Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 5 737.6 | 5 496.3 | 5 691.5 | 5 568.2 | 5 630.7 | 5 732.0 | 6 128.3 | 6 136.1 | 6 286.7 | 6 380.7 | 6 795.8 | 6 941.3 | 6 983.9 | 7 090.9 | 7 400.3 | 7 487.7 | 7 403.0 | 7 437.9 | 7 777.4 | 7 581.0 | 7 861.5 | 7 935.7 | 8 178.4 | 8 958.7 | 9 462.2 | 9 770.6 | 10 092.3 | 10 601.4 | 11 055.8 | 11 636.2 | 12 424.3 | 12 231.9 | 11 975.0 | 14 773.6 | 15 775.1 | 16 399.7 | 17 033.3 | 16 897.7 | 17 919.9 | 18 373.2 | 18 717.8 | 19 105.0 | 20 114.5 |
| Aktywa trwałe | 2 038.8 | 2 137.7 | 2 149.9 | 2 157.9 | 2 139.2 | 2 156.8 | 2 134.5 | 2 156.7 | 2 130.5 | 2 142.7 | 2 118.3 | 2 128.1 | 2 116.2 | 2 117.2 | 2 105.6 | 2 116.4 | 2 185.8 | 2 384.0 | 2 390.1 | 2 437.9 | 2 455.9 | 2 506.6 | 2 507.6 | 2 544.0 | 2 538.6 | 2 795.5 | 2 806.4 | 2 876.5 | 2 937.0 | 3 197.8 | 3 326.5 | 3 420.6 | 3 551.2 | 3 810.6 | 3 853.3 | 3 953.7 | 4 220.9 | 4 517.0 | 4 584.2 | 5 195.2 | 5 259.6 | 6 316.5 | 6 673.5 |
| Rzeczowe aktywa trwałe netto | 1 688.8 | 1 702.8 | 1 705.3 | 1 708.3 | 1 672.4 | 1 752.5 | 1 726.6 | 1 648.7 | 1 631.5 | 1 585.6 | 1 582.5 | 1 571.4 | 1 565.5 | 1 566.5 | 1 551.9 | 1 551.7 | 1 537.3 | 1 665.3 | 1 686.9 | 1 731.4 | 1 728.7 | 1 799.4 | 1 772.4 | 1 833.8 | 1 842.9 | 1 936.1 | 1 937.5 | 1 977.3 | 2 017.1 | 2 185.1 | 2 241.2 | 2 246.0 | 2 322.1 | 2 444.5 | 2 463.9 | 2 527.9 | 2 702.9 | 2 995.1 | 2 945.1 | 3 421.5 | 3 649.5 | 4 105.4 | 4 218.3 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 55.8 | 0.0 | 0.0 | 64.9 | 64.9 | 64.9 | 64.9 |
| Wartości niematerialne i prawne | 214.9 | 217.0 | 215.7 | 212.3 | 211.0 | 230.3 | 227.3 | 223.7 | 220.7 | 217.2 | 217.0 | 215.0 | 210.9 | 206.8 | 203.0 | 201.6 | 199.2 | 206.7 | 203.1 | 200.3 | 196.5 | 213.5 | 216.2 | 215.4 | 211.9 | 236.9 | 233.9 | 232.1 | 228.7 | 300.4 | 296.9 | 296.7 | 295.9 | 495.3 | 498.7 | 494.3 | 515.5 | 482.3 | 524.5 | 604.0 | 599.6 | 617.8 | 610.9 |
| Wartość firmy i wartości niematerialne i prawne | 214.9 | 217.0 | 215.7 | 212.3 | 211.0 | 230.3 | 227.3 | 223.7 | 220.7 | 217.2 | 217.0 | 215.0 | 210.9 | 206.8 | 203.0 | 201.6 | 199.2 | 206.7 | 203.1 | 200.3 | 196.5 | 213.5 | 216.2 | 215.4 | 211.9 | 292.7 | 289.7 | 287.9 | 284.5 | 356.2 | 352.7 | 352.5 | 351.7 | 551.2 | 554.6 | 550.1 | 571.3 | 482.3 | 524.5 | 668.9 | 664.4 | 682.6 | 675.8 |
| Należności netto | 1 474.4 | 1 222.7 | 1 372.4 | 1 360.4 | 1 303.6 | 1 146.4 | 1 464.6 | 1 472.3 | 1 256.4 | 1 188.4 | 1 446.6 | 1 429.2 | 1 342.8 | 1 179.8 | 1 453.7 | 1 566.4 | 1 251.6 | 1 166.7 | 1 473.1 | 1 346.2 | 1 321.3 | 1 247.6 | 1 449.6 | 1 871.2 | 1 888.5 | 1 713.8 | 2 027.9 | 2 237.5 | 2 295.6 | 1 988.1 | 2 460.1 | 2 484.8 | 2 462.3 | 1 966.4 | 2 404.6 | 2 764.1 | 2 726.7 | 2 454.7 | 2 865.8 | 3 075.1 | 2 963.7 | 2 768.6 | 3 229.0 |
| Inwestycje długoterminowe | 98.3 | 106.3 | 105.8 | 105.6 | 105.8 | 106.0 | 105.6 | 199.6 | 203.6 | 256.2 | 256.7 | 257.0 | 258.4 | 256.9 | 256.6 | 257.2 | 312.8 | 401.8 | (1 321.7) | (1 347.4) | (1 328.6) | (1 185.7) | (572.8) | (684.8) | (1 113.4) | (1 038.5) | (567.3) | (910.7) | (1 593.8) | (1 877.8) | (1 405.7) | (1 455.9) | (1 708.8) | (2 777.4) | (3 612.7) | (3 388.1) | (3 961.0) | (3 910.0) | 843.2 | 842.1 | (4 616.4) | (3 265.9) | 1 586.8 |
| Aktywa obrotowe | 3 698.8 | 3 358.6 | 3 541.6 | 3 410.3 | 3 491.5 | 3 575.3 | 3 993.8 | 3 979.4 | 4 156.3 | 4 237.9 | 4 677.5 | 4 813.2 | 4 867.8 | 4 973.8 | 5 294.7 | 5 371.3 | 5 217.2 | 5 053.9 | 5 387.3 | 5 143.2 | 5 405.6 | 5 429.0 | 5 670.8 | 6 414.7 | 6 923.6 | 6 975.1 | 7 286.0 | 7 724.9 | 8 118.8 | 8 438.4 | 9 097.8 | 8 811.3 | 8 423.8 | 10 963.1 | 11 921.8 | 12 446.0 | 12 812.4 | 12 380.7 | 13 335.7 | 13 178.0 | 13 458.2 | 12 788.5 | 13 441.0 |
| Środki pieniężne i Inwestycje | 538.2 | 529.9 | 452.0 | 430.5 | 550.3 | 890.3 | 730.5 | 582.7 | 951.8 | 1 097.0 | 1 130.4 | 827.0 | 950.5 | 1 177.1 | 1 153.2 | 898.4 | 828.9 | 859.9 | 2 585.8 | 2 531.6 | 2 884.4 | 3 044.5 | 2 807.4 | 3 259.5 | 3 661.4 | 3 683.7 | 3 415.2 | 3 618.9 | 3 912.9 | 4 324.4 | 4 312.8 | 4 027.6 | 3 861.9 | 6 812.5 | 7 144.8 | 7 331.7 | 7 565.9 | 7 513.6 | 7 524.9 | 6 801.1 | 6 851.3 | 5 658.7 | 5 462.0 |
| Zapasy | 1 127.4 | 1 022.9 | 1 195.3 | 1 052.5 | 1 027.3 | 914.3 | 888.0 | 915.8 | 947.4 | 933.6 | 1 090.6 | 1 036.5 | 1 057.5 | 1 085.4 | 1 172.6 | 1 169.3 | 1 120.5 | 1 195.3 | 1 308.0 | 1 238.9 | 1 178.8 | 1 102.3 | 1 378.2 | 1 249.4 | 1 344.5 | 1 486.0 | 1 800.4 | 1 805.8 | 1 862.2 | 2 025.9 | 2 276.3 | 2 229.7 | 2 054.1 | 2 097.2 | 2 317.5 | 2 284.3 | 2 450.5 | 2 284.7 | 2 642.9 | 2 954.9 | 3 064.9 | 3 384.0 | 3 754.4 |
| Inwestycje krótkoterminowe | 0.0 | (8.0) | (7.5) | (7.3) | (7.1) | (7.3) | (6.8) | (6.4) | (6.3) | (69.1) | (68.1) | (67.0) | (68.0) | (67.5) | (66.1) | (64.9) | (64.4) | (84.9) | 1 639.0 | 1 665.0 | 1 647.0 | 1 525.5 | 912.1 | 1 052.7 | 1 487.1 | 1 453.5 | 984.7 | 1 332.9 | 2 018.4 | 2 320.1 | 1 847.4 | 1 939.6 | 2 252.1 | 3 340.8 | 4 180.1 | 3 976.1 | 4 541.7 | 4 680.2 | 4 267.5 | 3 777.6 | 5 235.0 | 4 458.9 | 3 664.3 |
| Środki pieniężne i inne aktywa pieniężne | 538.2 | 529.9 | 452.0 | 430.5 | 550.3 | 890.3 | 730.5 | 582.7 | 951.8 | 1 097.0 | 1 130.4 | 827.0 | 950.5 | 1 177.1 | 1 153.2 | 898.4 | 828.9 | 859.9 | 946.8 | 866.6 | 1 237.4 | 1 519.0 | 1 895.4 | 2 206.7 | 2 174.3 | 2 230.2 | 2 430.5 | 2 286.0 | 1 894.5 | 2 004.4 | 2 465.5 | 2 087.9 | 1 609.8 | 3 471.7 | 2 964.7 | 3 355.6 | 3 024.2 | 2 833.4 | 3 257.4 | 3 023.5 | 1 616.3 | 1 199.8 | 1 797.7 |
| Należności krótkoterminowe | 1 402.6 | 1 153.6 | 1 266.2 | 1 173.6 | 1 194.4 | 1 029.0 | 1 279.0 | 1 269.9 | 1 297.3 | 1 264.0 | 1 599.4 | 1 586.8 | 1 697.3 | 1 652.3 | 1 918.2 | 1 905.1 | 1 718.3 | 1 679.8 | 1 890.1 | 1 690.6 | 1 803.6 | 1 679.3 | 1 925.2 | 2 230.0 | 2 556.5 | 2 467.4 | 2 715.4 | 2 801.2 | 2 810.7 | 2 925.2 | 3 594.3 | 3 346.6 | 3 014.2 | 2 478.6 | 3 154.9 | 3 181.4 | 3 358.3 | 3 016.1 | 2 537.6 | 2 338.4 | 3 514.6 | 3 350.5 | 2 734.3 |
| Dług krótkoterminowy | 110.3 | 1.8 | 11.8 | 19.9 | 19.9 | 151.8 | 201.8 | 212.4 | 212.4 | 1.8 | 1.8 | 1.8 | 1.8 | 201.8 | 201.8 | 201.8 | 201.8 | 7.1 | 5.6 | 204.3 | 202.9 | 410.0 | 401.3 | 205.3 | 203.9 | 11.2 | 486.6 | 617.9 | 618.4 | 1 250.5 | 1 276.4 | 1 017.3 | 812.5 | 836.9 | 812.5 | 616.5 | 438.1 | 1 120.3 | 2 293.3 | 3 298.9 | 1 150.0 | 1 233.2 | 3 724.0 |
| Zobowiązania krótkoterminowe | 1 750.7 | 1 413.9 | 1 539.4 | 1 468.1 | 1 454.5 | 1 432.5 | 1 753.2 | 1 789.2 | 1 802.4 | 1 572.3 | 1 912.5 | 2 098.8 | 1 990.8 | 2 192.3 | 2 425.2 | 2 449.5 | 2 229.6 | 1 975.2 | 2 219.4 | 2 242.5 | 2 347.9 | 2 423.1 | 2 655.9 | 2 837.6 | 3 130.9 | 2 943.6 | 3 148.8 | 3 879.0 | 3 858.4 | 4 698.1 | 5 346.5 | 4 908.1 | 4 363.6 | 3 885.1 | 4 551.9 | 4 485.1 | 4 654.4 | 4 813.1 | 5 459.6 | 6 418.1 | 6 184.2 | 6 772.1 | 7 311.5 |
| Rozliczenia międzyokresowe | 104.9 | 139.8 | 116.9 | 97.6 | 97.5 | 107.0 | 130.8 | 99.9 | 90.1 | 124.9 | 119.3 | 293.5 | 103.0 | 133.5 | 116.8 | 139.2 | 125.0 | 128.1 | 185.3 | 165.9 | 174.1 | 174.2 | (71.9) | 196.9 | 166.6 | 446.3 | 229.0 | 444.4 | 415.7 | 0.0 | 0.0 | 269.4 | 262.0 | 241.3 | 260.6 | 672.3 | 841.4 | 659.9 | 229.7 | 351.5 | 0.0 | 0.0 | 431.4 |
| Zobowiązania długoterminowe | 91.9 | 92.3 | 98.4 | 90.2 | 90.2 | 99.2 | 97.9 | 87.3 | 102.3 | 305.1 | 303.8 | 300.1 | 305.8 | 105.5 | 105.0 | 299.9 | 297.1 | 527.1 | 526.3 | 325.6 | 338.6 | 132.9 | 145.6 | 636.5 | 636.0 | 842.7 | 835.8 | 637.0 | 944.9 | 531.2 | 555.7 | 806.7 | 801.6 | 3 509.3 | 3 643.2 | 4 179.6 | 4 256.7 | 3 823.0 | 3 611.8 | 1 233.0 | 1 710.4 | 1 326.9 | 1 386.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 20.5 | 21.7 | 21.7 | 21.7 | 27.2 | 28.5 | 28.5 | 43.5 | (156.0) | (154.8) | (153.9) | (154.1) | 46.3 | 47.4 | (152.7) | (152.9) | (323.4) | 0.0 | (123.1) | 0.0 | 2.3 | 2.3 | 1.6 | 1.6 | 1.0 | 1.0 | 1.0 | 1.0 | 4.5 | 4.5 | 5.9 | 7.9 | 2.1 | 2.1 | 1.8 | 9.4 | 8.5 | 14.5 | 26.5 | 19.5 | 17.5 | 20.5 |
| Zobowiązania długoterminowe | 91.9 | 92.3 | 98.4 | 90.2 | 90.2 | 99.2 | 97.9 | 87.3 | 102.3 | 305.1 | 303.8 | 300.1 | 305.8 | 105.5 | 105.0 | 299.9 | 297.1 | 527.1 | 526.3 | 325.6 | 338.6 | 132.9 | 145.6 | 636.5 | 636.0 | 842.7 | 835.8 | 637.0 | 944.9 | 531.2 | 555.7 | 806.7 | 801.6 | 3 509.3 | 3 643.2 | 4 179.6 | 4 256.7 | 3 823.0 | 3 611.8 | 1 233.0 | 1 710.4 | 1 326.9 | 1 386.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 18.2 | 0.5 | 0.3 | 50.1 | 34.5 | 0.0 | 30.8 | 0.0 | 28.1 | 0.0 | 24.2 | 0.0 | 21.2 | 59.2 | 9.0 | 8.0 | 63.8 | 81.0 | 89.6 | 90.6 | 65.6 | 87.5 | 84.5 | 84.6 | 67.3 | 289.6 | 277.0 | 107.8 | 156.1 | 179.3 |
| Zobowiązania ogółem | 1 842.6 | 1 506.2 | 1 637.8 | 1 558.3 | 1 544.7 | 1 531.8 | 1 851.1 | 1 876.5 | 1 904.7 | 1 877.4 | 2 216.3 | 2 398.9 | 2 296.6 | 2 297.7 | 2 530.2 | 2 749.4 | 2 526.7 | 2 502.3 | 2 745.7 | 2 568.1 | 2 686.5 | 2 556.0 | 2 801.5 | 3 474.1 | 3 766.9 | 3 786.3 | 3 984.7 | 4 515.9 | 4 803.4 | 5 229.2 | 5 902.2 | 5 714.7 | 5 165.2 | 7 394.4 | 8 195.1 | 8 664.7 | 8 911.1 | 8 636.1 | 9 071.4 | 7 651.1 | 7 894.6 | 8 099.0 | 0.0 |
| Kapitał (fundusz) podstawowy | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 616.8 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 740.2 | 763.0 | 889.7 | 890.7 | 890.7 | 890.7 |
| Zyski zatrzymane | 2 173.4 | 2 203.8 | 2 297.2 | 2 243.3 | 2 310.6 | 2 374.9 | 2 467.9 | 2 445.8 | 2 554.8 | 2 608.9 | 2 712.5 | 2 647.7 | 2 645.2 | 2 668.5 | 2 804.4 | 2 639.6 | 2 743.1 | 2 902.5 | 3 044.2 | 2 993.8 | 3 127.6 | 3 235.2 | 3 309.3 | 3 379.0 | 3 564.6 | 3 638.0 | 3 816.6 | 3 757.2 | 3 889.4 | 3 949.2 | 4 143.0 | 4 121.6 | 4 375.9 | 4 594.3 | 4 857.0 | 4 956.3 | 5 299.9 | 5 484.1 | 5 874.0 | 5 814.0 | 6 112.0 | 6 312.9 | 6 634.7 |
| Kapitał własny | 3 895.0 | 3 990.1 | 4 053.7 | 4 009.8 | 4 085.9 | 4 200.3 | 4 277.2 | 4 259.6 | 4 382.1 | 4 503.2 | 4 579.5 | 4 542.4 | 4 687.3 | 4 793.2 | 4 870.0 | 4 738.3 | 4 876.3 | 4 935.6 | 5 031.8 | 5 013.0 | 5 175.0 | 5 379.7 | 5 376.9 | 5 484.6 | 5 695.2 | 5 984.3 | 6 107.7 | 6 085.5 | 6 252.4 | 6 407.0 | 6 522.1 | 6 517.2 | 6 809.8 | 7 379.2 | 7 580.0 | 7 734.9 | 8 122.2 | 8 261.7 | 8 848.5 | 10 485.5 | 10 823.2 | 11 006.0 | 11 416.9 |
| Udziały mniejszościowe | 152.5 | 161.7 | 131.5 | 141.4 | 150.1 | 159.6 | 143.5 | 148.0 | 161.5 | 193.8 | 166.4 | 193.5 | 217.7 | 260.3 | 201.2 | 234.4 | 268.8 | 354.2 | 309.3 | 340.3 | 368.3 | 408.2 | 331.8 | 369.1 | 395.7 | 541.9 | 488.1 | 526.6 | 562.9 | 596.6 | 518.6 | 534.8 | 573.2 | 605.1 | 537.4 | 587.3 | 655.9 | 503.8 | 424.3 | 569.8 | 595.6 | 731.5 | 758.2 |
| Pasywa | 5 737.6 | 5 496.3 | 5 691.5 | 5 568.2 | 5 630.7 | 5 732.0 | 6 128.3 | 6 136.1 | 6 286.7 | 6 380.7 | 6 795.8 | 6 941.3 | 6 983.9 | 7 090.9 | 7 400.3 | 7 487.7 | 7 403.0 | 7 437.9 | 7 777.4 | 7 581.0 | 7 861.5 | 7 935.7 | 8 178.4 | 8 958.7 | 9 462.2 | 9 770.6 | 10 092.3 | 10 601.4 | 11 055.8 | 11 636.2 | 12 424.3 | 12 231.9 | 11 975.0 | 14 773.6 | 15 775.1 | 16 399.7 | 17 033.3 | 16 897.7 | 17 919.9 | 18 373.2 | 18 717.8 | 19 105.0 | 20 114.5 |
| Inwestycje | 98.3 | 98.3 | 98.3 | 98.3 | 98.8 | 98.8 | 98.8 | 193.2 | 197.3 | 187.1 | 188.6 | 190.0 | 190.4 | 189.4 | 190.4 | 192.3 | 248.4 | 316.9 | 317.3 | 317.6 | 318.4 | 339.8 | 339.3 | 368.0 | 373.7 | 415.0 | 417.4 | 422.2 | 424.6 | 442.2 | 441.7 | 483.8 | 543.3 | 563.5 | 567.4 | 588.0 | 580.8 | 770.2 | 5 110.7 | 4 619.7 | 618.6 | 1 193.0 | 5 251.1 |
| Dług | 120.3 | 11.3 | 20.0 | 28.1 | 28.1 | 159.5 | 208.3 | 218.9 | 218.9 | 207.8 | 206.5 | 206.5 | 206.5 | 206.0 | 204.8 | 404.8 | 404.8 | 409.7 | 406.9 | 405.6 | 404.2 | 410.8 | 401.3 | 705.3 | 703.9 | 711.2 | 700.0 | 1 126.9 | 1 426.3 | 1 614.2 | 1 657.5 | 1 606.9 | 1 403.1 | 4 134.6 | 4 148.5 | 4 465.8 | 4 351.1 | 4 493.5 | 5 652.2 | 4 505.4 | 2 401.1 | 2 074.6 | 4 615.2 |
| Środki pieniężne i inne aktywa pieniężne | 538.2 | 529.9 | 452.0 | 430.5 | 550.3 | 890.3 | 730.5 | 582.7 | 951.8 | 1 097.0 | 1 130.4 | 827.0 | 950.5 | 1 177.1 | 1 153.2 | 898.4 | 828.9 | 859.9 | 946.8 | 866.6 | 1 237.4 | 1 519.0 | 1 895.4 | 2 206.7 | 2 174.3 | 2 230.2 | 2 430.5 | 2 286.0 | 1 894.5 | 2 004.4 | 2 465.5 | 2 087.9 | 1 609.8 | 3 471.7 | 2 964.7 | 3 355.6 | 3 024.2 | 2 833.4 | 3 257.4 | 3 023.5 | 1 616.3 | 1 199.8 | 1 797.7 |
| Dług netto | (417.9) | (518.6) | (432.0) | (402.4) | (522.1) | (730.8) | (522.2) | (363.8) | (732.8) | (889.2) | (923.9) | (620.5) | (744.0) | (971.1) | (948.4) | (493.7) | (424.1) | (450.2) | (539.9) | (461.0) | (833.2) | (1 108.3) | (1 494.1) | (1 501.4) | (1 470.5) | (1 519.0) | (1 730.5) | (1 159.2) | (468.1) | (390.1) | (808.0) | (481.0) | (206.7) | 662.9 | 1 183.8 | 1 110.2 | 1 326.9 | 1 660.2 | 2 394.9 | 1 481.9 | 784.8 | 874.8 | 2 817.5 |
| Ticker | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS | 600761.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |