Wall Street Experts

Hunan Chendian International Development co.,ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 5 639.0 6 921.3 7 651.6 7 764.5 7 832.9 9 029.7 9 787.4 10 362.2 10 292.4 11 101.0 11 340.0 11 768.5 12 748.9 12 905.5 12 785.0 12 691.4 12 725.0 12 916.3 12 924.4 13 097.3 13 359.5 13 182.3 13 234.3 13 229.3 13 592.9 13 958.1 14 670.8 15 325.6 15 017.2 15 024.6 15 754.3 15 695.6 15 428.7 15 560.9 15 472.1 15 491.2 15 330.1 14 947.1 15 199.0 14 899.7 15 054.3 14 506.7 14 349.1
Aktywa trwałe 4 201.8 4 584.1 4 806.9 4 955.8 5 083.4 5 331.2 5 519.3 5 782.8 6 299.3 6 955.2 7 198.8 7 597.9 7 958.6 8 531.3 8 857.9 8 997.2 9 158.0 9 465.1 9 708.6 9 861.9 9 996.4 10 336.0 10 508.0 10 790.6 11 045.0 11 542.4 11 962.0 11 926.4 11 827.0 12 307.5 12 449.8 12 067.5 11 984.6 12 199.9 12 214.0 12 071.7 11 988.6 12 036.9 11 989.0 11 881.9 11 807.3 11 814.0 11 778.0
Rzeczowe aktywa trwałe netto 4 011.0 4 273.1 4 497.1 4 593.1 4 709.1 5 032.6 5 187.7 5 441.1 5 650.8 5 916.9 6 082.4 6 194.3 6 350.9 6 492.9 6 838.8 6 972.4 7 147.0 7 543.2 7 759.2 7 760.6 7 893.8 8 246.8 8 416.3 8 682.5 8 930.2 9 429.0 9 852.3 9 861.3 10 023.1 10 030.7 10 159.2 10 118.1 10 064.8 10 221.7 10 189.5 10 104.7 10 003.5 10 020.6 9 942.4 9 843.9 9 745.1 9 774.3 9 727.0
Wartość firmy 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.4 23.9 23.9 23.9 23.9 23.9 23.9 23.9 23.9 23.9 23.9 23.9 23.9
Wartości niematerialne i prawne 72.8 71.6 70.8 70.1 69.3 112.4 112.3 111.4 110.6 114.8 117.9 117.2 112.6 333.6 331.1 329.2 326.4 322.2 320.0 461.6 457.7 434.8 448.3 442.4 443.2 485.9 483.2 489.9 242.3 604.8 599.2 350.2 347.0 419.4 416.6 363.6 371.0 414.5 416.3 407.4 407.5 405.0 400.9
Wartość firmy i wartości niematerialne i prawne 96.2 95.0 94.2 93.5 92.7 135.8 135.7 134.8 134.0 138.2 141.3 140.6 136.0 357.0 354.5 352.6 349.8 345.5 343.4 485.0 481.1 458.2 471.7 465.8 466.6 509.3 506.6 513.3 265.7 628.2 622.6 374.1 370.9 443.3 440.4 387.5 394.9 438.3 440.2 431.3 431.4 428.8 424.8
Należności netto 686.6 477.3 600.5 563.7 483.8 457.9 476.9 856.0 549.3 649.4 885.1 678.9 681.1 648.9 642.3 607.4 624.1 651.7 648.9 659.2 686.8 665.1 767.7 743.2 715.3 723.4 657.7 858.2 1 183.1 925.5 994.4 1 258.5 1 312.1 1 548.4 1 424.4 1 613.8 1 647.8 1 626.2 1 687.7 1 547.3 1 296.0 914.3 945.3
Inwestycje długoterminowe 94.7 198.7 198.2 213.8 217.4 136.2 149.1 152.4 457.6 842.2 913.8 1 134.4 1 294.6 1 563.3 1 570.8 1 577.7 1 570.5 1 513.4 1 522.9 1 529.8 1 518.6 1 345.3 1 400.0 1 405.6 1 490.3 1 448.8 1 453.1 1 440.4 1 463.6 1 476.1 1 482.6 1 482.0 1 450.6 1 464.8 1 523.2 1 527.3 1 538.2 1 566.8 1 591.0 1 590.8 1 613.0 1 592.0 1 607.3
Aktywa obrotowe 1 437.2 2 337.3 2 844.7 2 808.7 2 749.5 3 698.5 4 268.1 4 579.4 3 993.1 4 145.8 4 141.2 4 170.6 4 790.3 4 374.2 3 927.1 3 694.2 3 567.0 3 451.2 3 215.8 3 235.4 3 363.1 2 846.3 2 726.3 2 438.7 2 547.9 2 415.7 2 708.8 3 399.2 3 190.2 2 717.0 3 304.5 3 628.1 3 444.0 3 360.9 3 258.1 3 419.5 3 341.5 2 910.2 3 210.0 3 017.7 3 247.0 2 692.7 2 571.1
Środki pieniężne i Inwestycje 695.9 1 354.5 1 900.6 1 910.7 1 991.7 3 007.0 3 706.8 3 608.5 3 330.7 3 381.9 3 166.5 3 425.7 4 040.4 3 645.7 3 206.6 2 629.4 2 482.7 2 600.1 2 179.6 2 077.8 2 091.4 2 046.4 1 826.1 1 520.7 1 630.4 1 487.6 1 807.1 2 284.9 1 755.3 1 592.8 2 080.0 2 267.4 2 030.2 1 699.0 1 662.8 1 654.9 1 529.3 1 204.1 1 354.1 1 340.0 1 777.6 1 637.2 1 462.0
Zapasy 30.4 39.8 41.0 47.2 56.0 31.1 26.7 48.5 45.8 44.0 42.8 44.0 38.0 27.9 19.8 18.9 20.4 26.9 17.3 33.9 30.4 53.1 25.6 66.1 75.6 58.3 67.8 70.9 62.2 55.4 73.8 77.7 76.0 80.8 99.8 86.1 93.3 69.3 85.1 73.5 78.2 59.5 81.4
Inwestycje krótkoterminowe 0.0 401.6 0.0 252.8 0.0 177.0 0.0 36.0 0.0 36.0 0.0 0.0 0.0 0.0 0.0 378.6 0.0 109.7 0.0 392.7 0.0 167.3 113.7 113.7 33.2 46.1 46.1 33.7 40.0 48.5 48.5 48.5 48.5 43.6 38.0 34.6 34.6 34.1 3.2 3.2 3.2 3.3 3.3
Środki pieniężne i inne aktywa pieniężne 695.9 1 354.5 1 900.6 1 910.7 1 991.7 3 007.0 3 706.8 3 608.5 3 330.7 3 381.9 3 166.5 3 425.7 4 040.4 3 645.7 3 206.6 2 629.4 2 482.7 2 600.1 2 179.6 2 077.8 2 091.4 1 879.1 1 712.3 1 406.9 1 597.2 1 441.4 1 761.0 2 251.2 1 715.3 1 544.2 2 031.5 2 218.8 1 981.7 1 655.4 1 624.8 1 620.2 1 494.7 1 170.0 1 350.9 1 336.8 1 774.3 1 633.9 1 458.7
Należności krótkoterminowe 243.0 178.1 204.4 256.8 208.4 220.4 311.5 324.8 303.1 191.3 258.6 288.4 295.7 173.6 226.9 282.5 270.1 204.9 221.3 322.8 284.0 285.6 417.6 431.3 270.8 255.4 209.1 551.2 457.9 322.6 359.2 361.7 371.2 727.9 728.9 741.4 713.0 766.8 690.5 760.9 779.1 858.9 857.1
Dług krótkoterminowy 860.0 875.0 953.0 787.0 666.0 684.0 576.0 698.0 597.6 1 070.8 1 120.8 1 019.8 910.8 491.7 340.9 132.2 94.4 794.0 782.0 700.2 564.2 565.0 584.0 410.4 934.2 1 808.8 1 518.6 1 615.1 1 044.1 483.9 359.7 461.6 663.8 822.2 1 162.1 1 559.4 1 425.9 1 398.8 1 758.4 1 514.9 536.0 436.0 632.5
Zobowiązania krótkoterminowe 1 560.6 1 592.6 1 628.0 1 526.5 1 407.6 1 582.4 1 454.7 1 708.6 1 559.9 2 178.5 2 215.0 2 199.4 2 198.6 1 854.0 1 614.0 1 494.4 1 440.4 2 602.1 2 502.3 2 612.8 2 525.2 2 619.6 2 482.8 2 321.2 2 755.7 3 882.8 3 412.6 3 703.9 3 044.9 2 644.5 2 529.9 2 525.4 2 757.8 3 355.6 3 306.1 3 767.9 3 581.0 3 595.3 3 760.0 3 557.5 3 688.5 3 195.0 3 263.9
Rozliczenia międzyokresowe 370.9 450.2 384.7 401.4 454.5 587.3 461.9 581.3 564.6 730.7 650.4 686.5 771.0 948.8 822.3 852.5 827.2 1 257.6 1 148.0 1 205.3 1 274.0 1 385.5 1 481.1 1 478.5 1 194.0 1 776.1 1 646.8 1 513.0 1 522.0 1 753.5 0.0 0.0 468.6 302.8 368.8 1 423.9 1 383.8 303.0 348.6 1 242.6 0.0 0.0 0.0
Zobowiązania długoterminowe 2 116.0 2 536.5 3 204.7 3 373.6 3 450.7 4 037.9 4 926.6 5 214.9 5 277.4 5 365.1 5 539.9 5 979.0 6 915.6 7 275.4 7 363.0 7 359.8 7 411.4 6 587.5 6 660.6 6 684.9 7 061.0 6 809.0 6 976.3 7 105.5 7 000.8 6 227.3 7 387.6 7 727.6 8 056.1 8 450.3 9 251.8 9 192.7 8 642.0 8 323.5 8 268.2 7 856.8 7 877.9 6 827.6 7 604.2 7 465.8 7 422.7 7 429.0 7 193.8
Rezerwy z tytułu odroczonego podatku 0.7 0.7 0.7 0.6 0.6 (3 688.1) (4 378.1) (4 663.7) (4 618.6) (4 606.0) (4 766.0) (5 193.2) (6 121.0) (6 476.8) (6 566.8) (6 566.4) (6 616.4) (5 801.3) 0.0 (5 902.4) 0.0 (6 035.3) 0.0 (6 373.9) 0.0 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.4 0.4
Zobowiązania długoterminowe 2 116.0 2 536.5 3 204.7 3 373.6 3 450.7 4 037.9 4 926.6 5 214.9 5 277.4 5 365.1 5 539.9 5 979.0 6 915.6 7 275.4 7 363.0 7 359.8 7 411.4 6 587.5 6 660.6 6 684.9 7 061.0 6 809.0 6 976.3 7 105.5 7 000.8 6 227.3 7 387.6 7 727.6 8 056.1 8 450.3 9 251.8 9 192.7 8 642.0 8 323.5 8 268.2 7 856.8 7 877.9 6 827.6 7 604.2 7 465.8 7 422.7 7 429.0 7 193.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.2 0.0 0.0 0.0 32.0 34.6 33.9 35.0 44.8 51.6 46.5 45.5 49.9 48.3 48.1 46.1 42.9 53.9
Zobowiązania ogółem 3 676.6 4 129.1 4 832.7 4 900.1 4 858.3 5 620.4 6 381.3 6 923.5 6 837.3 7 543.6 7 754.9 8 178.4 9 114.2 9 129.4 8 976.9 8 854.3 8 851.8 9 189.6 9 162.9 9 297.7 9 586.1 9 428.6 9 459.1 9 426.7 9 756.4 10 110.1 10 800.2 11 431.5 11 100.9 11 094.7 11 781.7 11 718.1 11 399.8 11 679.1 11 574.2 11 624.6 11 458.9 10 422.9 11 364.2 11 023.3 11 111.2 10 623.9 10 457.7
Kapitał (fundusz) podstawowy 210.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 264.3 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1 370.1
Zyski zatrzymane 293.0 356.4 375.0 428.3 417.9 424.8 439.0 462.7 490.5 492.3 507.3 524.3 547.0 505.0 522.4 537.8 550.8 525.2 543.7 582.5 594.9 565.9 575.5 590.0 607.8 576.2 587.6 594.2 602.0 607.7 637.3 628.9 660.0 634.6 654.1 591.8 572.8 547.9 548.7 567.9 608.4 503.2 514.0
Kapitał własny 1 962.4 2 792.2 2 818.9 2 864.4 2 974.6 3 409.3 3 406.1 3 438.8 3 455.1 3 557.5 3 585.1 3 590.1 3 634.7 3 776.2 3 808.1 3 837.2 3 873.2 3 726.7 3 761.5 3 799.6 3 773.3 3 753.6 3 775.2 3 802.7 3 836.5 3 848.0 3 870.6 3 894.1 3 916.2 3 929.9 3 972.7 3 977.5 4 028.9 3 881.8 3 897.9 3 866.5 3 871.2 3 821.6 3 834.8 3 876.4 3 943.1 3 882.8 3 891.3
Udziały mniejszościowe 267.1 285.0 293.1 285.4 295.9 318.5 301.2 310.0 298.5 316.7 329.4 317.3 338.9 362.5 376.9 390.7 413.8 281.8 298.3 294.5 255.9 258.3 269.9 283.0 299.1 277.1 288.1 304.9 319.4 313.9 327.1 339.8 359.6 236.1 232.6 261.6 275.9 236.5 247.2 266.3 293.0 328.0 326.9
Pasywa 5 639.0 6 921.3 7 651.6 7 764.5 7 832.9 9 029.7 9 787.4 10 362.2 10 292.4 11 101.0 11 340.0 11 768.5 12 748.9 12 905.5 12 785.0 12 691.4 12 725.0 12 916.3 12 924.4 13 097.3 13 359.5 13 182.3 13 234.3 13 229.3 13 592.9 13 958.1 14 670.8 15 325.6 15 017.2 15 024.6 15 754.3 15 695.6 15 428.7 15 560.9 15 472.1 15 491.2 15 330.1 14 947.1 15 199.0 14 899.7 15 054.3 14 506.7 14 349.1
Inwestycje 94.7 198.7 198.2 213.8 217.4 136.2 149.1 152.4 457.6 842.2 913.8 1 134.4 1 294.6 1 563.3 1 570.8 1 577.7 1 570.5 1 513.4 1 522.9 1 529.8 1 518.6 1 512.6 1 513.7 1 519.4 1 523.6 1 494.9 1 499.2 1 474.1 1 503.7 1 524.6 1 531.1 1 530.5 1 499.1 1 508.3 1 561.1 1 562.0 1 572.8 1 600.9 1 594.3 1 594.0 1 616.3 1 595.3 1 610.6
Dług 2 797.3 3 229.8 3 971.1 3 944.4 3 880.4 4 417.1 4 999.1 5 406.7 5 261.2 5 721.8 5 931.8 6 258.0 7 076.8 7 013.3 6 952.6 6 743.3 6 755.6 6 639.9 6 703.5 6 647.1 6 888.8 6 644.7 6 833.7 6 809.3 7 224.6 7 333.8 8 153.6 8 536.8 8 287.2 8 138.1 8 650.8 8 690.3 8 348.7 8 170.6 8 460.0 8 469.7 8 397.8 8 225.4 8 654.5 8 055.4 7 033.6 6 951.2 6 919.7
Środki pieniężne i inne aktywa pieniężne 695.9 1 354.5 1 900.6 1 910.7 1 991.7 3 007.0 3 706.8 3 608.5 3 330.7 3 381.9 3 166.5 3 425.7 4 040.4 3 645.7 3 206.6 2 629.4 2 482.7 2 600.1 2 179.6 2 077.8 2 091.4 1 879.1 1 712.3 1 406.9 1 597.2 1 441.4 1 761.0 2 251.2 1 715.3 1 544.2 2 031.5 2 218.8 1 981.7 1 655.4 1 624.8 1 620.2 1 494.7 1 170.0 1 350.9 1 336.8 1 774.3 1 633.9 1 458.7
Dług netto 2 101.4 1 875.3 2 070.4 2 033.7 1 888.7 1 410.2 1 292.3 1 798.2 1 930.5 2 339.9 2 765.3 2 832.3 3 036.4 3 367.6 3 746.0 4 113.9 4 272.9 4 039.8 4 523.9 4 569.3 4 797.4 4 765.5 5 121.3 5 402.4 5 627.4 5 892.3 6 392.6 6 285.6 6 571.9 6 593.9 6 619.4 6 471.5 6 367.0 6 515.1 6 835.1 6 849.4 6 903.2 7 055.4 7 303.6 6 718.6 5 259.2 5 317.4 5 461.0
Ticker 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS 600969.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY