Wall Street Experts

Pci Technology Group Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 2 271.5 2 647.5 2 498.4 2 560.6 2 608.5 3 528.8 4 030.5 3 877.5 3 932.3 4 918.7 5 098.1 5 343.0 5 590.8 6 200.9 5 877.1 5 917.2 6 526.7 7 513.7 7 682.5 7 746.8 8 403.7 9 808.9 9 320.4 9 611.5 9 993.8 10 457.5 9 994.9 9 803.3 10 387.4 10 818.1 10 246.8 10 681.6 10 669.7 11 164.9 14 495.0 13 180.8 13 408.0 14 221.5 13 077.8 13 380.2 13 532.6 16 367.4
Aktywa trwałe 387.5 413.3 407.3 456.4 456.0 676.6 656.0 664.8 663.9 1 027.5 1 034.0 1 072.3 1 128.3 1 305.3 1 240.0 1 237.9 1 360.7 1 433.6 2 251.8 2 279.7 2 774.4 2 773.9 2 791.2 2 908.1 2 799.0 2 804.9 3 144.4 3 509.7 3 728.8 3 851.0 3 827.6 4 230.2 3 928.2 3 947.6 5 414.1 4 635.0 4 663.9 4 965.7 4 756.5 4 714.3 4 612.4 4 862.1
Rzeczowe aktywa trwałe netto 78.9 71.5 78.4 77.7 85.1 79.6 78.4 80.9 79.6 76.8 74.6 74.0 68.1 80.0 98.6 56.7 45.5 28.0 32.2 31.5 30.9 35.3 60.2 104.3 98.8 101.3 251.7 249.3 251.4 295.4 290.8 324.1 322.0 332.3 322.3 309.2 288.5 295.0 282.9 279.0 268.5 244.4
Wartość firmy 38.8 38.8 38.8 38.8 38.8 164.9 164.9 164.9 164.9 201.1 201.1 201.1 201.1 201.1 201.1 201.1 201.1 201.1 201.1 201.1 201.1 189.6 189.6 189.6 189.6 164.9 164.9 164.9 164.9 164.9 164.9 172.7 172.7 168.7 168.7 168.7 168.7 164.9 164.9 187.5 187.5 187.5
Wartości niematerialne i prawne 56.5 71.0 73.4 78.3 86.0 97.5 99.9 106.6 117.1 131.3 130.6 135.2 178.6 157.3 178.6 179.4 247.8 303.5 338.2 368.6 409.4 466.7 483.7 514.9 492.8 523.9 550.5 575.9 587.4 601.7 604.9 610.2 617.5 632.4 624.0 615.3 604.3 621.5 618.8 612.7 601.5 596.1
Wartość firmy i wartości niematerialne i prawne 95.3 109.8 112.2 117.1 124.8 262.4 264.8 271.4 281.9 332.4 331.7 336.2 379.7 358.4 379.6 380.5 448.9 504.5 539.2 569.6 610.5 656.3 673.4 704.6 682.5 688.7 715.4 740.8 752.3 766.6 769.8 782.9 790.2 801.1 792.7 784.0 773.0 786.4 783.7 800.3 789.0 783.6
Należności netto 654.1 865.4 825.0 756.3 747.3 871.4 838.7 883.8 839.4 1 050.2 1 036.6 1 205.8 1 175.3 1 498.2 1 275.3 1 421.5 1 837.6 1 992.0 2 394.5 2 384.1 2 473.8 2 742.7 4 284.0 4 606.2 4 637.7 4 213.5 4 318.4 4 322.4 4 467.9 4 585.6 4 528.8 4 660.2 5 006.5 4 886.5 4 750.0 4 980.8 5 638.9 5 789.6 5 121.9 5 708.0 6 107.4 7 005.6
Inwestycje długoterminowe 83.2 83.2 83.2 113.2 113.2 135.1 139.6 140.9 140.7 88.6 186.9 0.0 227.7 365.5 366.3 385.7 419.7 387.1 1 047.7 1 043.5 1 326.6 1 284.6 1 387.6 1 525.5 1 310.6 525.5 1 385.9 1 911.4 2 306.7 2 181.2 2 423.7 2 438.5 2 114.4 2 233.4 2 816.4 1 499.1 1 932.1 2 257.1 2 074.4 3 413.5 2 378.0 2 050.9
Aktywa obrotowe 1 884.0 2 234.2 2 091.0 2 104.3 2 152.5 2 852.2 3 374.5 3 212.7 3 268.4 3 891.2 4 064.0 4 270.7 4 462.6 4 895.6 4 637.1 4 679.3 5 166.0 6 080.1 5 430.7 5 467.1 5 629.3 7 035.0 6 529.2 6 703.4 7 194.8 7 652.6 6 850.5 6 293.5 6 658.5 6 967.1 6 419.1 6 451.4 6 741.4 7 217.4 9 080.9 8 545.8 8 744.0 9 255.8 8 321.3 8 665.9 8 920.2 11 505.3
Środki pieniężne i Inwestycje 440.6 520.2 303.7 292.8 228.3 611.4 381.5 191.3 313.9 567.1 588.7 476.8 775.7 841.6 673.0 510.6 608.2 1 882.7 1 364.8 1 225.4 1 205.7 1 871.5 1 552.6 1 347.3 1 645.9 2 546.0 1 492.4 1 074.7 912.5 1 525.6 908.1 786.0 751.1 1 225.7 3 081.7 2 221.5 1 770.4 2 056.3 1 844.4 1 319.1 813.4 1 949.7
Zapasy 729.8 788.2 902.1 982.8 1 112.0 1 315.7 1 323.2 1 404.2 1 435.6 1 466.9 1 641.6 1 813.5 1 958.1 2 073.3 2 361.6 2 444.6 2 411.4 1 706.3 1 392.6 1 565.4 1 619.2 2 131.1 446.7 498.6 640.3 581.1 695.1 579.3 957.9 584.1 694.7 708.6 673.0 817.7 979.7 997.3 997.6 1 059.4 1 056.6 1 237.8 1 287.4 1 664.3
Inwestycje krótkoterminowe 0.0 28.0 0.0 0.0 0.0 10.0 774.5 681.2 631.0 97.4 0.0 200.0 0.0 223.0 0.0 21.0 0.0 0.0 178.0 201.0 378.4 369.5 262.1 182.0 349.0 1 043.4 372.7 190.3 41.5 280.0 44.0 152.0 107.6 2.1 866.8 986.8 204.6 94.0 120.0 479.9 101.0 52.9
Środki pieniężne i inne aktywa pieniężne 440.6 520.2 303.7 292.8 228.3 611.4 381.5 191.3 313.9 469.6 588.7 476.8 775.7 841.6 673.0 510.6 608.2 1 882.7 1 186.8 1 024.4 827.3 1 502.0 1 290.5 1 165.3 1 296.9 1 502.6 1 119.7 884.4 871.0 1 245.6 864.1 633.9 643.5 1 223.6 2 214.9 1 234.7 1 565.9 1 962.2 1 724.4 839.2 712.3 1 896.8
Należności krótkoterminowe 790.1 1 005.8 944.2 1 006.4 1 053.0 1 427.9 1 081.2 963.6 977.3 1 550.5 1 478.6 1 643.0 1 798.9 2 222.5 1 939.4 1 931.3 2 303.3 2 615.7 2 072.6 2 157.2 2 256.0 3 419.3 2 881.3 2 989.1 3 420.4 3 605.2 3 036.8 2 902.9 3 237.5 3 801.7 3 310.2 3 414.6 3 339.8 3 936.0 3 599.2 3 575.0 3 754.3 4 659.3 4 154.7 2 111.8 4 841.1 6 835.1
Dług krótkoterminowy 75.4 50.5 24.4 16.8 34.6 76.0 12.2 12.2 6.6 0.0 0.0 5.1 6.9 1.8 0.0 107.7 145.2 53.8 4.0 0.0 0.0 0.0 49.4 93.9 180.2 281.2 251.4 231.7 132.6 58.7 67.5 64.2 59.7 276.7 102.4 319.9 308.1 270.1 237.7 2 487.5 110.3 170.5
Zobowiązania krótkoterminowe 1 057.1 1 320.8 1 176.7 1 213.8 1 290.0 1 935.6 1 359.2 1 196.7 1 254.7 2 095.3 1 949.8 2 181.0 2 445.2 2 887.8 2 536.8 2 587.3 3 131.3 3 083.2 2 453.6 2 577.3 2 752.1 4 116.7 3 675.4 3 995.0 4 330.1 4 765.4 4 151.6 3 874.4 4 300.4 4 637.6 4 058.9 4 371.4 4 830.7 5 206.3 5 045.3 4 912.1 5 580.1 6 115.3 5 242.3 5 626.7 5 812.0 8 506.7
Rozliczenia międzyokresowe 70.0 86.6 62.7 55.9 38.3 207.9 34.3 23.6 7.4 0.0 0.0 58.1 134.6 172.4 0.0 140.3 143.2 171.6 144.5 0.0 0.0 0.0 636.9 780.2 591.4 727.6 696.1 600.1 724.5 0.0 0.0 0.0 310.8 270.8 0.0 687.7 1 091.5 815.2 599.4 696.4 0.0 0.0
Zobowiązania długoterminowe 85.5 80.9 93.2 93.5 98.0 124.8 74.2 71.3 65.9 69.9 70.8 63.1 64.8 63.1 62.6 63.5 60.3 783.5 903.0 779.9 814.3 773.8 470.4 208.6 207.8 193.8 332.9 310.7 511.7 475.5 447.4 496.4 455.0 530.1 764.9 543.6 270.2 309.4 279.0 176.0 232.1 194.8
Rezerwy z tytułu odroczonego podatku 1.3 1.1 1.0 0.9 0.8 1.2 1.2 1.1 1.0 1.3 1.3 1.2 0.9 0.9 0.8 0.7 0.6 0.6 116.5 116.5 186.1 177.4 177.4 177.3 177.2 152.3 152.3 159.2 159.2 152.3 152.3 175.9 115.8 105.9 341.8 150.5 105.5 134.2 105.1 91.2 75.5 88.1
Zobowiązania długoterminowe 85.5 80.9 93.2 93.5 98.0 124.8 74.2 71.3 65.9 69.9 70.8 63.1 64.8 63.1 62.6 63.5 60.3 783.5 903.0 779.9 814.3 773.8 470.4 208.6 207.8 193.8 332.9 310.7 511.7 475.5 447.4 496.4 455.0 530.1 764.9 543.6 270.2 309.4 279.0 176.0 232.1 194.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 139.9 111.3 108.0 115.0 112.7 115.1 109.6 110.9 116.4 97.5 76.5 98.4 93.8 84.8 82.0 69.1
Zobowiązania ogółem 1 142.6 1 401.8 1 269.9 1 307.4 1 388.0 2 060.4 1 433.4 1 268.0 1 320.6 2 165.2 2 020.6 2 244.1 2 510.0 2 950.9 2 599.4 2 650.9 3 191.6 3 866.7 3 356.6 3 357.2 3 566.4 4 890.5 4 145.8 4 203.6 4 537.9 4 959.2 4 484.4 4 185.2 4 812.1 5 113.1 4 506.3 4 867.7 5 285.7 5 736.4 5 810.3 5 455.7 5 850.3 6 424.7 5 521.3 5 802.7 6 044.1 8 701.4
Kapitał (fundusz) podstawowy 499.8 499.8 499.8 499.8 499.8 499.8 588.3 1 529.6 1 529.6 1 554.2 1 598.8 1 598.8 1 617.3 1 617.3 1 617.3 1 619.3 1 618.8 1 618.8 1 618.8 1 638.4 1 645.2 1 670.8 1 715.8 1 751.1 1 757.4 1 757.4 1 755.4 1 755.4 1 730.0 1 758.2 1 758.2 1 758.2 1 759.0 1 759.0 2 154.3 2 154.3 2 144.5 2 144.5 2 144.5 2 144.5 2 143.2 2 142.8
Zyski zatrzymane (447.5) (344.4) (357.7) (329.7) (358.4) (174.0) (185.3) (173.3) (172.9) (66.1) (53.3) (32.9) (12.6) 140.3 169.4 158.9 202.8 332.9 972.2 897.9 1 273.5 1 255.2 1 201.5 1 185.1 1 233.2 1 222.2 1 239.3 1 312.1 1 407.6 1 506.1 1 528.2 1 654.2 1 273.4 1 201.1 2 616.8 1 631.3 1 504.1 1 676.2 1 493.4 1 444.8 1 416.7 1 490.9
Kapitał własny 1 128.9 1 245.7 1 228.5 1 253.3 1 220.5 1 468.4 2 597.1 2 609.5 2 611.7 2 753.5 3 077.5 3 098.9 3 080.8 3 249.9 3 277.7 3 266.3 3 335.1 3 647.0 4 325.8 4 389.6 4 837.3 4 918.4 5 174.6 5 407.9 5 455.9 5 498.2 5 510.4 5 618.1 5 575.3 5 705.0 5 740.4 5 813.9 5 384.0 5 428.5 8 684.7 7 725.2 7 557.7 7 796.7 7 556.5 7 500.1 7 488.4 7 665.9
Udziały mniejszościowe 36.9 46.2 41.5 38.3 34.2 67.7 67.9 68.1 70.0 68.6 71.8 73.7 44.7 44.1 42.7 42.6 41.7 52.1 53.9 59.2 60.1 54.6 49.8 47.2 46.2 45.8 42.0 37.7 33.7 37.7 33.8 29.3 8.8 8.5 7.2 9.1 8.4 8.7 8.4 10.6 10.2 67.0
Pasywa 2 271.5 2 647.5 2 498.4 2 560.6 2 608.5 3 528.8 4 030.5 3 877.5 3 932.3 4 918.7 5 098.1 5 343.0 5 590.8 6 200.9 5 877.1 5 917.2 6 526.7 7 513.7 7 682.5 7 746.8 8 403.7 9 808.9 9 320.4 9 611.5 9 993.8 10 457.5 9 994.9 9 803.3 10 387.4 10 818.1 10 246.8 10 681.6 10 669.7 11 164.9 14 495.0 13 180.8 13 408.0 14 221.5 13 077.8 13 380.2 13 532.6 16 367.4
Inwestycje 83.2 83.2 83.2 113.2 113.2 135.1 139.6 140.9 140.7 186.0 186.9 200.0 227.7 365.5 366.3 385.7 419.7 387.1 1 225.7 1 244.5 1 704.9 1 654.1 1 649.7 1 707.5 1 659.6 1 568.8 1 758.6 2 101.7 2 348.2 2 461.2 2 467.7 2 590.6 2 222.0 2 235.5 3 683.2 2 486.0 2 136.7 2 351.2 2 194.4 3 893.4 2 049.1 2 103.8
Dług 75.4 50.5 24.4 16.8 34.6 126.0 12.2 12.2 6.6 0.0 0.0 5.1 6.9 1.8 0.0 107.7 145.2 780.6 740.1 610.3 570.3 576.6 319.6 93.9 180.2 290.3 400.3 353.0 450.6 353.7 335.2 334.3 317.3 623.3 441.4 631.3 391.7 368.5 331.5 2 572.3 192.3 239.6
Środki pieniężne i inne aktywa pieniężne 440.6 520.2 303.7 292.8 228.3 611.4 381.5 191.3 313.9 469.6 588.7 476.8 775.7 841.6 673.0 510.6 608.2 1 882.7 1 186.8 1 024.4 827.3 1 502.0 1 290.5 1 165.3 1 296.9 1 502.6 1 119.7 884.4 871.0 1 245.6 864.1 633.9 643.5 1 223.6 2 214.9 1 234.7 1 565.9 1 962.2 1 724.4 839.2 712.3 1 896.8
Dług netto (365.2) (469.7) (279.3) (276.0) (193.7) (485.4) (369.3) (179.1) (307.3) (469.6) (588.7) (471.6) (768.8) (839.8) (673.0) (402.9) (463.0) (1 102.0) (446.6) (414.2) (257.0) (925.4) (970.9) (1 071.4) (1 116.7) (1 212.3) (719.3) (531.3) (420.3) (891.9) (528.9) (299.7) (326.2) (600.3) (1 773.5) (603.4) (1 174.2) (1 593.7) (1 392.9) 1 733.1 (520.1) (1 657.2)
Ticker 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS 600728.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY