.7 | 11 584.3 | 11 482.0 | 11 358.7 |
| Udziały mniejszościowe | 0.0 | 412.7 | 462.4 | 449.5 | 0.0 | 649.5 | 679.8 | 639.7 | 670.2 | 663.9 | 687.0 | 697.8 | 710.9 | 674.4 | 732.6 | 679.1 | 876.8 | 842.0 | 883.8 | 876.8 | 839.9 | 945.4 | 867.3 | 724.1 | 673.2 | 613.9 | 627.0 | 618.8 | 638.3 | 645.2 | 617.1 | 556.1 | 538.7 | 455.3 | 456.7 | 444.7 | 476.2 | 492.5 | 470.7 | 431.5 | 431.5 | 469.8 | 488.0 |
| Pasywa | 9 292.1 | 5 608.2 | 6 469.8 | 6 798.0 | 4 447.5 | 10 891.5 | 13 676.6 | 10 969.3 | 14 251.1 | 14 358.7 | 15 608.6 | 15 539.3 | 16 970.1 | 15 304.4 | 16 881.0 | 16 515.9 | 17 819.3 | 16 337.1 | 18 307.6 | 18 631.2 | 17 125.3 | 17 258.5 | 16 301.7 | 15 455.4 | 15 780.6 | 16 814.7 | 21 574.6 | 20 596.2 | 20 449.2 | 19 247.8 | 20 763.6 | 17 900.1 | 18 536.9 | 17 187.1 | 20 173.9 | 19 210.6 | 20 276.1 | 19 014.5 | 22 079.3 | 19 155.0 | 19 694.7 | 18 855.4 | 20 058.6 |
| Inwestycje | 2 491.9 | 229.8 | 234.1 | 217.8 | 5 318.3 | 643.6 | 7 917.7 | 643.3 | 740.2 | 763.2 | 667.9 | 670.8 | 843.6 | 840.7 | 851.1 | 832.4 | 720.4 | 855.6 | 1 183.1 | 1 343.0 | 1 346.1 | 1 686.6 | 1 673.9 | 1 560.9 | 1 763.8 | 1 683.4 | 1 738.4 | 1 744.7 | 1 761.1 | 1 733.3 | 1 732.6 | 1 188.4 | 1 206.9 | 1 166.1 | 1 168.1 | 1 168.0 | 1 189.9 | 3 332.3 | 3 018.1 | 3 981.3 | 993.2 | 1 004.1 | 1 010.8 |
| Dług | 189.2 | 606.5 | 497.1 | 512.6 | 0.0 | 335.0 | 0.0 | 165.0 | 165.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 170.1 | 163.2 | 168.9 | 166.9 | 30.0 | 28.6 | 28.6 | 27.3 | 14.8 | 2 237.7 | 2 249.8 | 2 098.7 | 2 051.1 | 2 059.0 | 1 889.0 | 1 810.4 | 1 607.5 | 1 583.6 | 1 525.4 | 1 445.7 | 1 471.5 | 1 329.8 | 1 774.1 | 1 422.0 | 1 633.6 | 1 982.7 |
| Środki pieniężne i inne aktywa pieniężne | 1 974.4 | 1 694.0 | 1 960.5 | 1 564.7 | (2 659.1) | 3 756.1 | (3 958.8) | 4 017.9 | 7 887.8 | 7 457.3 | 8 519.8 | 8 163.8 | 7 338.7 | 7 872.9 | 6 696.7 | 8 574.0 | 7 012.2 | 7 357.4 | 7 596.8 | 9 201.0 | 6 648.6 | 8 327.8 | 7 214.6 | 6 910.0 | 6 115.7 | 6 392.3 | 7 196.0 | 7 301.8 | 6 734.2 | 6 836.2 | 8 210.9 | 6 000.1 | 6 724.3 | 6 426.6 | 8 951.3 | 7 271.3 | 8 233.7 | 7 249.0 | 9 440.2 | 6 879.5 | 7 568.6 | 7 855.2 | 7 660.8 |
| Dług netto | (1 785.1) | (1 087.5) | (1 463.4) | (1 052.1) | 2 659.1 | (3 421.1) | 3 958.8 | (3 852.9) | (7 722.8) | (7 442.3) | (8 504.8) | (8 148.8) | (7 323.7) | (7 857.9) | (6 681.7) | (8 559.0) | (6 997.2) | (7 187.3) | (7 433.7) | (9 032.1) | (6 481.8) | (8 297.8) | (7 186.0) | (6 881.5) | (6 088.4) | (6 377.5) | (4 958.3) | (5 052.0) | (4 635.5) | (4 785.2) | (6 152.0) | (4 111.1) | (4 913.9) | (4 819.1) | (7 367.7) | (5 745.8) | (6 788.0) | (5 777.5) | (8 110.4) | (5 105.4) | (6 146.6) | (6 221.6) | (5 678.0) |
| Ticker | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS | 600977.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |