Wall Street Experts

Jinan High-tech Development Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 662.7 3 639.6 3 745.7 3 840.7 4 897.5 5 236.8 6 246.0 7 151.0 8 649.4 9 414.6 10 368.1 9 873.5 10 113.7 9 815.4 8 939.6 8 641.4 8 516.3 7 261.9 6 787.4 6 254.4 6 189.6 4 238.4 4 124.3 5 157.8 5 070.8 4 706.6 4 946.5 4 838.5 4 842.9 6 181.9 6 789.3 7 297.9 7 547.9 3 999.9 3 772.3 3 516.4 3 397.9 2 236.4 2 152.0 2 153.5 2 092.4 2 594.1 2 518.7
Aktywa trwałe 612.2 615.0 602.8 626.2 611.3 1 025.0 2 297.3 2 422.5 2 454.0 2 317.4 2 462.7 2 307.3 2 390.8 1 829.5 1 747.1 1 745.4 1 773.7 2 061.5 2 046.6 2 104.5 2 105.6 2 111.3 2 131.6 2 361.5 2 584.0 2 323.4 2 408.0 2 455.3 2 504.0 2 570.3 2 758.2 2 678.9 2 092.3 929.0 941.1 925.6 914.6 690.3 684.8 674.8 675.1 561.5 562.2
Rzeczowe aktywa trwałe netto 65.9 70.4 67.1 69.6 66.1 92.5 102.5 113.4 122.2 267.4 271.7 262.4 259.9 239.5 229.4 202.8 199.0 180.3 163.2 141.2 137.0 110.5 97.0 106.8 125.6 134.5 177.9 218.2 240.8 264.0 282.8 290.3 281.1 143.7 153.9 160.4 159.6 131.3 129.1 135.5 134.1 113.1 117.2
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 144.8 143.4 143.4 143.4 143.4 143.4 293.4 293.8 293.8 242.5 242.5 242.5 242.5 152.1 152.1 152.1 152.1 80.4 80.4
Wartości niematerialne i prawne 213.7 203.2 190.4 188.8 179.9 178.7 185.8 184.6 187.0 404.5 418.2 394.6 464.0 430.0 386.0 268.6 406.7 312.7 306.0 271.8 273.4 318.8 310.7 381.0 397.3 312.4 374.6 428.4 442.4 441.2 542.8 542.1 570.3 69.7 67.8 66.0 64.1 62.6 61.0 59.4 57.9 56.8 55.3
Wartość firmy i wartości niematerialne i prawne 213.7 203.2 190.4 188.8 179.9 178.7 185.8 184.6 187.0 404.5 418.2 394.6 464.0 430.0 386.0 268.6 406.7 312.7 306.0 271.8 273.4 318.8 310.7 381.0 542.0 455.8 518.0 571.8 585.8 584.6 836.1 835.9 864.1 312.3 310.4 308.5 306.7 214.8 213.1 211.6 210.1 137.2 135.6
Należności netto 307.1 165.6 167.9 77.8 343.8 137.2 443.6 1 317.7 2 791.3 2 215.4 2 716.9 3 774.9 4 084.3 5 882.9 5 155.3 5 022.8 4 965.4 3 255.8 2 872.9 2 550.6 2 499.0 943.6 734.6 897.0 902.5 1 237.2 1 301.5 1 129.5 1 101.6 1 167.8 1 418.3 1 681.6 2 211.3 1 365.0 1 471.5 1 447.8 1 422.1 652.2 649.2 747.2 629.5 1 100.0 1 056.9
Inwestycje długoterminowe 141.6 144.1 146.8 145.6 152.7 544.2 1 783.9 1 886.3 1 884.6 1 256.3 1 354.7 1 231.1 1 237.1 496.0 750.7 743.8 738.4 1 237.7 1 235.5 1 286.2 1 275.9 1 282.7 1 316.5 1 364.1 1 362.7 1 174.8 1 128.8 1 054.9 1 059.6 1 110.4 0.0 0.0 487.5 397.5 376.8 370.5 366.2 311.8 310.2 312.1 0.0 221.5 220.6
Aktywa obrotowe 3 050.6 3 024.6 3 142.8 3 214.4 4 286.2 4 211.8 3 948.7 4 728.5 6 195.3 7 097.2 7 905.4 7 566.2 7 722.9 7 985.9 7 192.5 6 896.0 6 742.6 5 200.4 4 740.8 4 149.9 4 084.0 2 127.1 1 992.7 2 796.2 2 486.8 2 383.2 2 538.5 2 383.2 2 338.8 3 611.6 4 031.1 4 619.0 5 455.6 3 070.9 2 831.2 2 590.8 2 483.3 1 546.2 1 467.2 1 478.7 1 417.3 2 032.6 1 956.5
Środki pieniężne i Inwestycje 185.1 155.4 183.3 259.5 743.6 880.9 368.9 486.6 376.2 1 827.1 2 108.5 1 378.6 1 307.1 184.8 182.5 194.8 170.2 564.1 541.2 364.2 359.4 330.5 412.8 1 051.3 384.4 385.1 346.3 198.5 215.4 347.5 452.1 623.0 822.9 781.1 481.2 272.9 245.7 209.3 135.0 93.1 90.5 195.7 168.5
Zapasy 2 504.2 2 628.1 2 715.7 2 803.1 3 108.9 3 119.6 3 059.7 2 831.7 2 922.1 2 847.8 2 866.5 2 135.2 2 054.0 1 775.2 1 710.8 1 552.9 1 544.0 1 267.9 1 237.2 1 164.1 1 157.7 829.2 824.3 823.0 1 159.5 709.8 842.5 1 003.4 1 006.8 2 078.5 2 138.0 2 286.1 2 389.8 901.5 855.4 847.2 792.2 648.8 663.8 623.4 628.0 669.6 667.9
Inwestycje krótkoterminowe 0.0 (138.9) (136.6) (135.4) (132.7) (132.3) (380.4) (371.9) (370.2) (187.1) (275.9) (129.5) (127.7) 1.0 (261.8) (260.0) (254.3) (127.9) (126.4) (125.1) (123.7) (112.0) (110.6) (109.2) (112.7) (116.4) (114.7) (113.4) (112.7) (26.0) 953.2 867.6 (16.1) (41.0) (15.8) (32.0) (30.6) (24.3) (23.5) (12.8) 293.0 52.2 52.2
Środki pieniężne i inne aktywa pieniężne 185.1 155.4 183.3 259.5 743.6 880.9 368.9 486.6 376.2 1 827.1 2 108.5 1 378.6 1 307.1 183.9 182.5 194.8 170.2 564.1 541.2 364.2 359.4 330.5 412.8 1 051.3 384.4 385.1 346.3 198.5 215.4 347.5 452.1 623.0 822.9 781.1 481.2 272.9 245.7 209.3 135.0 93.1 90.5 143.5 116.3
Należności krótkoterminowe 361.9 331.7 314.5 331.9 311.0 521.0 420.6 374.7 300.9 435.0 318.7 271.4 267.0 250.5 200.1 217.2 254.9 341.5 196.7 160.9 186.6 511.7 151.6 165.5 402.9 476.6 500.3 511.0 547.3 627.6 651.0 751.8 743.2 606.2 623.5 591.3 611.9 158.6 136.1 148.5 151.6 140.7 120.4
Dług krótkoterminowy 497.8 502.4 368.2 406.2 353.0 1 179.7 1 045.0 1 171.2 1 818.7 2 404.9 2 188.0 2 480.8 2 207.0 2 156.7 2 149.6 2 986.3 2 937.6 761.1 510.1 399.7 470.7 707.4 677.4 652.5 568.1 136.5 211.3 161.1 200.3 879.9 1 163.0 1 192.8 1 118.8 378.1 236.1 215.2 191.9 328.4 353.1 379.5 93.2 66.3 59.6
Zobowiązania krótkoterminowe 1 882.4 2 250.1 2 180.1 2 432.4 2 413.3 3 160.8 3 170.7 3 419.3 4 766.8 5 293.2 5 161.1 5 333.3 5 627.7 5 967.3 5 961.9 7 068.2 7 308.1 4 794.9 4 325.7 3 720.6 3 786.9 2 389.5 2 260.5 3 140.9 3 016.7 2 678.2 2 842.3 2 935.6 3 020.4 4 313.9 4 690.7 5 189.9 5 510.7 2 730.2 2 505.8 2 311.8 2 221.6 1 467.0 1 412.8 1 448.5 1 431.3 1 497.5 1 399.4
Rozliczenia międzyokresowe 420.6 587.6 636.8 801.5 648.9 590.4 839.4 745.4 1 291.5 1 236.7 1 312.5 1 662.6 2 220.4 2 718.9 2 751.1 3 160.4 3 444.7 3 064.6 3 092.7 2 678.8 2 646.9 1 147.6 754.1 1 678.4 2 026.1 2 047.8 2 106.1 2 239.8 2 251.2 2 755.4 61.8 0.0 661.3 87.8 34.7 1 422.3 1 367.0 977.2 920.9 918.9 0.0 0.0 0.0
Zobowiązania długoterminowe 1 070.3 668.4 856.5 871.2 904.3 438.1 1 199.5 1 772.4 1 874.8 2 194.5 3 206.1 2 499.4 2 404.8 2 099.7 1 385.1 506.4 483.3 1 226.1 1 225.1 1 231.0 1 160.3 536.1 609.6 659.1 664.7 1 379.3 1 514.2 1 415.2 1 403.7 1 227.2 1 348.8 1 543.1 1 416.0 435.7 433.5 408.3 398.1 193.1 185.2 148.8 138.5 718.8 757.9
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 78.4 87.4 86.3 86.3 112.1 104.2 107.0 109.2 0.0 0.0 0.0 0.0 68.4 68.4 0.0 1.9 1.9 1.9 1.9 1.8 1.7 10.7 10.4 10.1 9.9 9.6 9.4 9.1 7.4 7.2 7.0 6.7 6.5 6.3
Zobowiązania długoterminowe 1 070.3 668.4 856.5 871.2 904.3 438.1 1 199.5 1 772.4 1 874.8 2 194.5 3 206.1 2 499.4 2 404.8 2 099.7 1 385.1 506.4 483.3 1 226.1 1 225.1 1 231.0 1 160.3 536.1 609.6 659.1 664.7 1 379.3 1 514.2 1 415.2 1 403.7 1 227.2 1 348.8 1 543.1 1 416.0 435.7 433.5 408.3 398.1 193.1 185.2 148.8 138.5 718.8 757.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.4 8.2 6.9 15.7 15.9 15.0 15.2 15.1 14.4 14.3 15.4 1.1 0.9 5.1 4.9 4.7 4.6
Zobowiązania ogółem 2 952.7 2 918.4 3 036.7 3 303.5 3 317.6 3 598.9 4 370.1 5 191.7 6 641.6 7 487.7 8 367.2 7 832.7 8 032.5 8 067.0 7 347.0 7 574.5 7 791.4 6 021.0 5 550.8 4 951.6 4 947.2 2 925.6 2 870.1 3 800.0 3 681.4 4 057.6 4 356.4 4 350.8 4 424.1 5 541.1 6 039.5 6 733.0 6 926.6 3 165.8 2 939.3 2 720.2 2 619.7 1 660.1 1 598.0 1 597.4 1 569.8 2 216.3 2 157.3
Kapitał (fundusz) podstawowy 542.1 542.1 542.1 704.7 856.6 856.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6 884.6
Zyski zatrzymane (206.9) (163.8) (151.8) (100.4) (79.1) (51.7) (56.2) 19.1 37.7 85.4 91.5 151.9 179.6 (142.0) (240.4) (780.8) (1 141.9) (600.1) (594.1) (539.4) (587.1) (537.0) (480.6) (490.0) (592.0) (1 361.9) (1 433.4) (1 499.5) (1 527.1) (1 347.3) (1 485.5) (1 640.4) (1 597.4) (1 328.9) (1 324.2) (1 378.1) (1 387.0) (1 426.2) (1 444.0) (1 455.9) (1 472.2) (2 232.0) (2 258.4)
Kapitał własny 710.0 721.2 709.0 537.1 1 579.9 1 637.9 1 875.9 1 959.3 2 007.8 1 926.8 2 000.9 2 040.8 2 081.2 1 748.4 1 592.7 1 066.8 725.0 1 240.9 1 236.7 1 302.8 1 242.4 1 312.8 1 254.2 1 357.8 1 389.4 649.0 590.1 487.7 418.8 640.8 749.8 564.9 621.3 834.1 833.0 796.2 778.2 576.4 554.0 556.1 522.6 377.7 361.4
Udziały mniejszościowe 121.7 133.3 136.0 0.7 0.8 0.8 20.7 21.4 20.9 11.2 10.7 13.3 13.0 13.0 12.5 13.1 10.6 12.2 12.1 13.2 13.6 15.1 13.0 19.0 154.2 162.2 168.9 166.0 154.3 198.7 417.4 425.4 437.5 483.6 494.5 505.3 499.0 362.6 359.3 356.7 346.8 299.0 293.4
Pasywa 3 662.7 3 639.6 3 745.7 3 840.7 4 897.5 5 236.8 6 246.0 7 151.0 8 649.4 9 414.6 10 368.1 9 873.5 10 113.7 9 815.4 8 939.6 8 641.4 8 516.3 7 261.9 6 787.4 6 254.4 6 189.6 4 238.4 4 124.3 5 157.8 5 070.8 4 706.6 4 946.5 4 838.5 4 842.9 6 181.9 6 789.3 7 297.9 7 547.9 3 999.9 3 772.3 3 516.4 3 397.9 2 236.4 2 152.0 2 153.5 2 092.4 2 594.1 2 518.7
Inwestycje 141.6 5.2 10.2 10.2 20.0 411.9 1 403.5 1 514.4 1 514.4 1 069.2 1 078.8 1 101.6 1 109.3 497.0 488.8 483.8 484.1 1 109.8 1 109.1 1 161.2 1 152.2 1 170.7 1 205.9 1 254.9 1 250.0 1 058.4 1 014.1 941.5 947.0 1 084.4 953.2 867.6 471.5 356.5 361.1 338.5 335.6 287.4 286.6 299.3 293.0 273.7 272.8
Dług 1 531.6 1 130.7 1 187.1 1 239.8 1 221.7 1 589.7 2 215.0 2 914.1 3 663.2 4 253.2 5 034.5 4 619.0 4 249.5 3 865.0 3 161.4 3 130.3 3 039.0 1 276.1 1 025.1 914.8 914.8 707.4 677.4 752.5 788.8 160.1 373.5 333.1 366.5 1 044.3 1 508.0 1 853.5 1 882.3 686.7 542.6 523.3 543.8 354.5 381.5 407.9 120.7 93.1 85.7
Środki pieniężne i inne aktywa pieniężne 185.1 155.4 183.3 259.5 743.6 880.9 368.9 486.6 376.2 1 827.1 2 108.5 1 378.6 1 307.1 183.9 182.5 194.8 170.2 564.1 541.2 364.2 359.4 330.5 412.8 1 051.3 384.4 385.1 346.3 198.5 215.4 347.5 452.1 623.0 822.9 781.1 481.2 272.9 245.7 209.3 135.0 93.1 90.5 143.5 116.3
Dług netto 1 346.5 975.3 1 003.8 980.3 478.2 708.8 1 846.1 2 427.6 3 286.9 2 426.2 2 926.0 3 240.5 2 942.4 3 681.1 2 978.9 2 935.5 2 868.9 712.0 483.9 550.6 555.4 376.9 264.6 (298.8) 404.4 (225.0) 27.2 134.6 151.2 696.8 1 055.9 1 230.5 1 059.5 (94.4) 61.4 250.4 298.1 145.2 246.5 314.8 30.1 (50.4) (30.6)
Ticker 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS 600807.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY