Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 12 654.2 | 13 242.2 | 13 291.5 | 13 548.1 | 13 218.3 | 13 184.9 | 13 232.6 | 13 658.8 | 13 766.0 | 13 947.4 | 14 322.2 | 14 540.0 | 14 470.4 | 12 590.9 | 12 453.0 | 12 647.2 | 12 935.0 | 12 070.0 | 12 218.9 | 12 501.8 | 13 105.7 | 14 380.0 | 14 691.0 | 15 375.9 | 15 693.2 | 15 666.3 | 16 137.6 | 18 796.9 | 19 528.8 | 19 684.7 | 19 464.4 | 19 863.0 | 20 907.8 | 21 084.7 | 22 163.9 | 22 910.8 | 24 678.0 | 25 429.4 | 25 851.2 | 25 978.6 | 27 072.3 | 30 324.9 | 30 811.6 |
| Aktywa trwałe | 4 779.1 | 5 033.1 | 5 085.7 | 5 260.0 | 4 810.5 | 5 132.0 | 5 133.6 | 5 312.0 | 5 360.9 | 5 319.3 | 5 368.3 | 5 693.2 | 5 794.4 | 3 944.9 | 3 963.9 | 3 970.9 | 3 891.8 | 3 857.4 | 3 863.2 | 4 118.5 | 4 257.0 | 4 276.0 | 4 279.9 | 4 294.9 | 4 443.0 | 4 147.0 | 4 302.9 | 4 259.3 | 4 208.3 | 4 300.9 | 4 310.3 | 4 517.1 | 4 701.0 | 5 027.5 | 5 140.2 | 5 300.1 | 7 027.4 | 7 594.2 | 7 578.3 | 7 679.5 | 7 827.5 | 8 712.0 | 8 646.8 |
| Rzeczowe aktywa trwałe netto | 4 103.9 | 4 281.5 | 4 334.9 | 4 439.6 | 4 024.1 | 3 745.1 | 3 761.2 | 3 949.6 | 3 988.5 | 4 017.5 | 4 010.4 | 4 160.5 | 4 266.4 | 3 085.8 | 3 076.9 | 3 047.8 | 3 016.9 | 3 014.7 | 2 990.4 | 2 987.8 | 2 983.2 | 3 088.7 | 3 128.7 | 3 186.7 | 3 207.3 | 3 029.4 | 3 123.5 | 3 145.2 | 3 170.9 | 2 816.1 | 2 836.8 | 2 998.7 | 3 122.0 | 3 253.1 | 3 279.4 | 3 377.5 | 5 012.8 | 5 718.2 | 5 544.3 | 5 716.3 | 5 882.0 | 6 845.6 | 6 798.4 |
| Wartość firmy | 9.2 | 9.2 | 9.2 | 9.2 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 41.4 | 41.4 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 | 69.0 |
| Wartości niematerialne i prawne | 421.7 | 418.7 | 416.0 | 416.4 | 306.5 | 946.4 | 940.0 | 928.3 | 919.6 | 894.3 | 884.7 | 868.6 | 860.1 | 286.0 | 283.3 | 294.5 | 276.5 | 267.8 | 265.5 | 264.0 | 260.7 | 257.9 | 257.0 | 295.4 | 291.5 | 270.1 | 309.3 | 305.9 | 302.6 | 332.5 | 329.2 | 327.6 | 324.4 | 301.5 | 344.8 | 330.7 | 392.9 | 516.4 | 521.5 | 509.5 | 507.8 | 615.8 | 613.5 |
| Wartość firmy i wartości niematerialne i prawne | 430.9 | 427.9 | 425.2 | 425.6 | 310.8 | 950.7 | 944.3 | 932.6 | 923.9 | 895.2 | 885.6 | 869.4 | 860.9 | 286.8 | 284.2 | 295.3 | 277.3 | 268.6 | 266.3 | 264.9 | 261.5 | 258.7 | 257.8 | 296.3 | 292.4 | 271.0 | 350.7 | 347.3 | 343.5 | 373.4 | 370.1 | 368.5 | 365.3 | 342.5 | 385.7 | 371.7 | 433.8 | 585.3 | 590.4 | 578.5 | 576.8 | 684.8 | 682.5 |
| Należności netto | 4 555.9 | 4 531.5 | 4 820.5 | 4 956.0 | 5 149.8 | 4 213.4 | 4 756.7 | 4 938.3 | 5 082.1 | 5 243.7 | 5 908.0 | 5 653.6 | 5 705.5 | 5 023.4 | 5 277.6 | 5 039.6 | 4 746.9 | 4 827.8 | 4 914.4 | 5 079.4 | 5 354.9 | 4 878.0 | 5 410.6 | 5 643.5 | 6 029.6 | 5 170.4 | 5 475.5 | 6 210.3 | 6 461.5 | 5 896.0 | 6 699.2 | 6 968.4 | 7 622.9 | 6 995.9 | 8 317.2 | 8 359.8 | 9 689.5 | 8 841.5 | 9 756.4 | 10 434.7 | 10 327.5 | 10 956.3 | 11 744.6 |
| Inwestycje długoterminowe | 150.3 | 149.5 | 148.5 | 146.6 | 270.2 | 289.2 | 286.1 | 266.4 | 263.2 | 279.0 | 275.6 | 270.4 | 271.2 | 386.9 | 384.6 | 378.9 | 390.4 | 383.4 | 386.0 | 617.5 | 746.7 | 705.3 | 654.9 | 605.1 | 750.8 | 610.8 | 555.4 | 493.1 | 432.3 | 764.3 | 0.0 | 0.0 | 813.3 | 881.7 | 0.0 | 909.2 | 914.7 | 908.9 | 903.0 | 928.1 | 921.9 | 0.0 | 732.7 |
| Aktywa obrotowe | 7 875.2 | 8 209.1 | 8 205.8 | 8 288.1 | 8 407.8 | 8 052.9 | 8 099.0 | 8 346.8 | 8 405.1 | 8 628.1 | 8 953.9 | 8 846.8 | 8 676.1 | 8 646.0 | 8 489.1 | 8 676.3 | 9 043.2 | 8 212.6 | 8 355.7 | 8 383.2 | 8 848.8 | 10 104.0 | 10 411.1 | 11 080.9 | 11 250.2 | 11 519.3 | 11 834.8 | 14 537.6 | 15 320.6 | 15 383.8 | 15 154.2 | 15 345.9 | 16 206.8 | 16 057.2 | 17 023.7 | 17 610.7 | 17 650.6 | 17 835.2 | 18 272.9 | 18 299.1 | 19 244.8 | 21 613.0 | 22 164.8 |
| Środki pieniężne i Inwestycje | 834.1 | 1 068.4 | 803.8 | 876.5 | 784.7 | 1 411.1 | 897.8 | 795.4 | 740.4 | 983.7 | 690.6 | 755.6 | 663.8 | 1 394.5 | 985.4 | 1 257.5 | 1 666.3 | 1 067.0 | 966.6 | 747.5 | 804.5 | 2 673.9 | 2 412.2 | 2 803.9 | 2 687.0 | 3 052.4 | 3 001.1 | 5 226.7 | 5 521.2 | 6 130.4 | 5 065.1 | 5 107.6 | 4 925.2 | 5 734.8 | 5 212.6 | 5 707.7 | 4 183.8 | 5 191.7 | 4 799.1 | 3 984.5 | 4 000.2 | 5 464.6 | 4 623.7 |
| Zapasy | 2 293.3 | 2 412.3 | 2 372.5 | 2 259.8 | 2 302.5 | 2 250.2 | 2 268.3 | 2 401.3 | 2 379.3 | 2 191.0 | 2 154.2 | 2 234.1 | 2 101.5 | 2 109.2 | 2 108.7 | 2 271.6 | 2 530.1 | 2 222.7 | 2 381.3 | 2 460.0 | 2 591.2 | 2 449.5 | 2 508.5 | 2 549.2 | 2 436.9 | 3 061.6 | 3 151.8 | 2 930.0 | 3 185.8 | 3 232.1 | 3 255.8 | 3 195.4 | 3 587.4 | 3 315.6 | 3 479.1 | 3 540.2 | 3 762.3 | 3 721.0 | 3 577.1 | 3 841.4 | 4 580.6 | 4 977.2 | 5 587.3 |
| Inwestycje krótkoterminowe | (5.1) | (5.8) | (5.1) | (4.1) | (3.7) | (3.5) | (3.1) | (3.4) | (3.6) | (6.3) | (5.9) | (6.1) | (5.8) | (3.8) | (2.6) | (2.0) | (1.7) | (8.6) | (10.5) | (10.8) | (11.6) | (11.2) | (11.0) | (11.1) | (11.1) | (11.0) | (11.5) | (22.3) | (21.9) | (23.8) | 738.6 | 744.1 | (19.3) | (18.8) | 870.1 | (21.8) | (20.7) | 0.0 | 0.0 | (28.5) | (22.0) | 718.1 | (21.1) |
| Środki pieniężne i inne aktywa pieniężne | 834.1 | 1 068.4 | 803.8 | 876.5 | 784.7 | 1 411.1 | 897.8 | 795.4 | 740.4 | 983.7 | 690.6 | 755.6 | 663.8 | 1 394.5 | 985.4 | 1 257.5 | 1 666.3 | 1 067.0 | 966.6 | 747.5 | 804.5 | 2 673.9 | 2 412.2 | 2 803.9 | 2 687.0 | 3 052.4 | 3 001.1 | 5 226.7 | 5 521.2 | 6 130.4 | 5 065.1 | 5 107.6 | 4 925.2 | 5 734.8 | 5 212.6 | 5 707.7 | 4 183.8 | 5 191.7 | 4 799.1 | 3 984.5 | 4 000.2 | 5 464.6 | 4 623.7 |
| Należności krótkoterminowe | 2 711.7 | 2 842.4 | 2 743.8 | 2 880.8 | 2 903.6 | 3 070.1 | 3 025.9 | 3 245.9 | 3 202.9 | 3 280.5 | 3 587.4 | 3 505.4 | 3 296.6 | 3 143.4 | 3 174.1 | 3 403.3 | 3 400.5 | 3 558.1 | 3 698.5 | 3 717.2 | 3 986.9 | 3 890.8 | 4 147.1 | 4 323.7 | 4 435.0 | 4 560.6 | 5 074.8 | 5 283.5 | 5 490.6 | 4 575.8 | 4 641.1 | 5 031.7 | 5 964.6 | 5 857.1 | 6 325.6 | 7 072.9 | 7 674.4 | 5 736.7 | 5 823.8 | 7 322.9 | 7 863.9 | 8 218.2 | 8 936.6 |
| Dług krótkoterminowy | 1 927.1 | 2 101.7 | 2 232.5 | 2 639.6 | 1 841.1 | 1 873.6 | 2 798.7 | 2 853.5 | 3 387.0 | 3 441.8 | 3 434.2 | 3 197.6 | 3 072.8 | 3 144.2 | 2 915.3 | 2 829.8 | 2 522.3 | 1 594.1 | 1 694.4 | 1 720.1 | 1 844.5 | 1 872.4 | 2 911.6 | 2 848.2 | 1 322.7 | 1 109.0 | 1 023.0 | 606.4 | 661.9 | 745.9 | 468.1 | 893.5 | 1 851.2 | 2 272.6 | 2 302.5 | 1 679.8 | 852.5 | 3 081.1 | 2 606.6 | 1 402.5 | 1 075.3 | 1 110.6 | 1 323.7 |
| Zobowiązania krótkoterminowe | 5 365.7 | 5 826.5 | 5 753.9 | 6 197.6 | 6 212.0 | 6 490.8 | 7 457.8 | 7 875.9 | 7 797.9 | 7 810.9 | 8 004.3 | 7 817.9 | 7 480.0 | 7 333.3 | 7 115.1 | 7 372.6 | 6 710.8 | 5 442.9 | 5 626.3 | 5 712.1 | 6 152.1 | 6 106.3 | 7 425.8 | 7 621.4 | 6 217.2 | 6 053.8 | 6 480.1 | 6 930.2 | 7 315.2 | 7 314.2 | 6 792.9 | 7 540.5 | 9 051.9 | 9 530.2 | 10 184.8 | 10 003.8 | 10 597.6 | 10 623.3 | 10 556.7 | 10 716.3 | 10 830.6 | 11 892.8 | 12 530.6 |
| Rozliczenia międzyokresowe | 437.8 | 444.3 | 287.3 | 342.6 | 319.5 | 408.6 | 343.1 | 423.7 | 451.7 | 430.0 | 343.1 | 416.4 | 450.2 | 379.4 | 363.2 | 501.7 | 402.5 | 246.8 | 208.1 | 247.1 | 289.9 | 294.3 | 319.1 | 445.0 | 455.5 | 379.0 | 377.5 | 1 036.1 | 1 158.3 | 1 234.1 | 639.3 | 0.0 | 572.8 | 605.7 | 713.1 | 1 006.9 | 1 962.0 | 713.3 | 490.0 | 1 464.2 | 185.1 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 940.1 | 2 995.7 | 3 092.2 | 2 960.2 | 2 564.8 | 2 847.1 | 1 889.2 | 1 912.8 | 2 054.2 | 2 097.2 | 2 207.3 | 2 542.1 | 2 755.0 | 1 283.3 | 1 335.9 | 1 173.9 | 1 946.4 | 2 014.7 | 1 934.1 | 1 864.6 | 1 782.1 | 1 750.4 | 715.3 | 1 252.9 | 2 673.4 | 2 441.2 | 2 444.8 | 2 590.8 | 2 546.3 | 2 534.7 | 2 583.2 | 2 057.9 | 1 185.0 | 759.8 | 879.2 | 1 531.9 | 2 122.2 | 2 154.4 | 2 542.1 | 2 510.0 | 3 141.7 | 2 542.3 | 2 123.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | (1 995.0) | (2 049.6) | (1 898.9) | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 21.4 | 21.4 | 23.0 | 23.0 | 26.7 | 26.7 | 58.8 | 80.5 | 58.9 | 50.0 | 31.1 | 31.3 | 31.9 | 31.4 | 31.8 | 31.6 | 32.2 | 33.0 | 35.3 | 38.0 | 80.3 | 82.1 | 83.2 | 86.6 | 90.7 | 89.6 |
| Zobowiązania długoterminowe | 2 940.1 | 2 995.7 | 3 092.2 | 2 960.2 | 2 564.8 | 2 847.1 | 1 889.2 | 1 912.8 | 2 054.2 | 2 097.2 | 2 207.3 | 2 542.1 | 2 755.0 | 1 283.3 | 1 335.9 | 1 173.9 | 1 946.4 | 2 014.7 | 1 934.1 | 1 864.6 | 1 782.1 | 1 750.4 | 715.3 | 1 252.9 | 2 673.4 | 2 441.2 | 2 444.8 | 2 590.8 | 2 546.3 | 2 534.7 | 2 583.2 | 2 057.9 | 1 185.0 | 759.8 | 879.2 | 1 531.9 | 2 122.2 | 2 154.4 | 2 542.1 | 2 510.0 | 3 141.7 | 2 542.3 | 2 123.0 |
| Zobowiązania z tytułu leasingu | 76.9 | 68.2 | 67.1 | 49.0 | 0.0 | 0.0 | 0.0 | 209.3 | 0.0 | 195.2 | 0.0 | 459.8 | 453.2 | 3.0 | 2.5 | 2.5 | 33.0 | 29.2 | 0.0 | 65.6 | 0.0 | 87.4 | 0.0 | 0.0 | 0.0 | 41.6 | 43.8 | 43.4 | 51.9 | 87.5 | 85.2 | 88.4 | 94.6 | 78.4 | 76.5 | 69.4 | 74.5 | 76.4 | 77.6 | 74.9 | 77.5 | 76.5 | 71.7 |
| Zobowiązania ogółem | 8 305.7 | 8 822.2 | 8 846.1 | 9 157.8 | 8 776.8 | 9 337.9 | 9 347.0 | 9 788.7 | 9 852.1 | 9 908.1 | 10 211.6 | 10 360.0 | 10 234.9 | 8 616.6 | 8 451.0 | 8 546.5 | 8 657.2 | 7 457.6 | 7 560.4 | 7 576.7 | 7 934.2 | 7 856.7 | 8 141.1 | 8 874.3 | 8 890.5 | 8 495.0 | 8 925.0 | 9 521.0 | 9 861.5 | 9 849.0 | 9 376.1 | 9 598.3 | 10 236.9 | 10 290.0 | 11 063.9 | 11 535.8 | 12 719.9 | 12 777.7 | 13 098.8 | 13 226.3 | 13 972.3 | 14 435.1 | 14 653.6 |
| Kapitał (fundusz) podstawowy | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 778.0 | 933.6 | 933.6 | 939.7 | 939.7 | 939.7 | 939.7 | 1 051.6 | 1 051.6 | 1 051.6 | 1 051.6 | 1 472.3 | 1 472.3 | 1 472.0 | 1 472.0 | 1 472.0 | 1 472.0 | 1 470.8 | 1 481.5 | 1 481.5 | 1 481.5 | 1 575.5 | 1 575.5 |
| Zyski zatrzymane | 1 304.9 | 1 339.3 | 1 374.7 | 1 322.3 | 1 429.0 | 1 001.3 | 1 047.8 | 1 043.6 | 1 078.9 | 1 208.6 | 1 257.6 | 1 285.9 | 1 340.3 | 1 342.0 | 1 369.2 | 1 394.9 | 1 535.5 | 1 644.0 | 1 673.5 | 1 714.0 | 1 814.1 | 2 229.3 | 2 269.4 | 2 307.1 | 2 455.7 | 2 651.3 | 2 727.0 | 2 623.1 | 3 014.0 | 3 288.1 | 3 496.0 | 3 669.5 | 4 024.9 | 4 258.9 | 4 529.5 | 4 793.3 | 5 043.4 | 5 294.4 | 5 615.8 | 5 618.5 | 5 908.8 | 5 468.2 | 5 666.0 |
| Kapitał własny | 4 348.5 | 4 420.0 | 4 445.4 | 4 390.3 | 4 441.5 | 3 847.0 | 3 885.6 | 3 870.1 | 3 913.9 | 4 039.4 | 4 110.6 | 4 180.0 | 4 235.5 | 3 974.3 | 4 002.0 | 4 100.7 | 4 277.8 | 4 612.4 | 4 658.5 | 4 925.0 | 5 171.5 | 6 523.4 | 6 549.9 | 6 501.6 | 6 802.7 | 7 171.4 | 7 212.6 | 9 276.0 | 9 667.3 | 9 835.8 | 10 088.4 | 10 264.7 | 10 670.9 | 10 794.7 | 11 099.9 | 11 375.0 | 11 958.2 | 12 255.1 | 12 752.4 | 12 752.3 | 13 100.0 | 15 889.8 | 16 158.0 |
| Udziały mniejszościowe | 879.8 | 891.8 | 877.0 | 860.9 | 792.9 | 599.9 | 586.4 | 565.9 | 571.6 | 536.0 | 552.9 | 584.7 | 584.0 | 230.4 | 225.6 | 188.3 | 223.5 | 362.2 | 370.5 | 367.6 | 384.9 | 394.3 | 414.8 | 415.0 | 442.7 | 459.7 | 468.1 | 459.7 | 518.7 | 476.2 | 514.0 | 511.5 | 562.2 | 402.0 | 419.7 | 418.8 | 755.9 | 767.0 | 784.0 | 770.3 | 784.7 | 1 913.5 | 1 972.6 |
| Pasywa | 12 654.2 | 13 242.2 | 13 291.5 | 13 548.1 | 13 218.3 | 13 184.9 | 13 232.6 | 13 658.8 | 13 766.0 | 13 947.4 | 14 322.2 | 14 540.0 | 14 470.4 | 12 590.9 | 12 453.0 | 12 647.2 | 12 935.0 | 12 070.0 | 12 218.9 | 12 501.8 | 13 105.7 | 14 380.0 | 14 691.0 | 15 375.9 | 15 693.2 | 15 666.3 | 16 137.6 | 18 796.9 | 19 528.8 | 19 684.7 | 19 464.4 | 19 863.0 | 20 907.8 | 21 084.7 | 22 163.9 | 22 910.8 | 24 678.0 | 25 429.4 | 25 851.2 | 25 978.6 | 27 072.3 | 30 324.9 | 30 811.6 |
| Inwestycje | 145.2 | 143.7 | 143.4 | 142.5 | 266.5 | 285.7 | 282.9 | 263.0 | 259.6 | 272.7 | 269.7 | 264.2 | 265.4 | 383.1 | 382.0 | 376.9 | 388.7 | 374.8 | 375.5 | 606.6 | 735.1 | 694.1 | 643.9 | 594.0 | 739.7 | 599.8 | 543.8 | 470.8 | 410.5 | 740.5 | 738.6 | 744.1 | 794.0 | 862.9 | 870.1 | 887.3 | 894.0 | 908.9 | 903.0 | 899.6 | 900.0 | 718.1 | 711.6 |
| Dług | 4 364.2 | 4 566.6 | 4 773.1 | 5 039.5 | 4 145.1 | 4 081.6 | 4 047.2 | 4 148.2 | 4 804.8 | 4 951.2 | 4 976.0 | 4 788.2 | 4 858.6 | 3 939.4 | 3 660.3 | 3 573.5 | 4 028.9 | 3 239.4 | 3 262.6 | 3 164.6 | 3 201.0 | 3 174.9 | 3 147.0 | 3 498.6 | 3 366.1 | 3 208.6 | 3 144.3 | 2 853.9 | 2 919.9 | 2 937.5 | 2 678.4 | 2 776.8 | 2 803.8 | 2 687.0 | 2 814.8 | 2 783.7 | 2 454.6 | 5 077.3 | 4 624.0 | 3 394.4 | 3 746.2 | 3 154.9 | 2 977.9 |
| Środki pieniężne i inne aktywa pieniężne | 834.1 | 1 068.4 | 803.8 | 876.5 | 784.7 | 1 411.1 | 897.8 | 795.4 | 740.4 | 983.7 | 690.6 | 755.6 | 663.8 | 1 394.5 | 985.4 | 1 257.5 | 1 666.3 | 1 067.0 | 966.6 | 747.5 | 804.5 | 2 673.9 | 2 412.2 | 2 803.9 | 2 687.0 | 3 052.4 | 3 001.1 | 5 226.7 | 5 521.2 | 6 130.4 | 5 065.1 | 5 107.6 | 4 925.2 | 5 734.8 | 5 212.6 | 5 707.7 | 4 183.8 | 5 191.7 | 4 799.1 | 3 984.5 | 4 000.2 | 5 464.6 | 4 623.7 |
| Dług netto | 3 530.1 | 3 498.2 | 3 969.3 | 4 162.9 | 3 360.4 | 2 670.5 | 3 149.4 | 3 352.8 | 4 064.5 | 3 967.5 | 4 285.5 | 4 032.6 | 4 194.7 | 2 544.9 | 2 674.9 | 2 316.0 | 2 362.7 | 2 172.5 | 2 296.1 | 2 417.2 | 2 396.5 | 501.0 | 734.7 | 694.7 | 679.1 | 156.1 | 143.2 | (2 372.9) | (2 601.4) | (3 192.8) | (2 386.7) | (2 330.8) | (2 121.4) | (3 047.8) | (2 397.8) | (2 924.0) | (1 729.2) | (114.4) | (175.1) | (590.1) | (254.0) | (2 309.7) | (1 645.9) |
| Ticker | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS | 600765.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |