Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 214.9 | 7 220.2 | 7 493.4 | 7 534.0 | 7 758.1 | 7 911.4 | 8 021.6 | 8 107.1 | 8 444.6 | 8 085.7 | 8 293.9 | 8 245.3 | 8 403.4 | 8 243.1 | 8 490.6 | 8 498.6 | 8 766.0 | 8 351.8 | 8 508.4 | 8 470.5 | 8 847.5 | 8 617.5 | 8 960.3 | 9 178.8 | 9 484.9 | 9 082.6 | 9 380.3 | 9 184.2 | 9 275.9 | 9 080.2 | 9 175.2 | 9 404.5 | 9 604.3 | 10 140.5 | 10 161.5 | 10 225.0 | 10 356.2 | 10 346.9 | 10 611.1 | 10 894.0 | 10 696.6 | 11 075.1 | 10 852.3 |
| Aktywa trwałe | 4 301.1 | 4 419.3 | 4 506.5 | 4 594.8 | 4 613.6 | 4 967.8 | 5 110.0 | 5 289.6 | 5 328.4 | 5 558.7 | 5 680.2 | 5 774.3 | 5 845.3 | 5 869.2 | 6 007.7 | 6 066.1 | 6 122.6 | 6 123.0 | 6 185.3 | 6 271.9 | 6 332.4 | 6 373.1 | 6 370.0 | 6 480.2 | 6 621.7 | 6 729.7 | 6 825.1 | 7 042.1 | 7 090.3 | 7 076.9 | 7 281.4 | 7 345.0 | 7 423.6 | 7 421.9 | 7 498.7 | 7 726.7 | 7 787.5 | 7 697.9 | 7 787.5 | 7 800.7 | 7 850.6 | 8 284.2 | 8 399.0 |
| Rzeczowe aktywa trwałe netto | 3 700.6 | 3 752.1 | 3 851.8 | 3 898.8 | 3 923.0 | 4 230.9 | 4 354.2 | 4 466.0 | 4 510.6 | 4 598.6 | 4 674.5 | 4 683.3 | 4 711.8 | 4 688.4 | 4 818.3 | 4 824.1 | 4 896.8 | 4 869.7 | 4 934.7 | 4 960.5 | 5 009.5 | 4 986.3 | 4 973.3 | 5 066.4 | 5 112.1 | 5 125.9 | 5 209.8 | 5 263.3 | 5 269.3 | 5 270.6 | 5 324.7 | 5 393.9 | 5 448.0 | 5 426.5 | 5 471.1 | 5 701.5 | 5 756.7 | 5 479.2 | 5 547.0 | 5 552.1 | 5 540.8 | 5 895.3 | 5 915.4 |
| Wartość firmy | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 | 72.1 |
| Wartości niematerialne i prawne | 250.7 | 253.8 | 260.8 | 252.2 | 259.8 | 264.9 | 260.3 | 261.1 | 257.1 | 280.0 | 285.3 | 279.2 | 285.4 | 291.3 | 297.4 | 286.8 | 283.3 | 281.4 | 276.7 | 293.2 | 304.2 | 347.3 | 354.6 | 357.2 | 359.2 | 355.6 | 349.8 | 346.8 | 377.6 | 365.7 | 360.4 | 360.2 | 357.9 | 374.8 | 370.8 | 375.8 | 390.0 | 380.3 | 378.3 | 374.7 | 405.9 | 413.0 | 428.9 |
| Wartość firmy i wartości niematerialne i prawne | 323.0 | 326.1 | 333.1 | 324.5 | 332.1 | 337.2 | 332.6 | 333.4 | 329.4 | 352.3 | 357.5 | 351.5 | 357.7 | 363.6 | 369.7 | 359.0 | 355.6 | 353.6 | 348.9 | 365.4 | 376.3 | 419.4 | 426.8 | 429.3 | 431.4 | 427.7 | 421.9 | 418.9 | 449.8 | 437.9 | 432.5 | 432.4 | 430.0 | 447.0 | 443.0 | 447.9 | 462.1 | 452.5 | 450.4 | 446.8 | 478.0 | 485.1 | 501.0 |
| Należności netto | 670.5 | 457.5 | 679.5 | 593.6 | 673.5 | 638.5 | 583.6 | 593.3 | 649.3 | 474.5 | 580.2 | 486.3 | 530.9 | 558.6 | 596.9 | 507.0 | 649.6 | 518.8 | 658.0 | 651.9 | 706.4 | 640.9 | 745.5 | 621.8 | 662.6 | 595.3 | 700.6 | 597.0 | 663.3 | 607.0 | 792.5 | 730.2 | 867.4 | 988.2 | 1 167.2 | 1 170.3 | 1 163.3 | 1 487.8 | 1 437.5 | 1 438.5 | 857.2 | 1 095.1 | 943.3 |
| Inwestycje długoterminowe | 234.8 | 263.6 | 263.6 | 277.4 | 271.7 | 305.1 | 327.8 | 392.5 | 394.2 | 546.9 | 525.7 | 538.8 | 547.0 | 628.5 | 634.5 | 696.0 | 685.5 | 732.3 | 744.5 | 787.7 | 788.0 | 820.4 | 804.6 | 837.7 | 926.9 | 1 028.8 | 1 046.9 | 1 214.2 | 1 226.4 | 1 113.5 | 1 269.8 | 1 271.0 | 1 304.1 | 1 300.8 | 1 323.5 | 1 342.8 | 1 412.2 | (1 032.2) | 1 636.6 | (924.5) | 1 624.9 | 1 557.7 | 1 569.7 |
| Aktywa obrotowe | 2 913.8 | 2 800.9 | 2 987.0 | 2 939.2 | 3 144.5 | 2 943.6 | 2 911.6 | 2 817.5 | 3 116.2 | 2 527.0 | 2 613.7 | 2 471.1 | 2 558.1 | 2 373.9 | 2 482.8 | 2 432.5 | 2 643.4 | 2 228.8 | 2 323.0 | 2 198.5 | 2 515.2 | 2 244.4 | 2 590.3 | 2 698.5 | 2 863.2 | 2 353.0 | 2 555.2 | 2 142.1 | 2 185.6 | 2 003.3 | 1 893.8 | 2 059.6 | 2 180.7 | 2 718.7 | 2 662.9 | 2 498.3 | 2 568.7 | 2 649.0 | 2 823.6 | 3 093.3 | 2 846.0 | 2 790.9 | 2 453.3 |
| Środki pieniężne i Inwestycje | 2 182.6 | 2 188.6 | 2 154.4 | 2 214.4 | 2 318.0 | 2 146.4 | 2 171.3 | 2 093.3 | 2 328.7 | 1 914.5 | 1 895.6 | 1 845.3 | 1 896.6 | 1 671.3 | 1 738.2 | 1 776.0 | 1 824.3 | 1 552.0 | 1 484.2 | 1 390.5 | 1 653.6 | 1 457.8 | 1 682.8 | 1 902.0 | 2 057.5 | 1 615.5 | 1 697.0 | 1 401.3 | 1 346.3 | 1 235.1 | 943.6 | 1 186.3 | 1 201.2 | 1 626.4 | 1 357.9 | 1 182.0 | 1 278.7 | 1 038.1 | 1 242.8 | 1 528.3 | 1 240.3 | 1 154.4 | 963.4 |
| Zapasy | 120.8 | 101.1 | 99.5 | 93.7 | 99.4 | 108.3 | 110.4 | 85.7 | 92.0 | 80.3 | 89.0 | 76.3 | 81.5 | 69.8 | 87.4 | 82.3 | 93.6 | 83.6 | 98.2 | 86.4 | 89.4 | 83.1 | 97.5 | 114.0 | 92.1 | 73.7 | 85.8 | 85.1 | 109.2 | 87.4 | 82.9 | 87.4 | 85.3 | 60.9 | 74.8 | 91.3 | 83.1 | 71.4 | 65.7 | 73.6 | 82.4 | 51.9 | 52.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (51.1) | 0.0 | 0.0 | 0.0 | (61.9) | (58.0) | (58.6) | (57.9) | (66.6) | (65.6) | (65.1) | (64.0) | (109.6) | (87.5) | (108.3) | (119.6) | (72.1) | (68.9) | (65.1) | (63.8) | 31.0 | 32.1 | 27.8 | 23.6 | 24.1 | 25.7 | 6.3 | (70.4) | 2 557.4 | (88.7) | 2 485.7 | (48.8) | 100.0 | 170.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 182.6 | 2 188.6 | 2 154.4 | 2 214.4 | 2 318.0 | 2 146.4 | 2 171.3 | 2 093.3 | 2 328.7 | 1 914.5 | 1 895.6 | 1 845.3 | 1 896.6 | 1 671.3 | 1 738.2 | 1 776.0 | 1 824.3 | 1 552.0 | 1 484.2 | 1 390.5 | 1 653.6 | 1 457.8 | 1 682.8 | 1 902.0 | 2 057.5 | 1 615.5 | 1 697.0 | 1 401.3 | 1 346.3 | 1 204.1 | 911.6 | 1 158.4 | 1 177.6 | 1 602.3 | 1 332.2 | 1 175.7 | 1 278.7 | 1 038.1 | 1 242.8 | 1 528.3 | 1 240.3 | 1 054.4 | 793.4 |
| Należności krótkoterminowe | 231.6 | 198.0 | 187.9 | 212.5 | 226.8 | 302.7 | 312.0 | 342.5 | 370.5 | 308.2 | 274.9 | 298.8 | 307.6 | 314.6 | 355.0 | 395.9 | 437.6 | 458.0 | 407.9 | 332.0 | 322.5 | 312.6 | 253.4 | 315.2 | 342.1 | 395.3 | 395.6 | 314.5 | 341.5 | 527.1 | 426.2 | 458.2 | 442.2 | 502.7 | 519.6 | 658.9 | 564.5 | 647.9 | 642.1 | 707.6 | 646.8 | 1 279.4 | 1 161.3 |
| Dług krótkoterminowy | 63.7 | 64.8 | 48.0 | 104.7 | 100.8 | 232.0 | 219.0 | 190.1 | 180.6 | 88.9 | 110.6 | 114.2 | 118.5 | 112.1 | 96.1 | 118.4 | 119.0 | 118.7 | 117.0 | 98.2 | 89.2 | 89.5 | 388.1 | 382.8 | 362.9 | 361.7 | 398.5 | 368.1 | 171.1 | 175.1 | 174.1 | 372.8 | 364.7 | 360.9 | 366.4 | 25.3 | 334.8 | 376.2 | 697.1 | 690.6 | 366.0 | 65.0 | 65.0 |
| Zobowiązania krótkoterminowe | 1 805.0 | 1 703.4 | 1 839.0 | 1 929.1 | 2 044.3 | 2 104.8 | 2 072.3 | 2 264.9 | 2 375.6 | 1 967.5 | 2 063.9 | 2 148.4 | 2 226.8 | 2 028.8 | 2 202.6 | 2 345.0 | 2 522.8 | 2 042.4 | 2 127.4 | 2 112.2 | 2 356.3 | 2 003.9 | 2 356.4 | 4 190.4 | 4 390.9 | 2 551.0 | 2 828.9 | 2 730.4 | 2 808.8 | 2 565.6 | 2 625.8 | 3 032.1 | 3 146.8 | 3 109.6 | 3 264.1 | 3 229.1 | 3 223.6 | 3 016.9 | 3 391.3 | 3 659.5 | 3 389.6 | 3 800.6 | 3 625.4 |
| Rozliczenia międzyokresowe | 340.0 | 330.3 | 432.5 | 404.4 | 410.3 | 307.0 | 353.7 | 391.0 | 458.7 | 338.9 | 377.1 | 441.4 | 423.5 | 382.6 | 484.2 | 497.0 | 496.6 | 388.8 | 479.7 | 489.7 | 553.3 | 385.9 | 482.6 | 3 482.7 | 3 676.0 | 1 778.6 | 2 019.1 | 2 035.3 | 2 282.4 | 1 843.7 | 0.0 | 0.0 | 1 711.4 | 0.0 | 1 506.4 | 2 224.7 | 2 310.9 | 1 972.3 | 2 026.1 | 2 245.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 926.6 | 1 952.8 | 1 987.2 | 2 010.3 | 2 045.5 | 2 050.0 | 2 078.2 | 2 120.5 | 2 157.5 | 2 120.3 | 2 122.0 | 2 103.1 | 2 056.4 | 2 060.6 | 2 022.7 | 1 999.9 | 1 996.9 | 1 991.8 | 1 964.9 | 1 960.8 | 1 967.3 | 2 008.0 | 1 939.1 | 358.4 | 312.8 | 1 719.8 | 1 634.7 | 1 562.7 | 1 484.7 | 1 399.8 | 1 320.3 | 1 244.1 | 1 177.2 | 1 715.7 | 1 605.0 | 1 554.6 | 1 562.2 | 1 546.4 | 1 477.4 | 1 436.8 | 1 379.6 | 1 058.8 | 993.0 |
| Rezerwy z tytułu odroczonego podatku | 5.4 | 7.1 | 7.1 | 10.7 | 9.1 | 9.9 | 9.9 | 8.0 | 8.2 | 8.6 | 8.6 | 9.0 | 9.0 | 8.5 | 8.5 | 8.7 | 8.7 | 8.0 | 8.0 | 9.1 | 9.1 | 8.8 | 8.8 | 8.8 | 8.8 | 9.0 | 9.0 | 14.9 | 12.8 | 11.7 | 12.0 | 10.6 | 9.5 | 9.7 | 4.5 | 11.4 | 11.1 | 5.1 | 5.1 | 5.2 | 5.2 | 25.8 | 26.0 |
| Zobowiązania długoterminowe | 1 926.6 | 1 952.8 | 1 987.2 | 2 010.3 | 2 045.5 | 2 050.0 | 2 078.2 | 2 120.5 | 2 157.5 | 2 120.3 | 2 122.0 | 2 103.1 | 2 056.4 | 2 060.6 | 2 022.7 | 1 999.9 | 1 996.9 | 1 991.8 | 1 964.9 | 1 960.8 | 1 967.3 | 2 008.0 | 1 939.1 | 358.4 | 312.8 | 1 719.8 | 1 634.7 | 1 562.7 | 1 484.7 | 1 399.8 | 1 320.3 | 1 244.1 | 1 177.2 | 1 715.7 | 1 605.0 | 1 554.6 | 1 562.2 | 1 546.4 | 1 477.4 | 1 436.8 | 1 379.6 | 1 058.8 | 993.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 4.1 | 4.1 | 2.6 | 2.8 | 2.8 | 2.9 | 1.5 | 1.5 | 1.5 | 2.1 | 1.3 | 0.7 | 4.9 |
| Zobowiązania ogółem | 3 731.6 | 3 656.2 | 3 826.1 | 3 939.3 | 4 089.8 | 4 154.8 | 4 150.5 | 4 385.4 | 4 533.0 | 4 087.7 | 4 186.0 | 4 251.5 | 4 283.2 | 4 089.4 | 4 225.3 | 4 344.9 | 4 519.7 | 4 034.2 | 4 092.3 | 4 073.0 | 4 323.6 | 4 011.8 | 4 295.6 | 4 548.8 | 4 703.8 | 4 270.9 | 4 463.6 | 4 293.1 | 4 293.4 | 3 965.4 | 3 946.1 | 4 276.2 | 4 324.0 | 4 825.4 | 4 869.1 | 4 783.7 | 4 785.7 | 4 563.3 | 4 868.6 | 5 096.3 | 4 769.2 | 4 859.4 | 4 618.4 |
| Kapitał (fundusz) podstawowy | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 556.0 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 571.3 | 1 561.0 | 1 561.0 |
| Zyski zatrzymane | 538.4 | 557.9 | 641.8 | 565.1 | 627.9 | 701.8 | 796.7 | 673.5 | 751.6 | 807.9 | 902.9 | 793.7 | 914.1 | 937.7 | 1 044.8 | 926.4 | 1 018.5 | 1 056.6 | 1 146.9 | 1 124.4 | 1 250.2 | 1 306.0 | 1 359.2 | 1 319.4 | 1 466.2 | 1 520.5 | 1 615.1 | 1 610.9 | 1 701.5 | 1 805.7 | 1 906.6 | 1 813.2 | 1 956.9 | 1 943.3 | 1 892.8 | 1 907.4 | 2 014.7 | 2 317.3 | 2 265.9 | 2 311.6 | 2 428.0 | 2 489.9 | 2 435.8 |
| Kapitał własny | 3 483.2 | 3 564.0 | 3 667.3 | 3 594.6 | 3 668.3 | 3 756.6 | 3 871.1 | 3 721.7 | 3 911.6 | 3 998.0 | 4 107.9 | 3 993.9 | 4 120.2 | 4 153.7 | 4 265.3 | 4 153.7 | 4 246.3 | 4 317.6 | 4 416.1 | 4 397.5 | 4 523.9 | 4 605.7 | 4 664.8 | 4 629.9 | 4 781.1 | 4 811.8 | 4 916.7 | 4 891.1 | 4 982.5 | 5 114.8 | 5 229.1 | 5 128.3 | 5 280.3 | 5 315.2 | 5 292.5 | 5 441.3 | 5 570.5 | 5 783.6 | 5 742.5 | 5 797.6 | 5 927.4 | 6 215.8 | 6 233.9 |
| Udziały mniejszościowe | 257.1 | 270.2 | 274.7 | 276.7 | 277.9 | 278.3 | 280.0 | 278.8 | 373.3 | 373.0 | 371.7 | 372.0 | 365.7 | 367.9 | 366.8 | 373.4 | 375.5 | 386.1 | 390.8 | 398.2 | 402.3 | 403.1 | 399.3 | 404.3 | 405.7 | 364.3 | 364.2 | 360.7 | 363.0 | 360.6 | 361.6 | 362.6 | 369.0 | 369.9 | 370.2 | 490.7 | 509.8 | 398.3 | 402.6 | 406.2 | 406.2 | 521.1 | 589.1 |
| Pasywa | 7 214.9 | 7 220.2 | 7 493.4 | 7 534.0 | 7 758.1 | 7 911.4 | 8 021.6 | 8 107.1 | 8 444.6 | 8 085.7 | 8 293.9 | 8 245.3 | 8 403.4 | 8 243.1 | 8 490.6 | 8 498.6 | 8 766.0 | 8 351.8 | 8 508.4 | 8 470.5 | 8 847.5 | 8 617.5 | 8 960.3 | 9 178.8 | 9 484.9 | 9 082.6 | 9 380.3 | 9 184.2 | 9 275.9 | 9 080.2 | 9 175.2 | 9 404.5 | 9 604.3 | 10 140.5 | 10 161.5 | 10 225.0 | 10 356.2 | 10 346.9 | 10 611.1 | 10 894.0 | 10 696.6 | 11 075.1 | 10 852.3 |
| Inwestycje | 234.8 | 263.6 | 263.6 | 277.4 | 271.7 | 305.1 | 327.8 | 392.5 | 394.2 | 495.8 | 525.7 | 538.8 | 547.0 | 566.6 | 576.5 | 637.4 | 627.6 | 665.7 | 678.9 | 722.6 | 724.0 | 710.8 | 717.1 | 729.4 | 807.4 | 956.7 | 978.1 | 1 149.0 | 1 162.6 | 1 144.5 | 1 301.9 | 1 298.9 | 1 327.7 | 1 324.9 | 1 349.2 | 1 349.1 | 1 341.8 | 1 525.2 | 1 547.9 | 1 561.2 | 1 576.1 | 1 657.7 | 1 739.7 |
| Dług | 284.6 | 264.4 | 264.0 | 296.4 | 304.2 | 408.7 | 416.2 | 397.2 | 397.6 | 276.0 | 302.6 | 299.9 | 295.8 | 285.8 | 272.5 | 294.0 | 296.9 | 295.7 | 297.5 | 282.0 | 279.0 | 269.6 | 572.3 | 563.0 | 541.0 | 538.0 | 568.8 | 528.3 | 332.7 | 323.6 | 314.1 | 501.9 | 486.6 | 990.6 | 990.3 | 679.7 | 986.6 | 1 012.3 | 1 308.1 | 1 315.8 | 995.6 | 347.1 | 304.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 182.6 | 2 188.6 | 2 154.4 | 2 214.4 | 2 318.0 | 2 146.4 | 2 171.3 | 2 093.3 | 2 328.7 | 1 914.5 | 1 895.6 | 1 845.3 | 1 896.6 | 1 671.3 | 1 738.2 | 1 776.0 | 1 824.3 | 1 552.0 | 1 484.2 | 1 390.5 | 1 653.6 | 1 457.8 | 1 682.8 | 1 902.0 | 2 057.5 | 1 615.5 | 1 697.0 | 1 401.3 | 1 346.3 | 1 204.1 | 911.6 | 1 158.4 | 1 177.6 | 1 602.3 | 1 332.2 | 1 175.7 | 1 278.7 | 1 038.1 | 1 242.8 | 1 528.3 | 1 240.3 | 1 054.4 | 793.4 |
| Dług netto | (1 898.0) | (1 924.2) | (1 890.4) | (1 918.0) | (2 013.8) | (1 737.7) | (1 755.1) | (1 696.1) | (1 931.0) | (1 638.5) | (1 593.0) | (1 545.3) | (1 600.8) | (1 385.5) | (1 465.7) | (1 482.0) | (1 527.4) | (1 256.3) | (1 186.7) | (1 108.5) | (1 374.6) | (1 188.1) | (1 110.5) | (1 339.0) | (1 516.5) | (1 077.5) | (1 128.2) | (873.0) | (1 013.6) | (880.5) | (597.4) | (656.6) | (691.0) | (611.8) | (341.9) | (495.9) | (292.2) | (25.8) | 65.3 | (212.4) | (170.1) | (707.3) | (489.4) |
| Ticker | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS | 600917.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |