Wall Street Experts

Tonghua Dongbao Pharmaceutical Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 939.4 2 956.2 3 064.6 3 120.9 3 410.0 3 788.1 3 942.6 3 948.9 4 623.8 4 675.0 4 759.2 4 759.0 4 851.9 4 752.7 5 039.6 5 465.2 5 486.8 5 463.3 6 006.4 5 646.7 5 340.3 5 349.9 5 836.6 5 675.9 5 497.6 5 803.3 6 131.6 6 020.3 6 307.9 6 520.1 7 303.5 6 912.5 6 885.0 6 750.3 6 998.1 6 842.1 7 203.8 7 771.4 7 898.0 7 044.1 7 124.6 7 378.5 7 548.4
Aktywa trwałe 1 573.2 1 644.5 1 622.7 1 613.7 1 720.9 2 154.3 2 266.3 2 306.0 2 491.1 2 465.2 2 435.0 2 450.9 2 453.8 2 512.7 2 486.6 2 807.5 3 086.2 3 190.1 3 378.1 3 325.0 3 356.6 3 423.3 3 560.4 3 681.1 3 736.8 3 880.8 3 928.4 3 970.9 4 182.6 4 357.6 4 397.7 4 457.9 4 558.1 4 693.9 4 770.0 4 835.5 4 923.1 4 955.0 5 018.7 5 015.0 5 166.7 5 372.2 5 451.2
Rzeczowe aktywa trwałe netto 1 224.4 1 279.9 1 252.7 1 277.9 1 378.9 1 586.9 1 697.8 1 734.8 1 880.2 1 851.4 1 842.3 1 841.6 1 869.6 1 873.4 1 862.2 1 859.7 2 017.8 1 959.7 1 991.2 2 081.3 2 086.2 2 111.0 2 104.7 2 175.7 2 243.5 2 287.6 2 301.9 2 289.7 2 333.4 2 392.1 2 397.7 2 461.9 2 566.5 2 678.4 2 689.6 2 675.2 2 684.1 2 704.4 2 656.6 2 699.3 2 685.6 2 754.0 2 694.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 74.6 81.8 83.7 84.3 86.4 102.0 102.8 105.4 105.6 198.7 193.1 189.6 188.9 193.6 188.1 512.4 634.2 388.6 406.1 424.9 439.9 472.6 483.2 553.8 574.9 608.8 625.1 675.3 734.6 796.6 836.0 941.5 994.2 1 069.1 1 124.0 1 223.3 1 271.0 1 338.3 1 377.3 1 404.4 1 475.5 1 643.1 1 616.3
Wartość firmy i wartości niematerialne i prawne 74.6 81.8 83.7 84.3 86.4 102.0 102.8 105.4 105.6 198.7 193.1 189.6 188.9 193.6 188.1 512.4 634.2 388.6 406.1 424.9 439.9 472.6 483.2 553.8 574.9 608.8 625.1 675.3 734.6 796.6 836.0 941.5 994.2 1 069.1 1 124.0 1 223.3 1 271.0 1 338.3 1 377.3 1 404.4 1 475.5 1 643.1 1 616.3
Należności netto 716.2 480.2 613.0 634.7 764.0 455.7 543.0 555.6 560.8 519.3 573.6 655.2 758.4 605.3 865.7 921.1 818.4 677.2 695.0 824.8 748.7 724.2 750.1 747.2 755.9 623.7 694.1 762.5 767.1 707.3 754.1 476.9 434.3 515.4 597.0 688.4 809.3 916.8 924.2 652.6 682.7 569.5 506.2
Inwestycje długoterminowe 227.5 246.7 254.2 215.9 220.2 195.5 405.8 406.4 441.5 334.3 335.1 346.1 329.6 368.3 370.3 364.7 356.5 385.0 388.3 392.9 397.0 428.8 434.8 436.1 439.8 311.4 60.1 91.6 117.7 420.9 (192.9) 39.9 303.4 304.0 339.6 329.1 348.2 534.2 553.4 654.6 707.0 724.1 781.8
Aktywa obrotowe 1 366.2 1 311.8 1 442.0 1 507.2 1 689.1 1 633.9 1 676.3 1 642.9 2 132.7 2 209.8 2 324.1 2 308.1 2 398.1 2 240.0 2 553.0 2 657.7 2 400.6 2 273.2 2 628.3 2 321.6 1 983.7 1 926.6 2 276.2 1 994.8 1 760.7 1 922.4 2 203.2 2 049.4 2 125.4 2 162.5 2 905.9 2 454.5 2 326.9 2 056.4 2 228.1 2 006.6 2 280.7 2 816.4 2 879.3 2 029.1 1 958.0 2 006.3 2 097.2
Środki pieniężne i Inwestycje 257.9 201.9 235.8 165.7 186.2 212.2 185.2 119.4 670.6 235.6 393.1 401.5 352.6 336.4 476.5 510.1 399.0 356.0 767.9 442.6 336.3 368.0 708.3 464.1 267.3 743.7 1 009.5 788.8 848.2 902.0 1 628.7 1 378.8 1 252.5 846.5 894.2 569.2 716.8 1 159.7 1 173.3 512.4 372.8 642.0 743.1
Zapasy 382.4 629.6 592.9 705.9 738.8 954.8 942.0 959.8 899.8 1 047.9 954.2 999.5 983.5 973.9 894.3 900.7 856.9 901.0 825.3 721.2 671.9 628.8 576.8 538.2 514.6 537.6 497.4 495.5 508.9 537.9 521.0 576.1 617.0 653.9 699.9 710.4 712.5 705.3 700.3 779.8 773.6 736.3 754.0
Inwestycje krótkoterminowe 0.0 (17.9) (17.5) (17.1) (16.7) (16.3) 0.0 0.0 0.0 (14.7) (14.3) (13.9) (13.7) (29.7) (29.2) (28.8) (28.5) (58.8) (57.6) (57.6) (57.2) (73.0) (72.3) (69.3) (68.6) 150.4 413.2 374.0 337.4 37.0 589.0 300.0 42.0 58.5 36.0 51.0 54.5 55.5 100.0 35.0 40.0 55.4 55.0
Środki pieniężne i inne aktywa pieniężne 257.9 201.9 235.8 165.7 186.2 212.2 185.2 119.4 670.6 235.6 393.1 401.5 352.6 336.4 476.5 510.1 399.0 356.0 767.9 442.6 336.3 368.0 708.3 464.1 267.3 593.4 596.2 414.8 510.8 865.0 1 039.7 1 078.8 1 210.5 788.1 858.2 518.2 662.3 1 104.2 1 073.3 477.4 332.8 586.6 688.1
Należności krótkoterminowe 47.9 52.0 33.9 35.2 49.8 53.2 36.3 41.1 28.8 90.5 62.3 98.8 108.6 61.3 64.6 59.7 60.9 132.0 149.0 87.2 67.7 69.2 60.5 46.8 48.2 68.2 67.0 49.7 55.4 75.0 49.7 51.9 68.2 80.9 82.2 91.7 88.7 115.9 119.6 132.7 116.0 96.6 106.4
Dług krótkoterminowy 380.0 310.0 310.0 480.0 580.0 872.8 873.5 973.5 557.0 430.0 389.0 368.0 228.0 0.0 0.0 500.0 400.0 450.0 700.0 550.0 120.0 125.0 400.0 400.0 0.0 0.0 (13.9) (8.2) (7.5) (7.9) (4.8) (11.2) (8.2) (21.1) (4.2) 70.0 150.0 150.0 230.0 251.5 288.3 423.6 548.1
Zobowiązania krótkoterminowe 493.5 460.7 441.4 597.3 742.6 1 026.7 1 020.7 1 138.6 727.5 639.0 520.8 597.8 454.1 175.0 188.6 694.9 566.2 691.4 961.4 751.6 290.1 304.8 581.8 558.1 129.0 208.2 308.7 273.3 288.5 268.6 271.0 145.6 498.2 162.1 164.3 265.1 334.2 520.2 432.5 406.8 455.8 665.4 725.3
Rozliczenia międzyokresowe 55.3 95.4 95.0 77.5 111.9 98.8 109.2 123.0 140.1 113.1 68.6 130.1 110.9 0.0 0.0 90.4 54.4 68.7 83.3 84.0 78.0 80.7 97.2 83.6 0.0 0.0 13.9 8.2 7.5 7.9 4.8 11.2 8.2 21.1 4.2 103.3 95.3 10.5 7.9 2.2 0.0 16.1 5.9
Zobowiązania długoterminowe 350.0 335.1 336.8 326.5 316.2 282.4 282.0 264.2 146.3 90.7 90.4 90.1 42.0 40.3 40.0 39.6 39.3 37.7 37.3 37.0 36.7 36.3 35.9 39.1 77.2 35.6 35.3 34.9 34.6 31.3 31.0 30.7 30.3 38.7 35.7 35.3 35.0 7.4 34.5 114.7 238.1 285.0 311.3
Rezerwy z tytułu odroczonego podatku 3.1 3.3 4.2 (284.8) (274.8) (242.1) (242.1) (224.6) (107.1) (53.4) (53.4) (53.4) (6.6) (5.3) (5.3) (5.3) (34.0) (33.7) (4.0) (33.0) (4.0) 0.2 0.2 0.2 0.3 0.1 0.1 0.1 0.1 (2.6) (2.6) (2.6) (2.6) 7.5 7.5 7.5 7.5 7.4 7.4 7.2 7.2 12.0 11.9
Zobowiązania długoterminowe 350.0 335.1 336.8 326.5 316.2 282.4 282.0 264.2 146.3 90.7 90.4 90.1 42.0 40.3 40.0 39.6 39.3 37.7 37.3 37.0 36.7 36.3 35.9 39.1 77.2 35.6 35.3 34.9 34.6 31.3 31.0 30.7 30.3 38.7 35.7 35.3 35.0 7.4 34.5 114.7 238.1 285.0 311.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.5 18.6
Zobowiązania ogółem 843.5 795.7 778.2 923.8 1 058.9 1 309.1 1 302.7 1 402.7 873.8 729.8 611.2 687.9 496.0 215.3 228.5 734.5 605.5 729.1 998.7 788.5 326.7 341.1 617.7 597.2 206.1 243.8 343.9 308.2 323.1 299.9 302.0 176.2 528.6 200.7 200.0 300.4 369.2 527.6 467.0 521.5 693.9 950.4 1 036.6
Kapitał (fundusz) podstawowy 1 030.1 1 030.1 1 030.1 1 133.1 1 135.8 1 135.8 1 135.8 1 363.0 1 418.7 1 421.9 1 421.9 1 706.3 1 711.3 1 711.3 1 711.3 2 053.6 2 053.6 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 034.0 2 009.6 2 009.6 1 993.7 1 993.7 1 993.7 1 993.7 1 993.6 1 993.6 1 993.6 1 981.7 1 981.7 1 981.7 1 958.5
Zyski zatrzymane 656.4 686.3 808.2 639.7 766.3 819.9 981.4 680.7 866.0 942.3 1 145.3 783.9 1 022.1 1 130.3 1 404.1 982.5 1 133.4 1 208.4 1 482.0 1 333.7 1 489.7 1 531.1 1 808.6 1 668.9 1 883.2 1 951.1 2 287.7 2 199.9 2 593.7 2 700.5 3 531.8 3 283.2 3 007.5 3 025.5 3 276.0 3 014.4 3 289.7 3 697.4 3 912.1 2 971.5 3 135.6 3 159.3 3 268.4
Kapitał własny 2 095.9 2 160.5 2 286.4 2 197.1 2 351.1 2 479.0 2 639.9 2 546.1 3 750.0 3 945.2 4 148.0 4 071.1 4 355.9 4 537.4 4 811.0 4 730.7 4 881.3 4 734.3 5 007.7 4 858.1 5 013.6 5 008.8 5 218.9 5 078.7 5 291.4 5 559.5 5 787.6 5 712.1 5 984.8 6 220.2 7 001.5 6 736.3 6 356.4 6 549.6 6 798.1 6 541.7 6 834.6 7 216.3 7 430.9 6 495.9 6 430.8 6 400.4 6 511.8
Udziały mniejszościowe 23.7 22.8 22.0 21.7 21.1 19.7 19.0 6.9 7.4 6.0 5.7 5.9 6.0 9.6 9.4 8.4 8.1 10.0 9.7 8.5 8.0 8.4 8.0 7.6 6.0 5.5 5.5 5.4 5.6 5.3 5.3 5.3 5.2 5.3 5.2 5.3 5.3 5.1 5.1 5.0 5.0 16.9 16.9
Pasywa 2 939.4 2 956.2 3 064.6 3 120.9 3 410.0 3 788.1 3 942.6 3 948.9 4 623.8 4 675.0 4 759.2 4 759.0 4 851.9 4 752.7 5 039.6 5 465.2 5 486.8 5 463.3 6 006.4 5 646.7 5 340.3 5 349.9 5 836.6 5 675.9 5 497.6 5 803.3 6 131.6 6 020.3 6 307.9 6 520.1 7 303.5 6 912.5 6 885.0 6 750.3 6 998.1 6 842.1 7 203.8 7 771.4 7 898.0 7 044.1 7 124.6 7 378.5 7 548.4
Inwestycje 227.5 228.8 236.7 198.7 203.5 179.2 405.8 406.4 441.5 319.6 320.8 332.3 315.9 338.6 341.1 335.9 328.1 326.2 330.7 335.4 339.8 355.8 362.5 366.9 371.2 461.8 473.3 465.6 455.1 457.9 396.1 339.9 345.4 362.5 375.6 380.1 402.7 589.8 653.4 689.6 609.6 779.5 836.8
Dług 682.0 608.0 608.0 774.0 864.0 1 122.8 1 123.5 1 206.0 672.0 490.0 449.0 428.0 228.0 5.3 5.3 500.0 400.0 450.0 700.0 550.0 120.0 125.0 400.0 400.0 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 0.0 70.0 150.0 150.0 230.0 359.0 492.7 696.6 820.2
Środki pieniężne i inne aktywa pieniężne 257.9 201.9 235.8 165.7 186.2 212.2 185.2 119.4 670.6 235.6 393.1 401.5 352.6 336.4 476.5 510.1 399.0 356.0 767.9 442.6 336.3 368.0 708.3 464.1 267.3 593.4 596.2 414.8 510.8 865.0 1 039.7 1 078.8 1 210.5 788.1 858.2 518.2 662.3 1 104.2 1 073.3 477.4 332.8 586.6 688.1
Dług netto 424.1 406.1 372.2 608.3 677.8 910.6 938.3 1 086.6 1.4 254.4 55.9 26.5 (124.6) (331.2) (471.2) (10.1) 1.0 94.0 (67.9) 107.4 (216.3) (243.0) (308.3) (64.1) (264.7) (590.7) (593.6) (412.2) (508.1) (862.4) (1 037.1) (1 076.1) (1 207.9) (785.4) (858.2) (448.2) (512.3) (954.2) (843.3) (118.4) 159.9 110.0 132.2
Ticker 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS 600867.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY