Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 792.1 | 7 522.7 | 7 152.1 | 6 450.0 | 5 107.2 | 6 232.2 | 5 579.0 | 5 422.1 | 24 353.8 | 29 553.2 | 34 553.2 | 39 228.2 | 42 393.3 | 46 048.8 | 43 528.5 | 42 653.7 | 41 117.6 | 38 909.2 | 42 610.6 | 41 413.8 | 40 946.3 | 41 412.9 | 42 719.9 | 43 510.2 | 36 968.8 | 34 120.0 | 32 331.7 | 30 835.5 | 30 824.1 | 37 076.4 | 35 857.4 | 34 830.9 | 35 710.2 | 34 273.9 | 36 557.2 | 34 945.4 | 34 743.8 | 39 401.5 | 39 683.2 | 37 809.0 | 42 605.3 | 43 406.4 | 43 842.0 |
| Aktywa trwałe | 3 878.1 | 6 016.6 | 5 865.4 | 5 437.5 | 4 199.8 | 4 990.2 | 4 574.8 | 4 470.3 | 6 520.4 | 10 970.3 | 12 584.4 | 15 756.5 | 16 180.2 | 14 906.5 | 13 859.3 | 12 786.0 | 12 425.9 | 11 516.4 | 6 807.7 | 6 584.8 | 6 391.7 | 6 369.1 | 5 778.2 | 5 514.3 | 5 057.5 | 6 146.2 | 5 856.3 | 5 890.2 | 6 349.7 | 7 771.4 | 7 548.0 | 7 177.7 | 6 423.0 | 8 482.3 | 8 008.7 | 7 342.5 | 7 482.3 | 7 106.0 | 7 011.5 | 6 848.9 | 7 085.7 | 8 494.4 | 7 037.6 |
| Rzeczowe aktywa trwałe netto | 1 650.3 | 1 833.7 | 1 809.2 | 1 794.5 | 1 809.3 | 1 844.0 | 1 824.6 | 1 791.6 | 2 058.7 | 2 362.5 | 2 362.8 | 2 334.8 | 2 315.1 | 2 466.7 | 2 430.0 | 2 390.2 | 2 367.9 | 2 408.0 | 2 376.4 | 2 335.6 | 2 335.8 | 2 487.8 | 2 436.6 | 2 396.1 | 2 338.4 | 2 357.2 | 2 372.4 | 2 342.0 | 3 011.8 | 3 188.1 | 3 124.9 | 3 092.3 | 3 041.3 | 3 232.1 | 3 196.2 | 3 427.0 | 3 374.1 | 3 453.7 | 3 384.7 | 3 359.1 | 3 319.5 | 3 628.0 | 3 561.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.3 | 0.0 | 0.0 | 84.3 | 63.9 | 63.9 | 63.9 | 63.9 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 48.5 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 |
| Wartości niematerialne i prawne | 106.6 | 105.5 | 104.9 | 104.3 | 103.7 | 112.9 | 112.1 | 111.5 | 191.8 | 194.6 | 195.7 | 197.4 | 199.1 | 211.4 | 215.0 | 215.2 | 219.7 | 225.0 | 223.3 | 223.9 | 226.6 | 235.2 | 230.3 | 230.5 | 229.0 | 236.8 | 235.7 | 232.6 | 270.3 | 275.0 | 272.1 | 274.3 | 274.9 | 273.7 | 271.9 | 360.2 | 358.2 | 353.4 | 348.0 | 344.6 | 336.7 | 344.5 | 340.2 |
| Wartość firmy i wartości niematerialne i prawne | 106.6 | 105.5 | 104.9 | 104.3 | 103.7 | 112.9 | 112.1 | 111.5 | 276.0 | 258.5 | 259.6 | 261.3 | 262.9 | 259.9 | 263.4 | 263.6 | 268.2 | 273.4 | 271.7 | 272.3 | 275.0 | 283.6 | 278.7 | 279.0 | 277.4 | 241.1 | 240.0 | 236.9 | 274.6 | 279.3 | 276.4 | 278.6 | 279.2 | 278.0 | 276.2 | 364.5 | 362.5 | 357.7 | 352.3 | 348.9 | 341.0 | 348.8 | 344.5 |
| Należności netto | 317.1 | 219.5 | 180.5 | 189.3 | 175.4 | 130.6 | 122.3 | 169.6 | 380.9 | 7 600.8 | 7 704.8 | 8 276.5 | 9 852.4 | 12 942.4 | 11 584.7 | 12 197.5 | 10 633.6 | 9 451.4 | 8 710.3 | 7 725.3 | 8 377.9 | 11 899.9 | 11 259.9 | 10 477.7 | 12 447.9 | 9 423.8 | 8 467.5 | 8 228.5 | 8 022.8 | 7 956.0 | 9 501.2 | 7 980.8 | 7 961.3 | 8 193.8 | 8 944.5 | 8 859.5 | 8 438.2 | 618.8 | 5 859.6 | 5 455.8 | 5 442.7 | 7 023.9 | 7 667.8 |
| Inwestycje długoterminowe | 1 954.9 | 3 930.3 | 3 810.6 | 3 399.9 | 2 155.0 | 1 799.6 | 2 533.1 | 2 460.9 | 3 157.4 | 6 935.2 | 4 257.3 | 6 087.6 | 5 615.6 | 2 608.5 | 1 448.9 | (11 371.1) | (3 005.3) | (10 051.7) | (20 127.5) | (18 103.8) | (18 722.4) | (23 704.5) | (26 166.7) | (24 545.0) | (21 842.7) | (16 800.6) | (16 030.0) | (14 665.7) | (14 210.9) | (10 382.6) | (8 322.0) | (9 032.7) | (12 484.8) | (5 916.3) | (8 300.5) | (8 967.3) | (9 074.1) | 2 320.6 | 2 298.4 | 2 312.1 | 2 481.0 | (12 144.0) | (15 672.6) |
| Aktywa obrotowe | 914.0 | 1 506.1 | 1 286.7 | 1 012.5 | 907.4 | 1 242.0 | 1 004.3 | 951.8 | 17 833.3 | 18 582.9 | 21 968.8 | 23 471.6 | 26 213.0 | 31 142.3 | 29 669.2 | 29 867.7 | 28 691.8 | 27 392.8 | 35 802.9 | 34 829.0 | 34 554.6 | 35 043.8 | 36 941.7 | 37 995.8 | 31 911.3 | 27 973.8 | 26 475.4 | 24 945.3 | 24 474.4 | 29 305.0 | 28 309.4 | 27 653.2 | 29 287.2 | 25 791.6 | 28 548.5 | 27 602.9 | 27 261.4 | 32 295.4 | 32 671.7 | 30 960.1 | 35 519.6 | 34 912.0 | 36 804.4 |
| Środki pieniężne i Inwestycje | 436.2 | 1 208.5 | 1 026.8 | 739.5 | 564.2 | 952.6 | 753.5 | 640.5 | 10 966.0 | 7 530.4 | 10 803.7 | 12 030.6 | 12 706.9 | 14 792.8 | 14 700.4 | 14 563.6 | 14 982.2 | 14 523.5 | 22 641.5 | 21 685.8 | 20 689.4 | 22 319.2 | 24 982.6 | 26 666.0 | 18 662.7 | 18 059.5 | 17 685.4 | 16 413.8 | 15 988.3 | 20 833.8 | 18 528.7 | 19 412.5 | 20 781.9 | 16 838.7 | 18 781.6 | 18 057.1 | 17 964.0 | 23 857.1 | 23 953.5 | 22 548.1 | 26 978.5 | 23 627.9 | 25 789.9 |
| Zapasy | 139.8 | 107.4 | 79.0 | 83.6 | 152.8 | 98.8 | 86.2 | 101.0 | 113.9 | 137.6 | 86.3 | 67.1 | 107.2 | 116.5 | 86.9 | 85.9 | 213.1 | 210.3 | 152.7 | 156.7 | 221.1 | 171.6 | 114.3 | 102.8 | 217.1 | 191.7 | 110.7 | 122.0 | 289.4 | 368.9 | 141.1 | 175.7 | 390.5 | 339.0 | 108.9 | 149.4 | 357.5 | 296.6 | 101.5 | 218.1 | 349.8 | 343.4 | 168.1 |
| Inwestycje krótkoterminowe | 90.1 | 0.0 | 0.1 | 0.3 | (0.6) | 1 116.7 | (2.3) | 0.0 | 682.1 | 1 205.8 | 5 500.4 | 6 865.9 | 7 759.9 | 9 273.3 | 9 392.8 | 10 035.8 | 10 647.4 | 9 787.2 | 15 959.4 | 14 350.7 | 14 457.8 | 15 378.8 | 18 112.4 | 16 908.0 | 11 810.1 | 10 732.7 | 10 723.8 | 9 816.3 | 9 394.3 | 13 965.0 | 11 669.7 | 12 043.0 | 14 693.3 | 9 895.5 | 11 884.6 | 11 518.2 | 11 817.5 | 17 415.0 | 16 529.2 | 15 868.9 | 19 142.9 | 15 691.5 | 17 809.8 |
| Środki pieniężne i inne aktywa pieniężne | 346.1 | 1 208.5 | 1 026.7 | 739.2 | 564.2 | 952.6 | 753.5 | 640.5 | 10 283.9 | 6 324.6 | 5 303.4 | 5 164.7 | 4 947.0 | 5 519.4 | 5 307.6 | 4 527.8 | 4 334.7 | 4 736.3 | 6 682.1 | 7 335.2 | 6 231.6 | 6 940.4 | 6 870.2 | 9 758.1 | 6 852.6 | 7 326.9 | 6 961.7 | 6 597.6 | 6 593.9 | 6 868.8 | 6 859.0 | 7 369.5 | 6 088.6 | 6 943.2 | 6 896.9 | 6 538.9 | 6 146.5 | 6 442.1 | 7 424.3 | 6 679.2 | 7 835.6 | 7 936.4 | 7 980.1 |
| Należności krótkoterminowe | 454.4 | 555.1 | 613.5 | 454.0 | 463.1 | 395.4 | 394.9 | 425.5 | 424.2 | 415.2 | 436.3 | 310.3 | 286.0 | 450.7 | 262.5 | 275.6 | 300.9 | 340.1 | 414.6 | 482.5 | 414.2 | 580.9 | 537.8 | 368.8 | 418.4 | 305.0 | 336.4 | 464.3 | 349.2 | 419.7 | 356.4 | 372.3 | 340.5 | 488.1 | 686.4 | 472.0 | 450.4 | 637.9 | 1 224.0 | 1 399.8 | 1 166.7 | 750.6 | 301.9 |
| Dług krótkoterminowy | 117.8 | 166.1 | 136.4 | 149.6 | 122.7 | 183.5 | 153.4 | 131.3 | 114.2 | 3 356.3 | 8 067.6 | 12 659.5 | 14 507.2 | 15 170.7 | 12 762.2 | 10 764.2 | 9 229.5 | 8 389.9 | 8 679.2 | 9 167.9 | 13 289.8 | 15 021.0 | 16 656.3 | 14 641.9 | 8 787.1 | 5 662.5 | 4 828.5 | 5 679.3 | 5 135.2 | 11 356.5 | 9 798.5 | 10 342.4 | 12 198.9 | 10 313.5 | 12 594.6 | 9 899.2 | 10 240.3 | 13 839.2 | 12 392.3 | 13 319.7 | 13 285.4 | 13 505.9 | 15 143.7 |
| Zobowiązania krótkoterminowe | 957.2 | 1 443.6 | 1 123.8 | 787.7 | 839.3 | 1 197.0 | 876.5 | 723.1 | 9 494.8 | 13 534.4 | 18 319.9 | 20 496.7 | 21 621.5 | 23 786.2 | 21 135.9 | 19 436.5 | 18 486.1 | 16 628.0 | 19 106.1 | 19 696.4 | 22 180.2 | 23 577.7 | 25 069.2 | 22 938.1 | 16 494.5 | 13 271.4 | 11 831.2 | 12 518.7 | 12 299.2 | 19 099.6 | 18 003.7 | 18 102.4 | 18 709.4 | 17 823.3 | 20 038.9 | 17 012.8 | 16 812.1 | 21 226.3 | 20 783.4 | 20 980.8 | 25 993.0 | 27 095.6 | 27 747.3 |
| Rozliczenia międzyokresowe | 197.7 | 271.8 | 178.9 | 138.1 | 126.4 | 149.7 | 147.6 | 148.7 | 314.3 | 7 311.3 | 6 515.8 | 6 321.9 | 5 828.9 | 5 877.1 | 6 507.6 | 5 557.2 | 5 297.7 | 5 229.7 | 8 094.7 | 7 684.7 | 7 149.2 | 7 430.8 | 7 839.3 | 7 882.6 | (3 153.5) | 7 301.9 | 6 621.0 | 6 352.3 | 6 812.2 | 7 317.0 | 208.8 | 0.0 | 235.6 | 680.4 | 200.6 | 6 616.1 | 6 118.8 | 6 747.3 | 198.1 | 18.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 814.3 | 1 297.7 | 1 273.8 | 1 177.1 | 882.4 | 1 030.5 | 938.2 | 942.1 | 1 121.1 | 2 269.8 | 2 333.5 | 4 458.0 | 6 741.9 | 8 615.0 | 8 785.2 | 9 835.6 | 9 808.0 | 9 549.6 | 9 919.0 | 8 180.1 | 5 208.4 | 4 330.5 | 4 262.4 | 7 297.6 | 7 215.2 | 7 153.3 | 7 177.0 | 4 722.2 | 5 155.6 | 4 609.7 | 5 151.7 | 3 913.3 | 4 641.8 | 4 466.1 | 4 240.8 | 5 819.6 | 5 780.1 | 5 784.8 | 6 332.2 | 4 006.9 | 3 797.2 | 3 525.9 | 3 340.8 |
| Rezerwy z tytułu odroczonego podatku | 336.9 | 826.2 | 796.4 | 693.8 | 381.4 | 573.1 | 476.7 | 459.3 | 515.5 | 491.3 | 505.5 | 577.1 | 548.7 | 410.4 | 416.0 | 368.2 | 316.4 | 266.5 | 401.3 | 372.5 | 356.2 | 448.7 | 361.5 | 354.0 | 329.1 | 530.3 | 444.6 | 496.1 | 475.3 | 439.4 | 322.5 | 319.1 | 300.5 | 261.6 | 315.1 | 298.7 | 344.8 | 340.0 | 380.2 | 327.7 | 413.0 | 387.5 | 338.6 |
| Zobowiązania długoterminowe | 814.3 | 1 297.7 | 1 273.8 | 1 177.1 | 882.4 | 1 030.5 | 938.2 | 942.1 | 1 121.1 | 2 269.8 | 2 333.5 | 4 458.0 | 6 741.9 | 8 615.0 | 8 785.2 | 9 835.6 | 9 808.0 | 9 549.6 | 9 919.0 | 8 180.1 | 5 208.4 | 4 330.5 | 4 262.4 | 7 297.6 | 7 215.2 | 7 153.3 | 7 177.0 | 4 722.2 | 5 155.6 | 4 609.7 | 5 151.7 | 3 913.3 | 4 641.8 | 4 466.1 | 4 240.8 | 5 819.6 | 5 780.1 | 5 784.8 | 6 332.2 | 4 006.9 | 3 797.2 | 3 525.9 | 3 340.8 |
| Zobowiązania z tytułu leasingu | 67.5 | 45.0 | 45.0 | 56.3 | 45.0 | 22.1 | 0.0 | 22.1 | 134.8 | 90.7 | 0.0 | 109.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 233.0 | 0.0 | 0.0 | 0.0 | 151.5 | 99.6 | 98.7 | 106.7 | 71.8 | 61.4 | 31.2 | 37.0 | 20.4 | 20.3 | 38.6 | 38.3 | 40.0 | 55.3 | 52.2 | 47.6 | 30.2 | 28.7 | 24.2 | 22.5 | 14.2 | 12.9 |
| Zobowiązania ogółem | 1 771.5 | 2 741.4 | 2 397.6 | 1 964.8 | 1 721.7 | 2 227.5 | 1 814.6 | 1 665.2 | 10 615.9 | 15 804.2 | 20 653.4 | 24 954.8 | 28 363.4 | 32 401.2 | 29 921.2 | 29 272.0 | 28 294.1 | 26 177.6 | 29 025.1 | 27 876.5 | 27 388.7 | 27 908.1 | 29 331.7 | 30 235.8 | 23 709.7 | 20 424.7 | 19 008.1 | 17 240.9 | 17 454.8 | 23 709.3 | 23 155.4 | 22 015.7 | 23 351.2 | 22 289.4 | 24 279.7 | 22 832.4 | 22 592.1 | 27 011.0 | 27 115.6 | 24 987.7 | 29 790.2 | 30 621.5 | 31 088.1 |
| Kapitał (fundusz) podstawowy | 546.4 | 546.4 | 546.4 | 546.4 | 546.4 | 546.4 | 546.4 | 546.4 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 108.5 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 | 2 080.6 |
| Zyski zatrzymane | 1 091.9 | 1 321.4 | 1 376.7 | 1 416.6 | 1 257.8 | 1 286.2 | 1 328.0 | 1 364.9 | 1 864.9 | 1 941.2 | 2 047.5 | 2 196.6 | 2 052.2 | 2 063.9 | 2 094.0 | 1 949.1 | 1 612.2 | 1 686.2 | 2 014.1 | 2 062.7 | 2 148.3 | 1 791.9 | 1 940.1 | 1 857.2 | 1 932.6 | 1 894.2 | 1 785.3 | 2 008.1 | 2 017.8 | 2 052.1 | 1 574.9 | 1 715.3 | 1 336.5 | 1 001.8 | 1 197.0 | 1 065.2 | 994.1 | 1 165.2 | 1 306.5 | 300.6 | 1 431.1 | 1 496.7 | 1 615.4 |
| Kapitał własny | 3 020.7 | 4 781.3 | 4 754.5 | 4 485.2 | 3 385.5 | 4 004.7 | 3 764.4 | 3 756.9 | 13 737.9 | 13 749.0 | 13 899.8 | 14 273.4 | 14 029.9 | 13 647.6 | 13 607.3 | 13 381.6 | 12 823.5 | 12 731.5 | 13 585.6 | 13 537.3 | 13 557.6 | 13 504.8 | 13 388.2 | 13 274.4 | 13 259.1 | 13 695.3 | 13 323.5 | 13 594.6 | 13 369.3 | 13 367.1 | 12 702.0 | 12 815.2 | 12 359.0 | 11 984.5 | 12 277.4 | 12 112.9 | 12 151.6 | 12 390.4 | 12 567.6 | 12 429.0 | 12 815.1 | 12 784.9 | 12 754.0 |
| Udziały mniejszościowe | 99.8 | 122.1 | 131.4 | 131.2 | 120.8 | 137.9 | 144.9 | 144.5 | 174.6 | 184.5 | 192.3 | 189.1 | 175.4 | 188.7 | 190.0 | 181.5 | 166.4 | 155.4 | 157.3 | 150.6 | 143.6 | 154.9 | 153.9 | 144.5 | 133.5 | 114.6 | 110.9 | 110.3 | 91.8 | 104.4 | 81.6 | 64.1 | 43.1 | 40.9 | 32.3 | 13.9 | (12.6) | (26.1) | (31.5) | (56.5) | (77.4) | (85.2) | (89.3) |
| Pasywa | 4 792.1 | 7 522.7 | 7 152.1 | 6 450.0 | 5 107.2 | 6 232.2 | 5 579.0 | 5 422.1 | 24 353.8 | 29 553.2 | 34 553.2 | 39 228.2 | 42 393.3 | 46 048.8 | 43 528.5 | 42 653.7 | 41 117.6 | 38 909.2 | 42 610.6 | 41 413.8 | 40 946.3 | 41 412.9 | 42 719.9 | 43 510.2 | 36 968.8 | 34 120.0 | 32 331.7 | 30 835.5 | 30 824.1 | 37 076.4 | 35 857.4 | 34 830.9 | 35 710.2 | 34 273.9 | 36 557.2 | 34 945.4 | 34 743.8 | 39 401.5 | 39 683.2 | 37 809.0 | 42 605.3 | 43 406.4 | 43 842.0 |
| Inwestycje | 2 044.9 | 3 930.3 | 3 810.7 | 3 400.2 | 2 154.4 | 2 916.4 | 2 530.8 | 2 460.9 | 3 839.5 | 8 141.0 | 9 757.7 | 12 953.5 | 13 375.5 | 11 881.8 | 10 841.8 | 9 736.3 | 9 294.5 | 8 294.1 | 3 773.5 | 3 562.1 | 3 363.1 | 3 127.7 | 2 622.1 | 2 348.8 | 1 977.4 | 2 911.7 | 2 567.4 | 2 633.1 | 2 352.8 | 3 582.4 | 3 347.7 | 3 010.3 | 2 208.5 | 3 979.2 | 3 584.2 | 2 550.9 | 2 743.4 | 2 320.6 | 18 827.7 | 18 181.0 | 2 454.4 | 3 547.5 | 2 137.1 |
| Dług | 152.8 | 191.1 | 161.4 | 174.6 | 147.7 | 198.5 | 168.4 | 145.3 | 114.2 | 4 459.3 | 9 194.6 | 13 682.8 | 15 510.8 | 18 210.2 | 15 931.7 | 15 020.8 | 13 496.5 | 12 582.5 | 17 533.4 | 16 297.3 | 17 454.0 | 18 289.1 | 19 968.0 | 20 996.2 | 15 096.7 | 11 769.4 | 11 068.8 | 9 432.7 | 8 994.0 | 14 618.0 | 13 759.3 | 13 073.9 | 15 679.3 | 13 527.4 | 15 583.5 | 14 337.5 | 14 612.6 | 18 150.9 | 17 274.0 | 16 515.5 | 15 670.2 | 15 623.9 | 17 143.1 |
| Środki pieniężne i inne aktywa pieniężne | 346.1 | 1 208.5 | 1 026.7 | 739.2 | 564.2 | 952.6 | 753.5 | 640.5 | 10 283.9 | 6 324.6 | 5 303.4 | 5 164.7 | 4 947.0 | 5 519.4 | 5 307.6 | 4 527.8 | 4 334.7 | 4 736.3 | 6 682.1 | 7 335.2 | 6 231.6 | 6 940.4 | 6 870.2 | 9 758.1 | 6 852.6 | 7 326.9 | 6 961.7 | 6 597.6 | 6 593.9 | 6 868.8 | 6 859.0 | 7 369.5 | 6 088.6 | 6 943.2 | 6 896.9 | 6 538.9 | 6 146.5 | 6 442.1 | 7 424.3 | 6 679.2 | 7 835.6 | 7 936.4 | 7 980.1 |
| Dług netto | (193.3) | (1 017.4) | (865.3) | (564.6) | (416.5) | (754.1) | (585.1) | (495.2) | (10 169.7) | (1 865.3) | 3 891.2 | 8 518.1 | 10 563.8 | 12 690.7 | 10 624.1 | 10 493.1 | 9 161.8 | 7 846.3 | 10 851.3 | 8 962.2 | 11 222.4 | 11 348.7 | 13 097.8 | 11 238.2 | 8 244.1 | 4 442.5 | 4 107.1 | 2 835.2 | 2 400.0 | 7 749.2 | 6 900.3 | 5 704.4 | 9 590.7 | 6 584.3 | 8 686.6 | 7 798.6 | 8 466.2 | 11 708.7 | 9 849.8 | 9 836.3 | 7 834.6 | 7 687.5 | 9 162.9 |
| Ticker | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS | 600864.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |