Wall Street Experts

Jiang Zhong Pharmaceutical Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 190.7 3 327.0 3 349.3 3 206.9 3 332.7 2 678.3 2 906.7 2 854.5 2 845.8 3 065.7 3 008.4 3 011.9 3 210.5 3 364.1 3 444.6 3 466.3 3 564.5 3 817.0 4 376.4 4 358.5 4 505.3 4 759.2 4 691.6 4 690.5 4 793.1 4 923.6 5 058.3 5 130.1 5 147.5 5 997.6 6 093.2 5 957.1 6 153.5 6 243.7 6 316.9 6 169.6 6 239.7 6 128.5 6 527.1 6 144.2 6 126.8 6 507.9 6 684.5
Aktywa trwałe 1 229.7 1 237.4 1 232.5 1 235.0 1 356.3 1 309.4 1 310.4 1 308.9 1 297.8 1 318.6 1 288.0 1 306.3 1 348.1 1 396.1 1 428.1 1 424.9 1 437.7 1 523.2 1 666.8 1 674.6 1 664.1 1 697.5 1 676.8 1 652.5 1 821.5 1 648.4 1 635.5 1 646.0 1 657.3 1 933.1 1 939.1 2 005.0 2 080.1 2 221.6 2 240.7 2 316.6 2 280.1 3 731.4 3 739.1 3 914.9 4 098.4 4 020.3 3 470.3
Rzeczowe aktywa trwałe netto 762.5 749.1 746.8 739.0 746.6 718.6 722.0 723.1 715.1 722.2 722.5 741.0 786.9 843.8 867.5 866.1 883.3 954.5 1 073.9 1 067.6 1 072.8 1 062.9 1 042.2 1 023.2 1 005.7 1 021.6 1 008.5 999.8 1 012.7 1 220.4 1 232.2 1 292.2 1 359.2 1 520.0 1 534.8 1 590.7 1 579.2 1 597.5 1 598.7 1 615.0 1 566.7 1 713.6 1 711.9
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 15.8 17.8 17.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 14.8 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7 41.7
Wartości niematerialne i prawne 377.1 374.4 371.8 369.1 358.3 348.7 346.1 343.6 341.0 336.3 333.7 331.2 328.7 325.6 323.1 320.6 318.0 315.5 326.0 323.3 326.5 360.0 356.5 375.9 374.2 377.8 378.3 375.3 372.0 395.5 391.4 387.3 383.2 379.1 377.3 411.8 407.8 401.1 397.0 393.4 391.0 397.3 400.8
Wartość firmy i wartości niematerialne i prawne 377.1 374.4 371.8 369.1 358.3 348.7 346.1 343.6 341.0 336.3 333.7 331.2 328.7 325.6 323.1 320.6 318.0 315.5 341.8 341.0 344.3 374.8 371.3 390.7 389.0 392.6 393.1 390.1 386.8 437.3 433.2 429.0 424.9 420.8 419.0 453.5 449.5 442.8 438.8 435.2 432.8 439.0 442.6
Należności netto 882.5 1 008.6 953.2 843.0 830.2 789.3 844.2 620.3 452.1 530.7 670.6 702.3 819.0 895.4 919.8 954.6 923.9 1 005.1 1 219.3 1 014.1 1 013.8 1 181.2 1 053.6 695.1 818.6 929.3 1 039.3 1 107.7 1 183.3 893.1 1 103.5 867.2 1 086.6 872.5 947.1 669.3 734.9 562.8 986.5 621.7 622.4 950.8 1 006.2
Inwestycje długoterminowe 66.2 63.1 61.0 73.2 198.4 192.6 191.6 191.2 191.3 204.1 202.8 201.5 200.0 187.2 184.7 185.1 182.9 194.1 41.5 (463.2) (513.9) (446.3) (453.5) (1 426.0) (1 448.4) (824.3) (1 119.6) (1 120.2) (891.7) (1 568.9) (1 377.3) (1 348.2) (1 248.3) (1 197.9) (492.5) (3.7) (69.5) 112.9 12.0 1 802.7 112.5 96.4 6.9
Aktywa obrotowe 1 961.0 2 089.6 2 116.8 1 971.9 1 976.4 1 368.9 1 596.3 1 545.6 1 547.9 1 747.2 1 720.4 1 705.6 1 862.5 1 968.0 2 016.5 2 041.5 2 126.8 2 293.7 2 709.6 2 683.8 2 841.2 3 061.7 3 014.8 3 038.0 2 971.6 3 275.2 3 422.8 3 484.1 3 490.2 4 064.5 4 154.1 3 952.1 4 073.3 4 022.1 4 076.2 3 853.0 3 959.6 2 397.1 2 788.0 2 229.3 2 028.4 2 487.6 3 214.2
Środki pieniężne i Inwestycje 661.5 605.5 642.9 621.2 737.2 250.4 418.5 606.2 786.0 898.0 790.1 740.4 731.6 724.8 778.4 764.6 900.0 1 014.6 1 218.3 1 422.6 1 623.8 1 581.4 1 753.5 2 097.9 1 926.9 2 080.9 2 143.0 2 100.6 2 014.3 2 773.8 2 694.5 2 716.6 2 610.3 2 744.2 2 763.5 2 805.9 2 801.6 1 382.9 1 437.3 1 145.1 908.0 1 017.4 1 720.2
Zapasy 317.0 312.8 320.1 306.4 307.9 158.4 163.2 178.3 173.0 187.5 138.2 156.4 147.4 194.4 165.1 169.3 170.0 171.8 189.9 210.2 196.9 242.5 201.2 232.1 213.2 246.7 226.7 261.8 276.4 378.0 338.9 348.6 352.5 382.2 355.4 369.1 414.3 406.2 357.6 406.7 442.4 461.0 426.8
Inwestycje krótkoterminowe (6.7) (5.0) (3.3) (6.4) (6.1) (0.7) (0.7) (0.7) (0.7) (0.6) (0.6) (0.6) (0.6) (0.6) (0.6) (0.6) (0.5) (1.1) 150.0 669.4 720.4 654.1 660.9 1 614.3 1 636.2 980.9 1 276.0 1 275.8 1 047.9 1 727.7 1 537.3 1 505.2 1 405.3 1 372.8 667.1 178.5 232.0 50.0 100.6 0.0 0.0 10.0 100.0
Środki pieniężne i inne aktywa pieniężne 661.5 605.5 642.9 621.2 737.2 250.4 418.5 606.2 786.0 898.0 790.1 740.4 731.6 724.8 778.4 764.6 900.0 1 014.6 1 068.3 753.2 903.3 927.3 1 092.6 483.6 290.7 1 100.0 867.0 824.7 966.5 1 046.1 1 157.2 1 211.5 1 205.0 1 371.3 2 096.3 2 627.3 2 569.6 1 332.9 1 336.7 1 145.1 908.0 1 007.4 1 620.2
Należności krótkoterminowe 272.6 308.5 341.1 324.1 326.6 45.1 61.4 75.6 20.8 47.7 54.8 51.8 42.0 88.1 82.7 85.3 85.5 119.5 110.3 163.3 160.3 56.3 33.5 59.3 35.3 45.6 69.3 63.9 66.4 205.7 273.0 225.8 243.9 236.3 217.3 157.8 181.5 118.4 168.0 119.7 113.6 162.7 180.8
Dług krótkoterminowy 135.0 125.0 125.0 529.1 529.6 20.0 30.0 30.0 30.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.0 20.1 0.0 0.0 0.0 0.0 0.0 0.0 0.1 (75.9) (193.1) (88.8) 1.7 1.0 2.1 1.9 2.0 2.1 2.7 1.9 55.6 1.0 60.1 0.0 0.0 0.0
Zobowiązania krótkoterminowe 657.7 683.0 639.5 1 010.0 1 061.7 322.6 443.4 421.9 354.2 425.6 239.0 261.2 292.2 330.1 293.4 328.1 300.8 453.7 524.4 545.3 557.9 748.9 549.4 570.4 543.9 601.5 574.9 662.3 599.6 1 316.6 1 220.2 1 267.5 1 365.1 1 657.7 1 473.6 1 514.9 1 451.4 1 586.0 1 656.3 1 565.3 1 795.5 1 771.2 1 630.3
Rozliczenia międzyokresowe 87.9 124.2 57.8 69.1 62.2 102.3 225.1 127.6 128.8 123.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 205.5 383.3 0.0 0.0 0.0 0.0 0.0 0.0 (0.1) 75.9 193.1 88.8 299.9 215.0 0.0 120.4 348.6 170.2 1 328.4 1 249.6 292.2 1 425.0 237.2 0.0 0.0 0.0
Zobowiązania długoterminowe 510.3 510.9 511.3 12.7 3.5 1.1 1.1 1.4 1.5 24.4 44.3 44.4 101.4 118.7 119.8 129.5 129.7 109.8 121.5 74.6 75.3 85.9 83.6 80.2 77.5 70.8 70.0 76.3 79.5 98.6 96.9 94.5 91.9 90.6 87.5 86.1 74.0 18.5 109.9 17.6 99.2 265.1 275.4
Rezerwy z tytułu odroczonego podatku 0.0 (498.1) (498.5) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (24.4) (31.4) (48.7) 0.0 0.0 0.0 4.2 13.1 16.4 16.1 27.8 27.0 24.1 23.2 20.2 19.5 18.8 18.1 22.7 22.0 21.2 20.4 21.6 21.0 20.4 17.9 17.5 17.0 16.5 16.7 17.9 17.9
Zobowiązania długoterminowe 510.3 510.9 511.3 12.7 3.5 1.1 1.1 1.4 1.5 24.4 44.3 44.4 101.4 118.7 119.8 129.5 129.7 109.8 121.5 74.6 75.3 85.9 83.6 80.2 77.5 70.8 70.0 76.3 79.5 98.6 96.9 94.5 91.9 90.6 87.5 86.1 74.0 18.5 109.9 17.6 99.2 265.1 275.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 60.0 87.1 60.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.4 0.4 0.3 2.8 3.4 2.2 1.5 1.2 0.9 2.2 2.0 1.0 0.9 1.1 1.1 0.1 1.6
Zobowiązania ogółem 1 168.1 1 193.9 1 150.8 1 022.6 1 065.2 323.7 444.5 423.3 355.7 450.0 283.4 305.6 393.6 448.7 413.2 457.6 430.5 563.5 645.8 619.9 633.2 834.8 633.0 650.6 621.3 672.3 644.9 738.6 679.1 1 415.1 1 317.1 1 362.0 1 456.9 1 748.3 1 561.1 1 600.9 1 525.4 1 604.5 1 766.2 1 583.0 1 894.8 2 036.3 1 905.7
Kapitał (fundusz) podstawowy 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 300.0 420.0 420.0 420.0 420.0 525.0 525.0 525.0 525.0 630.0 630.0 630.0 630.0 630.0 630.0 630.0 630.0 629.9 629.6 629.6 629.5 629.4 629.4 629.4 629.3 629.1 629.1 629.0 629.0
Zyski zatrzymane 948.9 1 058.5 1 122.2 1 107.7 1 190.4 1 335.5 1 443.0 1 412.1 1 471.0 1 595.3 1 704.5 1 685.7 1 796.2 1 893.0 2 009.1 1 986.4 2 111.7 2 182.4 2 309.5 2 210.6 2 340.3 2 339.6 2 471.0 2 347.1 2 475.1 2 503.9 2 663.2 2 640.3 2 785.6 2 652.1 2 835.8 2 635.2 2 747.8 2 524.1 2 765.0 2 561.9 2 704.4 2 437.3 2 704.1 2 485.7 2 316.7 2 491.7 2 776.7
Kapitał własny 2 022.7 2 133.1 2 198.5 2 184.3 2 267.5 2 354.6 2 462.1 2 431.1 2 490.0 2 615.8 2 725.1 2 706.3 2 816.9 2 915.4 3 031.4 3 008.7 3 134.0 3 253.4 3 730.6 3 738.6 3 872.1 3 924.4 4 058.6 4 039.9 4 171.8 4 251.3 4 413.4 4 391.5 4 468.4 4 582.5 4 776.1 4 595.1 4 696.5 4 495.4 4 755.8 4 568.7 4 714.3 4 475.1 4 760.9 4 476.5 4 232.0 4 471.6 4 778.8
Udziały mniejszościowe 55.0 55.8 57.5 57.7 58.2 0.2 0.2 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.1 0.2 0.1 350.2 352.1 355.9 363.7 366.6 366.8 370.6 374.4 377.2 378.2 383.1 579.5 589.4 600.0 589.7 604.4 621.6 631.5 632.4 643.6 661.4 590.9 514.1 608.8 630.6
Pasywa 3 190.7 3 327.0 3 349.3 3 206.9 3 332.7 2 678.3 2 906.7 2 854.5 2 845.8 3 065.7 3 008.4 3 011.9 3 210.5 3 364.1 3 444.6 3 466.3 3 564.5 3 817.0 4 376.4 4 358.5 4 505.3 4 759.2 4 691.6 4 690.5 4 793.1 4 923.6 5 058.3 5 130.1 5 147.5 5 997.6 6 093.2 5 957.1 6 153.5 6 243.7 6 316.9 6 169.6 6 239.7 6 128.5 6 527.1 6 144.2 6 126.8 6 507.9 6 684.5
Inwestycje 59.5 58.1 57.6 66.9 192.3 191.9 190.9 190.6 190.6 203.4 202.2 200.9 199.4 186.6 184.1 184.5 182.4 192.9 191.5 206.2 206.5 218.3 217.9 188.3 368.3 156.6 156.4 155.7 156.1 158.8 160.0 157.0 157.1 174.9 174.6 174.8 162.5 162.9 112.7 1 802.7 112.5 106.4 106.9
Dług 632.8 623.2 623.7 529.1 529.6 20.0 30.0 30.0 30.0 30.0 20.0 20.0 70.0 70.0 70.0 70.0 71.1 20.0 20.1 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.4 0.4 0.3 4.5 4.4 4.3 3.4 3.2 3.0 4.9 3.9 56.6 1.9 61.2 1.1 0.1 1.6
Środki pieniężne i inne aktywa pieniężne 661.5 605.5 642.9 621.2 737.2 250.4 418.5 606.2 786.0 898.0 790.1 740.4 731.6 724.8 778.4 764.6 900.0 1 014.6 1 068.3 753.2 903.3 927.3 1 092.6 483.6 290.7 1 100.0 867.0 824.7 966.5 1 046.1 1 157.2 1 211.5 1 205.0 1 371.3 2 096.3 2 627.3 2 569.6 1 332.9 1 336.7 1 145.1 908.0 1 007.4 1 620.2
Dług netto (28.7) 17.7 (19.2) (92.1) (207.7) (230.4) (388.5) (576.2) (756.0) (868.0) (770.1) (720.4) (661.6) (654.8) (708.4) (694.6) (828.8) (994.6) (1 048.2) (753.2) (903.3) (927.3) (1 092.6) (483.6) (290.7) (1 099.7) (866.6) (824.4) (966.2) (1 041.6) (1 152.8) (1 207.2) (1 201.6) (1 368.2) (2 093.4) (2 622.4) (2 565.6) (1 276.3) (1 334.8) (1 083.9) (906.9) (1 007.3) (1 618.6)
Ticker 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS 600750.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY