Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 11 241.0 | 10 706.8 | 10 900.2 | 10 963.9 | 10 744.1 | 10 211.6 | 10 412.9 | 10 015.0 | 9 756.1 | 9 822.3 | 9 998.2 | 9 943.0 | 10 217.9 | 9 662.9 | 10 513.5 | 10 594.3 | 10 156.5 | 10 692.2 | 10 728.7 | 10 982.2 | 10 531.2 | 10 600.3 | 10 360.4 | 10 915.0 | 10 942.9 | 10 469.0 | 9 603.4 | 9 298.3 | 9 535.9 | 9 166.8 | 9 128.5 | 9 158.3 | 8 264.5 | 8 014.6 | 7 633.4 | 8 134.4 | 8 086.3 | 8 482.5 | 8 534.5 | 8 771.7 | 9 129.0 | 9 550.9 | 9 593.3 |
| Aktywa trwałe | 8 268.5 | 8 390.7 | 8 728.4 | 8 291.0 | 8 127.7 | 8 189.4 | 8 282.0 | 7 981.8 | 7 954.9 | 8 173.8 | 8 252.2 | 8 055.2 | 7 944.6 | 7 625.7 | 7 665.3 | 7 709.7 | 7 761.9 | 7 997.4 | 7 813.2 | 7 304.3 | 7 210.2 | 7 289.7 | 7 120.7 | 6 936.7 | 6 902.8 | 6 143.3 | 5 964.0 | 5 861.2 | 5 521.3 | 5 297.6 | 5 486.7 | 5 470.8 | 3 754.4 | 4 228.0 | 4 318.7 | 4 407.0 | 4 538.5 | 5 072.6 | 5 485.7 | 5 779.7 | 5 997.3 | 6 295.3 | 6 404.7 |
| Rzeczowe aktywa trwałe netto | 1 417.0 | 1 375.6 | 1 358.7 | 1 359.8 | 1 356.7 | 1 287.5 | 1 266.4 | 1 239.3 | 1 223.6 | 1 150.4 | 1 130.0 | 1 118.1 | 1 306.3 | 1 232.1 | 1 210.2 | 1 200.8 | 1 186.2 | 1 208.1 | 1 197.6 | 1 004.8 | 1 021.1 | 1 051.7 | 1 029.9 | 1 007.2 | 1 000.1 | 1 027.2 | 1 038.2 | 1 081.0 | 1 094.9 | 1 161.5 | 1 149.4 | 1 123.6 | 1 099.4 | 1 043.7 | 1 073.7 | 1 154.1 | 1 290.0 | 1 835.4 | 2 169.6 | 2 411.6 | 2 620.5 | 2 879.1 | 2 962.7 |
| Wartość firmy | 270.5 | 220.1 | 220.1 | 220.1 | 220.1 | 171.0 | 171.0 | 171.0 | 171.0 | 102.4 | 102.4 | 102.4 | 102.4 | 1.6 | 1.6 | 0.0 | 0.0 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 112.8 | 1 164.2 | 1 139.2 | 1 113.1 | 1 087.3 | 1 058.3 | 1 032.3 | 1 018.2 | 992.0 | 928.8 | 903.1 | 877.4 | 914.1 | 850.9 | 791.1 | 781.3 | 754.5 | 788.5 | 760.6 | 691.5 | 668.3 | 697.2 | 669.2 | 643.0 | 564.6 | 529.6 | 511.5 | 494.4 | 287.5 | 289.3 | 286.4 | 283.9 | 282.8 | 239.3 | 236.3 | 230.4 | 223.0 | 221.0 | 218.2 | 215.0 | 212.2 | 213.5 | 213.8 |
| Wartość firmy i wartości niematerialne i prawne | 1 383.4 | 1 384.3 | 1 359.3 | 1 333.2 | 1 307.4 | 1 229.3 | 1 203.3 | 1 189.2 | 1 163.0 | 1 031.2 | 1 005.5 | 979.8 | 1 016.5 | 852.6 | 792.8 | 781.3 | 754.5 | 790.2 | 762.3 | 693.1 | 669.9 | 698.8 | 670.8 | 644.6 | 566.3 | 529.6 | 511.5 | 494.4 | 287.5 | 289.3 | 286.4 | 283.9 | 282.8 | 239.3 | 236.3 | 230.4 | 223.0 | 221.0 | 218.2 | 215.0 | 212.2 | 213.5 | 213.8 |
| Należności netto | 1 428.3 | 780.9 | 1 222.0 | 1 080.8 | 1 106.9 | 624.5 | 233.0 | 600.9 | 611.7 | 620.1 | 640.4 | 619.9 | 813.7 | 757.1 | 856.8 | 961.8 | 959.9 | 1 006.2 | 1 215.0 | 1 392.7 | 1 236.9 | 1 191.4 | 1 231.5 | 1 257.1 | 1 460.5 | 1 569.9 | 1 483.4 | 1 368.7 | 1 342.1 | 1 359.1 | 1 328.6 | 1 139.2 | 2 170.6 | 1 748.8 | 912.0 | 931.5 | 984.8 | 951.9 | 387.4 | 1 133.7 | 1 008.9 | 863.6 | 943.5 |
| Inwestycje długoterminowe | 5 214.4 | 5 415.9 | 5 852.7 | 5 445.3 | 5 319.4 | 5 461.1 | 5 667.1 | 5 450.0 | 5 446.9 | 5 972.6 | 6 098.6 | 5 940.9 | 5 607.3 | 5 526.8 | 5 637.9 | 5 713.4 | 5 799.9 | 5 981.7 | 5 570.2 | 5 429.5 | 5 334.6 | 5 354.3 | 5 239.9 | 5 007.3 | 5 015.8 | 4 223.1 | 4 171.9 | 3 922.9 | 3 693.1 | 3 461.1 | 3 731.2 | 3 758.8 | 1 999.1 | 2 547.1 | 2 577.1 | 2 528.0 | 2 589.1 | 2 513.1 | 2 991.6 | 3 085.4 | 3 099.9 | 2 727.3 | 2 747.8 |
| Aktywa obrotowe | 2 972.5 | 2 316.0 | 2 171.7 | 2 672.9 | 2 616.4 | 2 022.2 | 2 130.9 | 2 033.2 | 1 801.2 | 1 648.5 | 1 745.9 | 1 887.8 | 2 273.3 | 2 037.2 | 2 848.2 | 2 884.7 | 2 394.5 | 2 694.8 | 2 915.5 | 3 677.9 | 3 321.0 | 3 310.6 | 3 239.7 | 3 978.3 | 4 040.1 | 4 325.7 | 3 639.5 | 3 437.1 | 4 014.6 | 3 869.3 | 3 641.8 | 3 687.5 | 4 510.1 | 3 786.6 | 3 314.7 | 3 727.3 | 3 547.9 | 3 409.9 | 3 048.8 | 2 991.9 | 3 131.8 | 3 255.6 | 3 188.6 |
| Środki pieniężne i Inwestycje | 1 717.0 | 1 067.0 | 1 014.4 | 1 642.5 | 1 621.4 | 1 053.5 | 1 170.6 | 1 114.7 | 879.1 | 672.6 | 705.0 | 860.8 | 922.5 | 615.8 | 1 331.6 | 981.8 | 798.7 | 973.2 | 976.9 | 1 398.4 | 1 122.4 | 1 128.6 | 984.4 | 1 803.6 | 1 625.3 | 1 726.7 | 1 293.7 | 1 227.8 | 1 873.5 | 1 693.8 | 1 382.6 | 1 774.1 | 1 584.6 | 1 392.4 | 1 734.9 | 2 148.5 | 1 856.5 | 1 774.7 | 1 299.2 | 1 369.7 | 1 489.7 | 1 770.6 | 1 575.1 |
| Zapasy | 379.8 | 393.9 | 429.2 | 351.3 | 311.3 | 271.5 | 390.8 | 241.4 | 237.4 | 194.2 | 246.5 | 243.8 | 366.0 | 410.6 | 448.6 | 377.7 | 365.2 | 469.9 | 529.2 | 685.7 | 743.2 | 718.5 | 800.6 | 728.3 | 748.5 | 797.1 | 734.1 | 714.4 | 681.7 | 685.6 | 795.9 | 728.0 | 723.0 | 617.3 | 644.8 | 621.7 | 675.5 | 613.5 | 710.9 | 446.6 | 421.2 | 380.2 | 412.8 |
| Inwestycje krótkoterminowe | 188.0 | 148.0 | 98.0 | 99.4 | 98.0 | 163.4 | 104.3 | 80.4 | 100.2 | 100.2 | 0.0 | 110.0 | 0.0 | (12.0) | 0.0 | (8.8) | 0.0 | (13.5) | 241.6 | 136.4 | 149.3 | 136.7 | 136.7 | 237.4 | 301.3 | 342.4 | 218.6 | 326.9 | 405.1 | 345.8 | 282.2 | 276.8 | 342.7 | 376.0 | 388.7 | 446.3 | 390.0 | 393.6 | 386.7 | 359.0 | 370.1 | 379.9 | 381.7 |
| Środki pieniężne i inne aktywa pieniężne | 1 529.0 | 919.0 | 916.4 | 1 543.1 | 1 523.4 | 890.1 | 1 066.2 | 1 034.3 | 778.9 | 672.6 | 705.0 | 860.8 | 922.5 | 615.8 | 1 331.6 | 981.8 | 798.7 | 973.2 | 735.3 | 1 262.0 | 973.2 | 991.8 | 847.7 | 1 566.3 | 1 324.0 | 1 384.3 | 1 075.1 | 900.9 | 1 468.4 | 1 348.0 | 1 100.4 | 1 497.3 | 1 241.9 | 1 016.4 | 1 346.2 | 1 702.2 | 1 466.5 | 1 381.1 | 912.5 | 1 010.7 | 1 119.5 | 1 390.6 | 1 193.4 |
| Należności krótkoterminowe | 662.8 | 531.5 | 474.0 | 656.2 | 639.7 | 663.1 | 637.2 | 528.6 | 517.2 | 316.0 | 277.4 | 160.3 | 382.4 | 388.1 | 398.6 | 312.6 | 331.8 | 395.1 | 688.0 | 755.6 | 850.1 | 923.4 | 1 021.1 | 989.2 | 934.9 | 1 178.2 | 1 060.9 | 1 002.9 | 1 011.4 | 1 066.9 | 824.5 | 637.3 | 732.7 | 742.7 | 660.3 | 626.5 | 755.0 | 678.4 | 548.6 | 549.3 | 476.5 | 686.2 | 579.0 |
| Dług krótkoterminowy | 2 449.8 | 2 253.0 | 2 410.2 | 2 695.2 | 2 630.2 | 2 279.0 | 2 469.8 | 2 185.2 | 1 912.2 | 1 923.2 | 2 130.8 | 2 281.8 | 2 513.8 | 1 858.2 | 2 643.0 | 2 768.4 | 2 273.8 | 2 563.9 | 2 308.9 | 2 514.8 | 2 158.2 | 2 248.3 | 1 709.5 | 2 317.5 | 2 104.7 | 2 159.1 | 1 888.2 | 1 881.1 | 2 260.4 | 2 000.1 | 2 494.6 | 2 673.6 | 1 946.4 | 1 665.8 | 1 114.2 | 1 085.7 | 1 035.4 | 1 081.7 | 1 075.9 | 1 960.8 | 1 889.3 | 1 865.3 | 1 805.2 |
| Zobowiązania krótkoterminowe | 3 418.1 | 3 138.2 | 3 188.7 | 3 599.3 | 3 524.4 | 3 278.9 | 3 444.4 | 3 056.7 | 2 769.7 | 2 589.3 | 2 737.7 | 2 801.4 | 3 194.4 | 2 666.4 | 3 434.5 | 3 445.5 | 2 987.8 | 3 683.8 | 3 683.8 | 3 850.0 | 3 564.0 | 3 642.1 | 3 182.0 | 3 832.9 | 3 782.0 | 4 288.8 | 3 597.0 | 3 486.6 | 3 716.4 | 3 704.8 | 3 933.7 | 3 913.6 | 3 260.6 | 2 906.8 | 2 206.3 | 2 155.7 | 2 153.3 | 2 226.9 | 2 236.7 | 2 730.0 | 2 932.4 | 2 915.8 | 2 788.5 |
| Rozliczenia międzyokresowe | 283.4 | 337.1 | 284.2 | 232.5 | 241.0 | 319.6 | 316.0 | 330.8 | 323.1 | 338.1 | 319.6 | 348.6 | 262.2 | 390.5 | 348.8 | 333.8 | 355.0 | 671.2 | 625.5 | 534.8 | 498.0 | 409.3 | 386.7 | 454.4 | 682.7 | 734.9 | 487.1 | 413.6 | 359.0 | 305.0 | 0.0 | 0.0 | 46.7 | 34.9 | 37.5 | 230.8 | 297.2 | 416.2 | 537.8 | 18.5 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 985.0 | 675.9 | 675.9 | 310.8 | 295.6 | 110.2 | 109.9 | 109.4 | 110.1 | 168.4 | 173.0 | 163.7 | 351.8 | 310.6 | 348.7 | 353.6 | 353.7 | 331.9 | 337.9 | 207.1 | 164.4 | 140.1 | 583.5 | 682.3 | 801.3 | 711.3 | 810.2 | 691.9 | 853.8 | 797.6 | 457.4 | 537.1 | 160.6 | 375.1 | 694.3 | 1 191.4 | 1 067.4 | 1 443.4 | 1 477.7 | 1 165.6 | 1 320.5 | 1 562.4 | 1 709.7 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 13.3 | 13.3 | 13.3 | 13.3 | 12.6 | 12.6 | 12.6 | 13.3 | 84.1 | 88.7 | 79.5 | 67.5 | 45.4 | 37.9 | 38.4 | 38.5 | 15.3 | 15.3 | 15.3 | 15.3 | 32.5 | 30.8 | 57.7 | 73.6 | 83.5 | 52.5 | 79.9 | 99.5 | 91.6 | 75.7 | 66.8 | 53.3 | 70.0 | 73.2 | 87.2 | 76.8 | 126.4 | 124.7 | 106.0 | 108.8 | 114.5 | 115.0 |
| Zobowiązania długoterminowe | 985.0 | 675.9 | 675.9 | 310.8 | 295.6 | 110.2 | 109.9 | 109.4 | 110.1 | 168.4 | 173.0 | 163.7 | 351.8 | 310.6 | 348.7 | 353.6 | 353.7 | 331.9 | 337.9 | 207.1 | 164.4 | 140.1 | 583.5 | 682.3 | 801.3 | 711.3 | 810.2 | 691.9 | 853.8 | 797.6 | 457.4 | 537.1 | 160.6 | 375.1 | 694.3 | 1 191.4 | 1 067.4 | 1 443.4 | 1 477.7 | 1 165.6 | 1 320.5 | 1 562.4 | 1 709.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.8 | 0.0 | 69.7 | 28.4 | 59.7 | 54.5 | 67.4 | 65.5 | 55.3 | 62.3 | 50.0 | 45.2 | 132.1 | 133.5 | 157.8 | 170.5 | 127.1 | 127.9 | 124.1 | 130.3 |
| Zobowiązania ogółem | 4 403.2 | 3 814.0 | 3 864.6 | 3 910.2 | 3 820.1 | 3 389.0 | 3 554.2 | 3 166.0 | 2 879.8 | 2 757.7 | 2 910.7 | 2 965.2 | 3 546.2 | 2 977.0 | 3 783.3 | 3 799.1 | 3 341.5 | 4 015.7 | 4 021.7 | 4 057.2 | 3 728.4 | 3 782.1 | 3 765.5 | 4 515.2 | 4 583.2 | 5 000.1 | 4 407.1 | 4 178.5 | 4 570.1 | 4 502.4 | 4 391.1 | 4 450.8 | 3 421.2 | 3 281.9 | 2 900.6 | 3 347.0 | 3 220.7 | 3 670.3 | 3 714.4 | 3 895.6 | 4 252.9 | 4 478.2 | 4 498.2 |
| Kapitał (fundusz) podstawowy | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 | 850.9 |
| Zyski zatrzymane | 4 073.0 | 4 391.5 | 4 532.1 | 4 544.7 | 4 410.1 | 4 442.0 | 4 473.6 | 4 437.8 | 4 445.8 | 4 467.1 | 4 475.4 | 4 390.5 | 4 104.7 | 4 100.8 | 4 141.4 | 4 200.9 | 4 249.5 | 4 126.8 | 4 156.5 | 4 436.9 | 4 326.6 | 4 379.2 | 4 174.9 | 4 032.3 | 3 990.2 | 3 106.5 | 2 835.5 | 2 753.8 | 2 589.7 | 2 335.5 | 2 419.1 | 2 391.4 | 2 540.4 | 2 429.1 | 2 435.2 | 2 499.3 | 2 518.5 | 2 468.0 | 2 483.6 | 2 479.0 | 2 493.2 | 2 495.3 | 2 468.6 |
| Kapitał własny | 6 837.8 | 6 892.7 | 7 035.6 | 7 053.7 | 6 924.1 | 6 822.6 | 6 858.7 | 6 849.0 | 6 876.3 | 7 064.6 | 7 087.5 | 6 977.8 | 6 671.6 | 6 685.9 | 6 730.2 | 6 795.2 | 6 815.0 | 6 676.5 | 6 707.0 | 6 925.1 | 6 802.8 | 6 818.1 | 6 594.9 | 6 399.8 | 6 359.7 | 5 468.9 | 5 196.3 | 5 119.8 | 4 965.7 | 4 664.4 | 4 737.4 | 4 707.5 | 4 843.2 | 4 732.7 | 4 732.8 | 4 787.3 | 4 865.6 | 4 812.2 | 4 820.0 | 4 869.7 | 4 876.1 | 5 072.7 | 5 095.1 |
| Udziały mniejszościowe | 551.9 | 589.5 | 591.8 | 600.4 | 606.6 | 502.9 | 507.6 | 533.7 | 553.1 | 502.5 | 503.3 | 506.1 | 521.5 | 594.3 | 600.4 | 624.4 | 595.7 | 624.9 | 626.0 | 564.3 | 552.4 | 606.7 | 592.4 | 535.7 | 538.0 | 534.6 | 533.1 | 538.3 | 548.5 | 491.4 | 480.4 | 477.8 | 464.5 | 429.9 | 422.6 | 411.8 | 469.7 | 465.9 | 458.8 | 484.6 | 475.7 | 668.1 | 715.7 |
| Pasywa | 11 241.0 | 10 706.8 | 10 900.2 | 10 963.9 | 10 744.1 | 10 211.6 | 10 412.9 | 10 015.0 | 9 756.1 | 9 822.3 | 9 998.2 | 9 943.0 | 10 217.9 | 9 662.9 | 10 513.5 | 10 594.3 | 10 156.5 | 10 692.2 | 10 728.7 | 10 982.2 | 10 531.2 | 10 600.3 | 10 360.4 | 10 915.0 | 10 942.9 | 10 469.0 | 9 603.4 | 9 298.3 | 9 535.9 | 9 166.8 | 9 128.5 | 9 158.3 | 8 264.5 | 8 014.6 | 7 633.4 | 8 134.4 | 8 086.3 | 8 482.5 | 8 534.5 | 8 771.7 | 9 129.0 | 9 550.9 | 9 593.3 |
| Inwestycje | 5 402.4 | 5 563.9 | 5 950.7 | 5 544.7 | 5 417.4 | 5 624.4 | 5 771.5 | 5 530.4 | 5 547.1 | 5 972.6 | 6 098.6 | 5 940.9 | 5 607.3 | 5 514.8 | 5 637.9 | 5 704.6 | 5 799.9 | 5 968.2 | 5 811.8 | 5 565.9 | 5 483.9 | 5 491.0 | 5 376.7 | 5 244.7 | 5 317.1 | 4 565.5 | 4 390.5 | 4 249.8 | 4 098.2 | 3 806.9 | 4 013.4 | 4 035.7 | 2 341.8 | 2 923.1 | 2 965.8 | 2 974.3 | 2 979.1 | 2 906.7 | 2 991.6 | 3 444.3 | 3 086.4 | 3 107.2 | 3 129.4 |
| Dług | 3 427.3 | 2 908.0 | 3 065.2 | 2 985.2 | 2 911.2 | 2 375.0 | 2 565.8 | 2 281.2 | 2 008.2 | 1 983.2 | 2 190.8 | 2 341.8 | 2 773.8 | 2 058.2 | 2 893.0 | 3 018.4 | 2 523.8 | 2 783.9 | 2 528.9 | 2 604.8 | 2 198.2 | 2 248.3 | 2 179.5 | 2 887.5 | 2 774.7 | 2 728.1 | 2 586.6 | 2 460.7 | 2 983.9 | 2 674.4 | 2 845.1 | 3 112.9 | 2 023.7 | 1 940.9 | 1 705.6 | 2 155.3 | 1 991.7 | 2 367.7 | 2 398.4 | 3 016.5 | 3 087.8 | 3 270.0 | 3 353.5 |
| Środki pieniężne i inne aktywa pieniężne | 1 529.0 | 919.0 | 916.4 | 1 543.1 | 1 523.4 | 890.1 | 1 066.2 | 1 034.3 | 778.9 | 672.6 | 705.0 | 860.8 | 922.5 | 615.8 | 1 331.6 | 981.8 | 798.7 | 973.2 | 735.3 | 1 262.0 | 973.2 | 991.8 | 847.7 | 1 566.3 | 1 324.0 | 1 384.3 | 1 075.1 | 900.9 | 1 468.4 | 1 348.0 | 1 100.4 | 1 497.3 | 1 241.9 | 1 016.4 | 1 346.2 | 1 702.2 | 1 466.5 | 1 381.1 | 912.5 | 1 010.7 | 1 119.5 | 1 390.6 | 1 193.4 |
| Dług netto | 1 898.2 | 1 989.0 | 2 148.8 | 1 442.1 | 1 387.8 | 1 484.9 | 1 499.5 | 1 247.0 | 1 229.4 | 1 310.7 | 1 485.7 | 1 480.9 | 1 851.2 | 1 442.3 | 1 561.3 | 2 036.7 | 1 725.1 | 1 810.7 | 1 793.6 | 1 342.8 | 1 225.0 | 1 256.4 | 1 331.8 | 1 321.3 | 1 450.7 | 1 343.8 | 1 511.5 | 1 559.9 | 1 515.5 | 1 326.4 | 1 744.7 | 1 615.7 | 781.8 | 924.4 | 359.5 | 453.1 | 525.2 | 986.7 | 1 485.9 | 2 005.7 | 1 968.2 | 1 879.4 | 2 160.1 |
| Ticker | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS | 600805.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |