Wall Street Experts

Changchun FAWAY Automobile Components Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 6 256.8 6 502.8 6 589.3 6 584.1 6 626.2 7 126.3 7 439.1 7 564.2 7 868.4 8 359.9 8 336.4 8 083.6 8 309.0 8 839.4 8 900.1 9 026.6 9 101.1 9 355.8 9 332.2 9 192.1 9 430.7 16 125.1 14 890.4 16 463.9 17 569.3 17 913.1 18 591.7 18 762.4 18 580.1 19 496.0 19 133.9 18 833.3 20 545.9 20 171.9 20 216.3 20 402.2 21 288.2 22 317.3 22 110.6 21 961.0 22 280.1 23 145.8
Aktywa trwałe 3 563.9 3 796.1 3 876.7 3 962.6 3 838.3 3 877.0 3 940.2 4 016.2 3 541.2 3 636.4 3 735.5 3 903.2 4 046.3 4 093.4 4 141.9 4 183.1 4 409.9 4 572.9 4 615.2 4 357.5 4 740.6 6 781.8 6 663.0 6 700.0 6 978.8 7 028.2 7 028.1 7 146.1 7 235.8 7 275.2 7 440.6 7 396.7 7 642.4 7 664.0 7 781.2 8 027.4 8 058.8 8 148.8 8 209.9 8 202.2 8 229.8 6 945.8
Rzeczowe aktywa trwałe netto 1 504.2 1 600.9 1 614.5 1 625.5 1 630.6 1 674.2 1 679.7 1 681.0 1 732.0 1 712.9 1 663.0 1 768.0 1 836.8 1 880.5 1 854.5 1 888.7 1 627.8 2 148.3 2 118.7 2 049.2 2 098.3 3 691.4 3 584.6 3 490.8 3 451.8 3 549.7 3 503.7 3 630.4 3 697.9 3 735.5 3 857.4 3 775.7 3 889.1 4 029.5 4 073.3 4 162.8 4 197.2 4 492.7 4 375.9 4 343.6 4 361.8 4 308.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.1 4.1 4.1 4.1 4.1 4.1 4.1 4.1 5.5 5.5 5.5 5.5 5.5 5.5 5.5 5.5 5.5 5.5 5.5 5.5 1.4
Wartości niematerialne i prawne 177.8 176.1 174.4 173.2 171.5 170.1 168.4 167.6 165.9 209.1 206.1 204.4 203.3 202.0 200.2 198.5 198.6 200.5 198.3 185.4 184.5 431.6 432.4 421.2 418.5 415.8 407.8 402.4 409.7 408.5 403.2 398.4 398.2 395.0 393.1 388.0 390.0 389.2 384.7 381.0 378.9 376.5
Wartość firmy i wartości niematerialne i prawne 177.8 176.1 174.4 173.2 171.5 170.1 168.4 167.6 165.9 209.1 206.1 204.4 203.3 202.0 200.2 198.5 198.6 200.5 198.3 185.4 184.5 435.7 436.5 425.2 422.6 419.9 411.9 406.5 413.8 414.0 408.8 403.9 403.7 400.5 398.7 393.5 395.6 394.7 390.2 386.6 384.4 378.0
Należności netto 1 247.1 1 317.1 1 275.7 1 418.1 1 258.8 1 380.7 1 540.9 1 605.6 2 043.1 1 896.3 2 155.6 2 302.7 2 030.6 2 177.2 2 125.3 2 866.2 2 659.1 2 743.5 2 643.5 3 105.6 3 194.5 6 495.3 4 380.3 6 295.5 7 115.5 6 092.8 5 569.7 5 830.2 4 937.9 6 090.5 4 930.3 5 755.4 6 651.3 5 834.7 5 248.4 5 753.4 6 493.4 5 894.0 5 256.2 5 494.0 5 434.2 5 931.9
Inwestycje długoterminowe 1 869.8 2 008.2 2 077.1 2 151.6 2 020.5 2 019.4 2 078.7 2 151.6 1 625.9 1 689.9 1 844.7 1 909.5 1 984.9 1 953.2 2 029.0 2 044.8 1 970.9 2 159.0 1 787.9 2 056.9 1 728.2 2 406.8 2 225.8 2 493.0 (639.3) 2 718.4 2 670.1 2 762.7 2 762.2 2 638.0 0.0 0.0 2 548.1 2 044.0 2 094.3 2 102.0 2 063.3 2 517.0 2 460.2 1 972.5 2 497.7 745.0
Aktywa obrotowe 2 692.9 2 706.7 2 712.6 2 621.4 2 787.9 3 249.3 3 498.9 3 547.9 4 327.2 4 723.5 4 600.9 4 180.4 4 262.7 4 746.0 4 758.2 4 843.5 4 691.2 4 783.0 4 717.0 4 834.7 4 690.1 9 343.3 8 227.4 9 764.0 10 590.5 10 885.0 11 563.6 11 616.3 11 344.3 12 220.9 11 693.2 11 436.6 12 903.5 12 507.9 12 435.1 12 374.8 13 229.4 14 168.5 13 900.7 13 758.8 14 050.2 16 200.0
Środki pieniężne i Inwestycje 515.9 545.0 614.7 402.6 773.2 911.8 996.7 967.5 1 326.2 1 692.5 1 362.2 1 038.0 1 403.0 1 507.1 1 693.3 1 058.6 1 212.1 1 163.8 1 125.5 974.6 530.8 1 727.4 2 709.2 2 762.7 2 765.7 4 236.4 5 371.0 5 089.1 5 604.6 5 603.1 6 082.9 5 068.9 5 585.0 5 994.3 6 506.0 6 027.9 6 121.2 7 452.3 7 451.3 7 710.8 7 662.2 9 449.9
Zapasy 928.0 844.1 821.6 800.3 755.4 955.7 960.3 973.7 956.8 1 093.9 1 050.4 809.1 800.0 997.2 888.9 789.0 668.9 753.7 832.3 665.0 868.5 969.8 943.3 640.2 639.5 490.0 594.3 625.4 754.7 487.9 639.4 589.1 634.2 565.8 591.0 544.9 565.7 471.3 484.1 509.7 478.5 476.3
Inwestycje krótkoterminowe (189.9) (187.7) (184.9) (183.4) (180.7) (184.4) (181.8) (180.3) (180.2) (176.1) (171.7) (169.2) (165.8) (174.2) (173.0) (169.1) 0.0 (155.2) 275.5 (178.4) 473.5 (181.6) 0.0 (165.7) 3 272.8 (176.2) (42.2) (138.4) (153.7) (106.5) 2 559.3 2 572.6 130.0 500.0 500.0 500.0 500.0 490.0 490.0 480.0 470.0 420.0
Środki pieniężne i inne aktywa pieniężne 515.9 545.0 614.7 402.6 773.2 911.8 996.7 967.5 1 326.2 1 692.5 1 362.2 1 038.0 1 403.0 1 507.1 1 693.3 1 058.6 1 212.1 1 163.8 1 125.5 974.6 530.8 1 727.4 2 709.2 2 762.7 2 765.7 4 236.4 5 371.0 5 089.1 5 604.6 5 603.1 6 082.9 5 068.9 5 455.0 5 494.3 6 006.0 5 527.9 5 621.2 6 962.3 6 961.3 7 230.8 7 192.2 9 029.9
Należności krótkoterminowe 1 576.9 1 692.5 1 685.6 1 674.0 1 518.0 1 871.6 1 983.8 2 121.1 2 199.0 2 476.9 2 417.9 2 224.1 2 302.3 2 539.0 2 390.0 2 548.4 2 451.3 2 644.7 2 488.4 2 563.5 2 646.4 7 130.5 6 092.9 7 394.4 8 109.3 7 958.4 8 390.8 8 493.4 8 138.1 8 799.2 8 179.5 8 035.6 8 854.6 8 182.5 8 052.2 7 988.9 8 726.6 6 494.3 8 790.2 8 759.7 8 900.1 9 552.3
Dług krótkoterminowy 135.0 101.5 100.5 80.5 112.7 143.7 152.7 132.7 76.0 110.0 92.0 65.2 74.3 162.4 162.0 133.2 153.0 53.5 53.5 53.5 53.5 53.8 53.8 27.0 27.0 80.3 80.4 75.4 75.4 125.7 146.5 95.5 65.1 126.4 137.3 91.7 84.9 3 105.9 175.3 168.5 90.0 59.2
Zobowiązania krótkoterminowe 2 082.2 2 080.0 2 086.8 2 077.0 1 977.2 2 274.0 2 470.6 2 609.0 2 712.9 3 078.8 2 948.6 2 779.2 2 871.0 3 387.5 3 345.6 3 510.9 3 439.0 3 619.4 3 442.2 3 490.7 3 615.4 8 793.7 7 619.5 8 861.4 9 576.3 9 665.2 10 203.1 10 312.1 9 903.6 10 591.6 9 851.4 9 784.6 10 476.7 9 959.7 9 786.8 9 901.5 10 447.2 11 435.8 10 957.0 10 960.3 11 094.1 11 861.6
Rozliczenia międzyokresowe 367.2 283.1 286.0 304.4 328.2 242.1 297.0 315.1 381.7 408.5 399.9 420.9 407.2 625.2 744.4 786.5 796.6 865.7 871.1 830.1 874.7 1 577.7 1 438.5 1 419.2 1 418.8 1 615.6 1 722.3 1 726.3 1 672.8 1 651.4 0.0 0.0 83.2 179.4 155.4 1 804.6 1 624.2 193.7 1 921.8 1 941.7 0.0 0.0
Zobowiązania długoterminowe 253.2 193.8 215.5 245.3 281.6 345.5 372.7 381.8 384.8 380.8 383.7 365.1 364.7 282.9 287.3 289.5 257.8 215.5 220.1 174.1 188.4 500.1 502.8 391.0 424.0 338.5 309.1 504.7 500.5 515.5 703.0 773.5 879.4 835.9 904.1 1 195.2 1 264.9 1 118.4 1 317.2 1 337.3 1 316.8 1 237.6
Rezerwy z tytułu odroczonego podatku 0.0 30.7 28.8 26.9 25.0 29.9 28.2 25.9 25.2 34.2 34.2 34.2 34.2 69.2 69.2 69.2 68.1 1.8 1.8 1.8 1.8 165.7 165.7 36.0 36.0 32.8 32.8 32.8 34.0 31.7 31.7 31.7 31.7 34.9 34.9 138.2 139.2 132.4 131.6 130.5 130.1 147.8
Zobowiązania długoterminowe 253.2 193.8 215.5 245.3 281.6 345.5 372.7 381.8 384.8 380.8 383.7 365.1 364.7 282.9 287.3 289.5 257.8 215.5 220.1 174.1 188.4 500.1 502.8 391.0 424.0 338.5 309.1 504.7 500.5 515.5 703.0 773.5 879.4 835.9 904.1 1 195.2 1 264.9 1 118.4 1 317.2 1 337.3 1 316.8 1 237.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 199.5 0.0 153.0 143.3 204.3 387.5 408.9 501.3 412.8 459.7 576.5 612.7 531.4 641.0 671.1 670.7 603.6
Zobowiązania ogółem 2 335.4 2 273.9 2 302.3 2 322.3 2 258.8 2 619.5 2 843.3 2 990.8 3 097.7 3 459.6 3 332.2 3 144.4 3 235.6 3 670.3 3 632.9 3 800.3 3 696.9 3 834.9 3 662.4 3 664.8 3 803.8 9 293.8 8 122.3 9 252.4 10 000.2 10 003.7 10 512.3 10 816.8 10 404.0 11 107.1 10 554.4 10 558.1 11 356.1 10 795.5 10 690.8 11 096.8 11 712.2 12 554.2 12 274.1 12 297.6 12 410.8 13 099.2
Kapitał (fundusz) podstawowy 211.5 211.5 211.5 211.5 211.5 211.5 211.5 423.0 423.0 423.0 423.0 423.0 423.0 423.0 423.0 507.7 507.7 507.7 507.7 507.7 507.7 507.7 507.7 660.0 669.1 669.1 669.1 669.1 669.1 669.1 678.5 678.5 738.0 738.0 743.1 743.1 743.1 743.1 743.1 743.1 743.1 743.1
Zyski zatrzymane 2 114.4 2 336.5 2 418.8 2 429.4 2 526.6 2 612.0 2 686.2 2 575.9 2 741.8 2 791.4 2 940.0 2 870.1 2 980.9 3 010.7 3 125.4 2 972.7 3 102.5 3 161.1 3 267.9 3 102.2 3 212.9 3 357.6 3 310.4 3 832.9 4 022.9 4 200.6 4 381.8 4 362.3 4 519.2 4 594.1 4 669.4 4 591.4 4 814.1 4 873.2 4 942.0 4 944.4 5 127.4 5 155.1 5 249.1 5 232.2 5 370.3 5 430.4
Kapitał własny 3 921.4 4 228.9 4 287.0 4 261.8 4 367.4 4 506.8 4 595.8 4 573.3 4 770.7 4 900.4 5 004.2 4 939.3 5 073.4 5 169.1 5 267.2 5 226.3 5 404.2 5 520.9 5 669.8 5 527.3 5 626.9 6 831.3 6 768.1 7 211.5 7 569.1 7 909.4 8 079.4 7 945.6 8 176.1 8 388.9 8 579.5 8 275.2 9 189.7 9 376.4 9 525.4 9 305.5 9 576.0 9 712.8 9 836.5 9 663.3 9 869.2 10 046.6
Udziały mniejszościowe 573.8 594.8 567.9 528.4 536.1 543.6 556.0 537.2 568.0 610.0 561.1 562.4 582.6 611.3 591.6 617.8 663.3 671.6 709.3 728.0 714.4 1 330.6 1 308.6 1 384.7 1 464.6 1 597.0 1 584.5 1 458.8 1 527.5 1 603.8 1 631.1 1 405.4 1 471.1 1 539.0 1 571.0 1 346.6 1 434.1 1 493.6 1 521.6 1 356.5 1 422.2 1 504.8
Pasywa 6 256.8 6 502.8 6 589.3 6 584.1 6 626.2 7 126.3 7 439.1 7 564.2 7 868.4 8 359.9 8 336.4 8 083.6 8 309.0 8 839.4 8 900.1 9 026.6 9 101.1 9 355.8 9 332.2 9 192.1 9 430.7 16 125.1 14 890.4 16 463.9 17 569.3 17 913.1 18 591.7 18 762.4 18 580.1 19 496.0 19 133.9 18 833.3 20 545.9 20 171.9 20 216.3 20 402.2 21 288.2 22 317.3 22 110.6 21 961.0 22 280.1 23 145.8
Inwestycje 1 679.9 1 820.5 1 892.2 1 968.3 1 839.8 1 835.0 1 896.9 1 971.3 1 445.7 1 513.8 1 673.0 1 740.3 1 819.1 1 779.0 1 856.1 1 875.6 1 970.9 2 003.7 2 063.4 1 878.4 2 201.7 2 225.2 2 225.8 2 327.4 2 633.5 2 542.2 2 627.9 2 624.3 2 608.5 2 531.5 2 559.3 2 572.6 2 678.1 2 544.0 2 594.3 2 602.0 2 563.3 3 007.0 2 460.2 2 452.5 2 467.3 1 165.0
Dług 227.0 219.1 243.5 256.4 319.9 410.2 433.2 423.0 366.3 386.8 368.8 322.2 331.3 314.0 313.6 284.8 277.9 107.0 107.0 80.3 80.3 173.8 173.8 142.0 142.0 110.3 110.4 258.3 248.7 329.9 534.0 548.9 615.4 671.8 763.8 902.6 959.6 3 906.0 1 122.9 1 140.6 1 041.7 925.6
Środki pieniężne i inne aktywa pieniężne 515.9 545.0 614.7 402.6 773.2 911.8 996.7 967.5 1 326.2 1 692.5 1 362.2 1 038.0 1 403.0 1 507.1 1 693.3 1 058.6 1 212.1 1 163.8 1 125.5 974.6 530.8 1 727.4 2 709.2 2 762.7 2 765.7 4 236.4 5 371.0 5 089.1 5 604.6 5 603.1 6 082.9 5 068.9 5 455.0 5 494.3 6 006.0 5 527.9 5 621.2 6 962.3 6 961.3 7 230.8 7 192.2 9 029.9
Dług netto (288.9) (325.9) (371.2) (146.2) (453.3) (501.6) (563.5) (544.5) (959.9) (1 305.8) (993.5) (715.8) (1 071.6) (1 193.0) (1 379.8) (773.8) (934.2) (1 056.7) (1 018.5) (894.4) (450.5) (1 553.6) (2 535.4) (2 620.7) (2 623.6) (4 126.1) (5 260.6) (4 830.8) (5 356.0) (5 273.2) (5 548.8) (4 520.0) (4 839.6) (4 822.5) (5 242.1) (4 625.4) (4 661.6) (3 056.3) (5 838.5) (6 090.3) (6 150.4) (8 104.3)
Ticker 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS 600742.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY