Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 8 655.1 | 8 803.9 | 8 497.2 | 9 256.7 | 8 397.2 | 8 956.4 | 9 280.3 | 9 490.1 | 10 103.9 | 9 697.8 | 9 327.8 | 9 231.1 | 9 797.6 | 10 135.5 | 10 537.8 | 10 659.0 | 10 962.0 | 10 424.9 | 11 176.0 | 12 219.1 | 12 512.0 | 11 728.7 | 11 789.2 | 11 614.5 | 12 256.2 | 11 713.9 | 11 807.9 | 13 000.8 | 13 232.9 | 13 947.1 | 14 312.9 | 13 978.2 | 14 372.7 | 14 341.5 | 15 209.2 | 15 399.1 | 16 892.0 | 16 719.0 | 17 056.4 | 17 016.3 | 17 105.8 | 17 851.6 | 18 479.2 |
| Aktywa trwałe | 5 120.5 | 4 861.8 | 4 962.6 | 4 965.6 | 5 051.1 | 5 193.7 | 5 195.0 | 5 245.6 | 5 232.2 | 5 245.6 | 5 222.2 | 5 197.7 | 5 271.5 | 5 575.2 | 5 652.8 | 5 642.9 | 5 648.2 | 5 935.6 | 6 059.6 | 6 345.1 | 6 508.6 | 6 612.2 | 6 651.1 | 6 702.4 | 6 729.0 | 6 861.7 | 6 830.1 | 6 955.8 | 7 194.1 | 7 496.0 | 7 682.1 | 8 013.5 | 8 467.7 | 8 982.5 | 9 217.5 | 9 592.0 | 9 556.5 | 9 916.8 | 10 105.4 | 9 491.2 | 9 613.8 | 9 837.2 | 10 551.5 |
| Rzeczowe aktywa trwałe netto | 4 780.4 | 4 440.8 | 4 445.2 | 4 445.0 | 4 520.0 | 4 601.0 | 4 593.6 | 4 577.4 | 4 572.8 | 4 572.6 | 4 530.6 | 4 508.7 | 4 486.7 | 4 454.7 | 4 418.8 | 4 378.0 | 4 389.0 | 4 529.8 | 4 597.2 | 4 657.2 | 4 799.4 | 4 970.4 | 4 951.4 | 4 964.4 | 4 950.8 | 5 005.6 | 4 973.1 | 4 995.0 | 5 037.3 | 5 060.6 | 5 124.0 | 5 163.8 | 5 286.1 | 5 433.7 | 5 543.3 | 5 759.4 | 5 830.2 | 6 023.7 | 5 997.4 | 5 964.7 | 5 942.1 | 6 052.4 | 6 119.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 163.2 | 164.7 | 163.7 | 162.7 | 161.7 | 160.7 | 159.9 | 158.9 | 157.9 | 158.7 | 159.8 | 158.6 | 224.5 | 224.4 | 222.7 | 220.7 | 218.8 | 241.4 | 239.1 | 239.3 | 273.6 | 273.9 | 277.1 | 274.2 | 271.6 | 273.9 | 271.8 | 273.7 | 270.8 | 278.9 | 275.9 | 272.7 | 272.4 | 271.9 | 275.2 | 272.6 | 270.8 | 271.7 | 269.5 | 257.8 | 254.8 | 256.5 | 533.2 |
| Wartość firmy i wartości niematerialne i prawne | 163.2 | 164.7 | 163.7 | 162.7 | 161.7 | 160.7 | 159.9 | 158.9 | 157.9 | 158.7 | 159.8 | 158.6 | 224.5 | 224.4 | 222.7 | 220.7 | 218.8 | 241.4 | 239.1 | 239.3 | 273.6 | 273.9 | 277.1 | 274.2 | 271.6 | 273.9 | 271.8 | 273.7 | 270.8 | 278.9 | 275.9 | 272.7 | 272.4 | 271.9 | 275.2 | 272.6 | 270.8 | 271.7 | 269.5 | 257.8 | 254.8 | 256.5 | 533.2 |
| Należności netto | 1 807.3 | 1 255.5 | 1 554.8 | 1 344.4 | 1 825.5 | 1 236.2 | 1 961.9 | 1 720.3 | 2 717.9 | 1 987.1 | 2 390.9 | 1 928.7 | 2 822.9 | 1 923.9 | 1 973.5 | 1 719.6 | 1 842.8 | 1 579.4 | 1 420.8 | 1 640.1 | 2 070.5 | 1 841.2 | 1 760.0 | 1 823.3 | 2 475.2 | 1 887.7 | 2 117.3 | 2 235.7 | 2 366.6 | 2 807.0 | 2 483.5 | 2 237.2 | 2 019.2 | 1 671.2 | 1 653.3 | 2 072.8 | 2 039.8 | 1 629.5 | 1 712.7 | 2 607.4 | 2 311.4 | 0.0 | 2 392.4 |
| Inwestycje długoterminowe | 113.1 | 171.7 | 263.3 | 271.9 | 281.1 | 302.9 | 312.9 | 397.3 | 389.5 | 392.5 | 411.1 | 411.9 | 496.1 | 819.7 | 879.1 | 984.6 | 987.0 | 1 067.9 | 1 021.2 | 1 055.6 | 1 070.4 | 1 227.1 | 1 265.1 | 1 284.0 | 1 353.2 | 1 441.7 | 1 443.3 | 1 532.7 | 1 663.9 | 1 937.8 | 0.0 | 0.0 | 2 599.1 | 2 955.8 | 3 133.4 | 3 404.7 | 3 304.6 | 3 462.9 | 3 686.8 | 3 133.6 | 3 239.8 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 534.7 | 3 942.1 | 3 534.6 | 4 291.1 | 3 346.1 | 3 762.7 | 4 085.3 | 4 244.5 | 4 871.6 | 4 452.2 | 4 105.7 | 4 033.5 | 4 526.1 | 4 560.3 | 4 885.0 | 5 016.1 | 5 313.8 | 4 489.3 | 5 116.3 | 5 874.0 | 6 003.4 | 5 116.5 | 5 138.0 | 4 912.1 | 5 527.1 | 4 852.2 | 4 977.8 | 6 045.0 | 6 038.8 | 6 451.2 | 6 630.8 | 5 964.8 | 5 905.0 | 5 359.0 | 5 991.7 | 5 807.1 | 7 335.5 | 6 802.2 | 6 951.0 | 7 525.1 | 7 491.9 | 8 014.4 | 7 927.7 |
| Środki pieniężne i Inwestycje | 495.7 | 1 495.9 | 754.8 | 1 865.5 | 487.0 | 1 403.0 | 933.7 | 1 495.4 | 1 299.7 | 1 591.6 | 772.6 | 1 184.0 | 720.8 | 1 324.5 | 1 722.7 | 1 982.7 | 2 377.8 | 1 982.5 | 2 586.4 | 3 241.9 | 2 808.6 | 2 068.4 | 2 022.2 | 1 865.1 | 1 804.9 | 1 494.9 | 1 419.0 | 2 468.8 | 2 440.2 | 2 041.2 | 2 531.6 | 2 182.9 | 2 081.9 | 1 904.3 | 2 224.4 | 1 828.4 | 3 201.5 | 3 061.9 | 2 768.9 | 2 823.9 | 2 895.7 | 3 401.3 | 2 910.9 |
| Zapasy | 1 231.6 | 1 171.1 | 1 200.7 | 1 064.3 | 1 017.6 | 1 049.6 | 1 124.8 | 992.2 | 843.1 | 851.1 | 877.4 | 888.5 | 814.0 | 1 067.4 | 1 115.6 | 1 220.0 | 1 037.1 | 892.4 | 1 034.6 | 935.5 | 1 049.4 | 1 096.7 | 1 286.4 | 1 141.7 | 1 173.5 | 1 364.5 | 1 338.3 | 1 300.5 | 1 161.2 | 1 493.4 | 1 547.5 | 1 507.9 | 1 775.6 | 1 722.3 | 2 069.6 | 1 885.2 | 2 073.1 | 1 855.6 | 1 884.4 | 1 705.8 | 1 793.3 | 1 714.7 | 2 028.4 |
| Inwestycje krótkoterminowe | (10.9) | (11.5) | (11.4) | (11.3) | (11.2) | (11.1) | (11.6) | (10.9) | (10.8) | 1.6 | 1.9 | 0.2 | (60.8) | (60.8) | 6.1 | (60.6) | (60.5) | (63.4) | 5.0 | 5.0 | 17.0 | (77.2) | (77.1) | (75.7) | (74.1) | (67.4) | (66.9) | (66.2) | (65.3) | (77.9) | 1 976.3 | 2 221.6 | 4.7 | 0.6 | 4.5 | (125.7) | (129.1) | 70.1 | 60.1 | (121.9) | (65.8) | 3 365.0 | 3 554.0 |
| Środki pieniężne i inne aktywa pieniężne | 495.7 | 1 495.9 | 754.8 | 1 865.5 | 487.0 | 1 403.0 | 933.7 | 1 495.4 | 1 299.7 | 1 589.9 | 770.7 | 1 183.9 | 720.8 | 1 324.5 | 1 716.6 | 1 982.7 | 2 377.8 | 1 982.5 | 2 581.4 | 3 236.9 | 2 791.6 | 2 068.4 | 2 022.2 | 1 865.1 | 1 804.9 | 1 494.9 | 1 419.0 | 2 468.8 | 2 440.2 | 2 041.2 | 2 531.6 | 2 182.9 | 2 081.9 | 1 904.3 | 2 224.4 | 1 828.4 | 3 201.5 | 3 061.9 | 2 708.8 | 2 823.9 | 2 535.6 | 3 401.3 | 2 910.9 |
| Należności krótkoterminowe | 1 007.0 | 1 458.8 | 1 008.4 | 1 740.6 | 1 090.9 | 1 661.8 | 1 722.9 | 1 570.6 | 1 680.6 | 1 620.1 | 1 295.1 | 1 066.2 | 1 438.0 | 1 869.0 | 1 717.9 | 1 619.1 | 1 082.1 | 1 009.8 | 837.9 | 993.4 | 1 306.1 | 1 467.3 | 1 239.3 | 1 291.3 | 1 549.1 | 1 434.6 | 1 395.0 | 1 524.5 | 1 481.3 | 1 568.8 | 1 400.3 | 1 369.0 | 1 630.3 | 1 767.3 | 2 161.7 | 2 509.6 | 2 725.9 | 849.9 | 850.1 | 2 866.0 | 2 755.0 | 2 663.2 | 2 915.0 |
| Dług krótkoterminowy | 1 235.3 | 1 472.4 | 1 499.1 | 1 083.2 | 816.0 | 886.8 | 1 030.4 | 1 845.9 | 1 725.5 | 1 363.5 | 1 424.1 | 1 573.9 | 1 703.0 | 1 565.0 | 1 338.5 | 1 173.5 | 1 816.4 | 2 886.5 | 3 506.6 | 3 468.7 | 3 334.2 | 2 932.1 | 2 947.3 | 2 673.6 | 2 305.0 | 1 509.9 | 998.6 | 824.5 | 1 040.9 | 1 650.1 | 1 649.8 | 1 235.8 | 1 184.3 | 942.6 | 1 110.0 | 1 252.6 | 907.0 | 2 636.8 | 2 588.2 | 534.0 | 0.0 | 0.0 | 209.8 |
| Zobowiązania krótkoterminowe | 2 628.2 | 3 130.5 | 2 783.9 | 3 049.6 | 2 193.0 | 2 732.5 | 3 003.4 | 3 701.0 | 3 693.6 | 3 333.9 | 2 932.1 | 2 952.1 | 3 514.0 | 3 611.3 | 3 262.9 | 3 059.6 | 3 350.1 | 4 180.6 | 4 646.0 | 4 819.1 | 4 992.4 | 4 689.3 | 4 512.8 | 4 299.5 | 4 260.3 | 3 259.0 | 2 851.5 | 2 748.2 | 3 242.0 | 4 229.1 | 3 937.3 | 3 373.4 | 3 528.7 | 3 269.0 | 3 793.7 | 4 244.7 | 4 220.1 | 3 784.5 | 4 009.0 | 3 850.6 | 3 785.3 | 4 724.4 | 4 464.3 |
| Rozliczenia międzyokresowe | 152.5 | 88.6 | 141.6 | 147.6 | 167.3 | 107.8 | 120.7 | 133.7 | 159.8 | 74.9 | 129.0 | 159.1 | 212.4 | 95.9 | 131.3 | 165.0 | 210.7 | 185.6 | 183.1 | 198.2 | 186.8 | 183.9 | 188.7 | 183.7 | 164.0 | 294.3 | 426.4 | 372.6 | 691.1 | 163.8 | 0.0 | 0.0 | 133.6 | 77.6 | 89.0 | 290.8 | 386.6 | 113.6 | 109.2 | 346.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 377.3 | 2 474.1 | 2 469.3 | 2 956.3 | 2 945.4 | 2 969.4 | 3 004.9 | 2 530.5 | 3 152.1 | 3 081.3 | 3 072.9 | 2 928.4 | 2 915.0 | 3 079.9 | 3 750.1 | 4 053.9 | 3 927.6 | 2 590.7 | 2 827.7 | 2 946.8 | 2 970.1 | 2 474.0 | 2 585.8 | 2 688.5 | 3 215.5 | 3 551.3 | 4 000.3 | 3 948.7 | 3 573.8 | 2 780.1 | 3 008.1 | 2 962.9 | 2 751.5 | 2 602.3 | 2 457.7 | 2 256.3 | 3 242.5 | 2 881.8 | 2 731.8 | 2 762.4 | 2 570.3 | 2 020.4 | 2 520.9 |
| Rezerwy z tytułu odroczonego podatku | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 | 1.1 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 2.0 | 5.1 | 10.7 | 0.2 | 0.2 | 3.4 | 1.5 | 1.2 | 0.3 | 1.4 | 1.2 | 12.4 | 0.6 | 19.5 | 21.7 | 21.3 | 19.3 | 37.7 | 38.0 | 33.4 | 40.4 | 73.0 | 61.8 |
| Zobowiązania długoterminowe | 2 377.3 | 2 474.1 | 2 469.3 | 2 956.3 | 2 945.4 | 2 969.4 | 3 004.9 | 2 530.5 | 3 152.1 | 3 081.3 | 3 072.9 | 2 928.4 | 2 915.0 | 3 079.9 | 3 750.1 | 4 053.9 | 3 927.6 | 2 590.7 | 2 827.7 | 2 946.8 | 2 970.1 | 2 474.0 | 2 585.8 | 2 688.5 | 3 215.5 | 3 551.3 | 4 000.3 | 3 948.7 | 3 573.8 | 2 780.1 | 3 008.1 | 2 962.9 | 2 751.5 | 2 602.3 | 2 457.7 | 2 256.3 | 3 242.5 | 2 881.8 | 2 731.8 | 2 762.4 | 2 570.3 | 2 020.4 | 2 520.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 005.6 | 5 604.6 | 5 253.2 | 6 006.0 | 5 138.4 | 5 701.9 | 6 008.3 | 6 231.5 | 6 845.7 | 6 415.2 | 6 004.9 | 5 880.5 | 6 429.0 | 6 691.2 | 7 013.0 | 7 113.5 | 7 277.7 | 6 771.3 | 7 473.7 | 7 765.9 | 7 962.5 | 7 163.3 | 7 098.6 | 6 987.9 | 7 475.8 | 6 810.3 | 6 851.7 | 6 696.9 | 6 815.8 | 7 009.2 | 6 945.3 | 6 336.3 | 6 280.2 | 5 871.3 | 6 251.4 | 6 501.0 | 7 462.6 | 6 666.3 | 6 740.9 | 6 612.9 | 6 355.5 | 6 744.8 | 6 985.3 |
| Kapitał (fundusz) podstawowy | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 641.2 | 833.6 | 833.6 | 833.6 | 833.6 | 833.6 | 861.8 | 861.8 | 861.8 | 1 034.2 | 1 035.5 | 1 035.5 | 1 035.5 | 1 024.7 | 1 024.7 | 1 024.7 | 1 024.7 | 1 326.1 | 1 325.9 | 1 347.4 | 1 347.4 | 1 347.4 | 1 347.4 | 1 350.0 | 1 350.0 | 1 350.0 | 1 350.0 | 1 349.7 | 1 376.6 | 1 376.7 | 1 376.7 | 1 376.2 | 1 376.2 |
| Zyski zatrzymane | 873.6 | 396.8 | 413.9 | 424.5 | 430.4 | 421.5 | 431.3 | 429.0 | 441.6 | 448.0 | 482.0 | 500.7 | 534.2 | 549.3 | 594.4 | 609.8 | 656.4 | 689.0 | 732.5 | 719.5 | 758.1 | 770.1 | 834.2 | 842.9 | 949.1 | 1 036.0 | 1 091.8 | 1 269.4 | 1 537.4 | 1 695.4 | 2 098.7 | 2 227.6 | 2 692.6 | 2 845.5 | 3 271.7 | 3 195.4 | 3 525.6 | 3 955.6 | 4 145.5 | 4 283.7 | 4 516.0 | 4 749.1 | 4 961.8 |
| Kapitał własny | 3 649.6 | 3 199.3 | 3 244.0 | 3 250.7 | 3 258.8 | 3 254.4 | 3 272.0 | 3 258.6 | 3 258.1 | 3 282.6 | 3 322.9 | 3 350.6 | 3 368.6 | 3 444.3 | 3 524.8 | 3 545.5 | 3 684.3 | 3 653.7 | 3 702.3 | 4 453.2 | 4 549.4 | 4 565.4 | 4 690.6 | 4 626.6 | 4 780.3 | 4 903.6 | 4 956.1 | 6 303.9 | 6 417.1 | 6 937.9 | 7 367.6 | 7 641.9 | 8 092.4 | 8 470.2 | 8 957.8 | 8 898.1 | 9 429.4 | 9 736.6 | 10 315.5 | 10 403.4 | 10 750.2 | 11 106.8 | 11 493.9 |
| Udziały mniejszościowe | 15.9 | 6.5 | 34.8 | 28.0 | 28.0 | 28.0 | 28.0 | 27.5 | 27.2 | 26.6 | 26.3 | 38.8 | 43.6 | 45.4 | 59.4 | 60.5 | 61.7 | 75.0 | 75.9 | 75.4 | 87.4 | 95.1 | 96.2 | 97.4 | 98.1 | 96.4 | 97.1 | 98.6 | 95.5 | 97.2 | 99.0 | 96.0 | 99.8 | 102.2 | 105.2 | 97.9 | 96.9 | 94.3 | 94.5 | 94.1 | 95.3 | 92.4 | 254.2 |
| Pasywa | 8 655.1 | 8 803.9 | 8 497.2 | 9 256.7 | 8 397.2 | 8 956.4 | 9 280.3 | 9 490.1 | 10 103.9 | 9 697.8 | 9 327.8 | 9 231.1 | 9 797.6 | 10 135.5 | 10 537.8 | 10 659.0 | 10 962.0 | 10 424.9 | 11 176.0 | 12 219.1 | 12 512.0 | 11 728.7 | 11 789.2 | 11 614.5 | 12 256.2 | 11 713.9 | 11 807.9 | 13 000.8 | 13 232.9 | 13 947.1 | 14 312.9 | 13 978.2 | 14 372.7 | 14 341.5 | 15 209.2 | 15 399.1 | 16 892.0 | 16 719.0 | 17 056.4 | 17 016.3 | 17 105.8 | 17 851.6 | 18 479.2 |
| Inwestycje | 102.1 | 160.2 | 251.9 | 260.6 | 269.9 | 291.8 | 301.3 | 386.4 | 378.6 | 394.1 | 413.0 | 412.0 | 435.3 | 758.8 | 885.2 | 923.9 | 926.4 | 1 004.5 | 1 026.2 | 1 060.6 | 1 087.3 | 1 149.9 | 1 187.9 | 1 208.3 | 1 279.1 | 1 374.3 | 1 376.4 | 1 466.4 | 1 598.6 | 1 859.9 | 1 976.3 | 2 221.6 | 2 521.6 | 2 878.9 | 3 058.2 | 3 279.0 | 3 175.5 | 3 462.9 | 3 746.8 | 3 011.7 | 3 174.1 | 3 365.0 | 3 554.0 |
| Dług | 3 350.5 | 3 681.4 | 3 709.0 | 3 796.6 | 3 530.4 | 3 531.9 | 3 676.5 | 4 024.7 | 4 487.1 | 4 064.1 | 4 124.7 | 4 133.8 | 4 243.7 | 4 267.5 | 4 711.9 | 4 859.1 | 5 380.8 | 5 125.2 | 5 989.3 | 6 077.8 | 6 010.7 | 5 083.0 | 5 175.0 | 5 021.8 | 5 175.5 | 4 773.8 | 4 719.3 | 4 491.9 | 4 326.9 | 4 149.0 | 4 350.8 | 3 889.1 | 3 633.1 | 3 256.1 | 3 284.7 | 3 237.5 | 3 868.6 | 5 479.2 | 4 938.2 | 2 925.5 | 2 205.3 | 1 559.9 | 2 285.6 |
| Środki pieniężne i inne aktywa pieniężne | 495.7 | 1 495.9 | 754.8 | 1 865.5 | 487.0 | 1 403.0 | 933.7 | 1 495.4 | 1 299.7 | 1 589.9 | 770.7 | 1 183.9 | 720.8 | 1 324.5 | 1 716.6 | 1 982.7 | 2 377.8 | 1 982.5 | 2 581.4 | 3 236.9 | 2 791.6 | 2 068.4 | 2 022.2 | 1 865.1 | 1 804.9 | 1 494.9 | 1 419.0 | 2 468.8 | 2 440.2 | 2 041.2 | 2 531.6 | 2 182.9 | 2 081.9 | 1 904.3 | 2 224.4 | 1 828.4 | 3 201.5 | 3 061.9 | 2 708.8 | 2 823.9 | 2 535.6 | 3 401.3 | 2 910.9 |
| Dług netto | 2 854.8 | 2 185.5 | 2 954.2 | 1 931.1 | 3 043.4 | 2 128.9 | 2 742.8 | 2 529.3 | 3 187.4 | 2 474.2 | 3 354.0 | 2 949.9 | 3 522.9 | 2 943.0 | 2 995.4 | 2 876.4 | 3 003.0 | 3 142.7 | 3 407.9 | 2 841.0 | 3 219.0 | 3 014.6 | 3 152.8 | 3 156.7 | 3 370.5 | 3 278.9 | 3 300.3 | 2 023.1 | 1 886.7 | 2 107.8 | 1 819.3 | 1 706.2 | 1 551.3 | 1 351.8 | 1 060.3 | 1 409.0 | 667.1 | 2 417.3 | 2 229.3 | 101.6 | (330.4) | (1 841.4) | (625.2) |
| Ticker | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS | 600888.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |