Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 828.4 | 2 603.9 | 2 619.3 | 2 510.6 | 2 248.0 | 1 900.3 | 1 973.7 | 1 881.9 | 1 916.2 | 37 021.7 | 40 903.6 | 41 246.1 | 41 982.0 | 41 317.6 | 43 600.1 | 42 475.5 | 43 247.8 | 42 719.2 | 44 666.0 | 44 120.2 | 43 419.7 | 40 580.6 | 47 176.1 | 45 493.2 | 48 183.0 | 44 755.7 | 52 061.5 | 50 075.8 | 56 894.0 | 54 587.1 | 59 029.7 | 59 353.0 | 63 687.6 | 52 988.3 | 55 130.7 | 56 427.8 | 57 487.6 | 52 311.6 | 56 254.1 | 58 048.2 | 57 085.1 | 54 904.1 | 59 844.2 |
| Aktywa trwałe | 1 352.6 | 1 177.9 | 1 145.2 | 1 073.1 | 1 008.8 | 893.3 | 872.2 | 861.6 | 857.8 | 7 750.9 | 7 102.3 | 7 752.3 | 7 939.5 | 9 681.8 | 9 928.5 | 10 091.4 | 10 823.1 | 11 986.7 | 11 749.6 | 11 842.5 | 11 663.3 | 11 420.7 | 11 336.1 | 12 331.4 | 12 115.8 | 11 765.7 | 12 719.7 | 13 118.2 | 14 835.1 | 13 400.8 | 12 662.1 | 12 746.1 | 11 288.8 | 9 335.9 | 9 399.8 | 8 826.9 | 9 674.9 | 9 797.6 | 9 694.4 | 9 834.3 | 9 265.6 | 9 604.9 | 9 787.9 |
| Rzeczowe aktywa trwałe netto | 615.1 | 556.9 | 576.8 | 568.9 | 563.4 | 554.6 | 551.9 | 533.5 | 533.7 | 5 980.6 | 5 374.3 | 5 881.6 | 6 005.3 | 7 460.2 | 7 752.3 | 7 881.0 | 7 748.3 | 8 968.7 | 8 864.1 | 8 781.1 | 8 706.5 | 8 236.6 | 8 113.1 | 9 573.0 | 9 383.8 | 9 092.9 | 9 925.2 | 10 452.5 | 12 308.5 | 10 907.6 | 10 212.0 | 10 283.8 | 8 864.9 | 6 884.5 | 6 945.3 | 6 230.5 | 7 105.2 | 7 143.7 | 6 996.3 | 7 104.6 | 6 727.4 | 5 658.6 | 5 912.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.6 | 0.0 | 0.0 | 0.0 | 54.1 | 54.1 | 54.1 | 54.1 | 55.9 | 55.9 | 55.9 | 55.9 | 55.9 | 55.9 | 55.9 | 55.9 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 56.3 | 55.7 | 57.8 | 57.6 | 49.7 | 49.8 | 50.0 | 49.3 | 49.8 | 49.7 |
| Wartości niematerialne i prawne | 154.7 | 132.2 | 131.5 | 130.7 | 130.0 | 129.3 | 128.5 | 127.8 | 127.0 | 357.5 | 357.6 | 384.9 | 388.7 | 389.2 | 380.3 | 391.1 | 395.9 | 393.8 | 385.6 | 388.7 | 389.2 | 403.5 | 402.4 | 754.5 | 740.9 | 764.2 | 755.3 | 742.6 | 719.8 | 731.9 | 724.2 | 723.6 | 720.1 | 711.0 | 703.2 | 702.1 | 695.0 | 692.0 | 671.8 | 597.0 | 587.6 | 591.5 | 583.2 |
| Wartość firmy i wartości niematerialne i prawne | 154.7 | 132.2 | 131.5 | 130.7 | 130.0 | 129.3 | 128.5 | 127.8 | 127.0 | 411.6 | 411.7 | 439.0 | 442.8 | 445.1 | 436.3 | 447.0 | 451.8 | 449.7 | 441.5 | 444.6 | 445.2 | 509.6 | 508.5 | 860.6 | 847.0 | 870.3 | 861.4 | 848.7 | 825.9 | 838.0 | 830.3 | 829.7 | 826.1 | 767.2 | 758.9 | 759.9 | 752.5 | 741.8 | 721.6 | 647.0 | 636.9 | 641.2 | 632.9 |
| Należności netto | 841.3 | 839.3 | 817.8 | 856.3 | 702.8 | 574.6 | 765.0 | 745.0 | 693.2 | 18 770.8 | 20 821.2 | 20 420.3 | 22 239.8 | 19 628.8 | 20 359.7 | 18 460.5 | 19 320.8 | 17 380.7 | 17 086.9 | 18 228.5 | 17 933.0 | 16 399.0 | 18 200.9 | 16 662.5 | 19 117.0 | 17 597.6 | 20 997.4 | 19 956.0 | 22 147.1 | 21 441.3 | 24 469.7 | 22 304.8 | 26 095.1 | 20 554.1 | 21 190.8 | 21 062.2 | 20 835.3 | 19 702.4 | 11 785.6 | 13 600.4 | 14 797.4 | 12 253.8 | 12 498.9 |
| Inwestycje długoterminowe | 582.5 | 457.7 | 435.1 | 371.9 | 314.8 | 208.1 | 190.9 | 199.3 | 196.1 | 751.2 | 758.5 | 747.5 | 769.1 | 881.2 | 817.5 | 856.9 | 1 647.5 | 1 647.0 | 1 343.3 | 1 414.0 | 1 426.1 | 1 311.6 | 1 354.1 | 90.4 | (267.9) | 239.8 | (485.2) | (629.3) | (996.3) | 63.8 | (171.4) | (541.4) | (1 095.7) | 667.2 | 539.8 | (619.5) | (429.3) | 1 026.8 | 1 257.8 | 1 236.4 | 405.3 | 1 246.9 | (714.3) |
| Aktywa obrotowe | 1 475.8 | 1 426.1 | 1 474.2 | 1 437.5 | 1 239.3 | 1 007.1 | 1 101.5 | 1 020.4 | 1 058.4 | 29 270.8 | 33 801.3 | 33 493.8 | 34 042.5 | 31 635.8 | 33 671.6 | 32 384.2 | 32 424.7 | 30 732.5 | 32 916.4 | 32 277.7 | 31 756.3 | 29 160.0 | 35 840.0 | 33 161.8 | 36 067.2 | 32 990.0 | 39 341.8 | 36 957.6 | 42 058.9 | 41 186.2 | 46 367.6 | 46 606.8 | 52 398.8 | 43 652.4 | 45 730.9 | 47 600.9 | 47 812.7 | 42 514.0 | 46 559.6 | 48 213.8 | 47 819.5 | 45 299.1 | 50 056.3 |
| Środki pieniężne i Inwestycje | 256.4 | 315.3 | 274.0 | 290.5 | 245.3 | 210.1 | 162.1 | 83.8 | 185.6 | 6 601.1 | 7 530.4 | 7 214.9 | 5 989.6 | 7 553.8 | 7 998.1 | 8 363.5 | 6 888.4 | 8 266.8 | 10 394.8 | 6 637.0 | 7 724.2 | 7 975.9 | 7 290.7 | 8 268.0 | 7 819.5 | 6 610.7 | 6 947.0 | 6 803.6 | 8 600.4 | 9 858.8 | 10 077.3 | 11 572.0 | 15 036.0 | 13 044.0 | 14 083.1 | 14 618.6 | 14 743.3 | 11 814.2 | 10 983.7 | 12 507.5 | 13 531.3 | 13 689.5 | 16 480.2 |
| Zapasy | 378.1 | 338.1 | 382.4 | 346.0 | 299.3 | 228.7 | 180.2 | 199.0 | 185.7 | 3 399.6 | 4 871.4 | 5 242.2 | 5 283.6 | 3 958.0 | 4 537.9 | 4 955.1 | 5 515.0 | 4 182.2 | 4 767.9 | 5 214.2 | 4 328.8 | 3 959.6 | 8 791.8 | 6 996.8 | 7 968.9 | 7 994.6 | 10 534.0 | 9 487.9 | 10 648.8 | 9 251.5 | 11 046.4 | 12 245.5 | 10 877.8 | 9 635.9 | 10 018.4 | 11 546.3 | 11 879.4 | 10 494.4 | 14 559.3 | 13 097.5 | 10 897.2 | 10 523.3 | 10 561.7 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 11.7 | 2.6 | 14.6 | 11.0 | 13.6 | 32.1 | 3.7 | 2.0 | 22.5 | 187.7 | 130.9 | 125.9 | 428.5 | 380.7 | 777.7 | 1 153.1 | 651.1 | 1 480.9 | 1 626.2 | 2 006.0 | 1 020.7 | 1 282.4 | 1 623.9 | 2 031.1 | 403.7 | 524.1 | 1 690.4 | 1 499.7 | 114.1 | 1 285.7 | 597.8 | 683.4 | 35.5 | 1 987.3 |
| Środki pieniężne i inne aktywa pieniężne | 256.4 | 315.3 | 274.0 | 290.5 | 245.3 | 210.1 | 162.1 | 83.8 | 185.6 | 6 589.4 | 7 527.8 | 7 200.3 | 5 978.6 | 7 540.2 | 7 966.0 | 8 359.8 | 6 886.4 | 8 244.3 | 10 207.1 | 6 506.1 | 7 598.4 | 7 547.4 | 6 910.0 | 7 490.3 | 6 666.4 | 5 959.7 | 5 466.1 | 5 177.5 | 6 594.4 | 8 838.1 | 8 794.9 | 9 948.1 | 13 004.9 | 12 640.4 | 13 559.0 | 12 928.2 | 13 243.6 | 11 700.0 | 9 697.9 | 11 909.7 | 12 847.9 | 13 654.0 | 14 492.9 |
| Należności krótkoterminowe | 506.5 | 406.2 | 475.8 | 469.8 | 404.6 | 300.9 | 391.9 | 409.2 | 428.6 | 7 100.2 | 7 049.2 | 8 267.3 | 8 461.7 | 9 175.9 | 9 301.9 | 9 252.4 | 9 060.8 | 8 817.5 | 9 488.3 | 9 793.7 | 8 866.1 | 8 424.8 | 9 915.4 | 9 531.1 | 10 808.9 | 10 988.7 | 12 615.8 | 10 720.8 | 12 915.4 | 14 489.6 | 15 348.3 | 16 133.1 | 18 615.3 | 14 143.3 | 15 553.6 | 16 201.2 | 14 833.3 | 12 703.6 | 7 936.1 | 9 130.4 | 16 214.7 | 14 798.6 | 16 568.5 |
| Dług krótkoterminowy | 425.5 | 331.5 | 351.9 | 437.9 | 375.3 | 318.4 | 321.9 | 271.9 | 134.4 | 7 657.0 | 9 856.1 | 9 912.5 | 10 118.9 | 9 966.3 | 10 112.0 | 11 310.3 | 11 025.8 | 10 989.8 | 11 241.7 | 9 450.1 | 8 364.9 | 8 324.2 | 10 348.8 | 7 528.0 | 5 952.8 | 4 881.7 | 10 671.2 | 9 975.0 | 10 903.2 | 5 986.8 | 8 516.8 | 7 453.2 | 6 634.2 | 2 895.3 | 4 402.5 | 4 495.9 | 4 704.8 | 3 801.7 | 9 165.3 | 10 124.3 | 1 231.2 | 1 597.8 | 1 919.4 |
| Zobowiązania krótkoterminowe | 981.6 | 802.9 | 936.3 | 967.5 | 841.6 | 685.0 | 804.8 | 753.5 | 810.7 | 27 262.0 | 31 273.3 | 31 776.0 | 31 791.3 | 31 200.1 | 32 230.3 | 32 104.0 | 32 385.0 | 30 661.9 | 32 497.5 | 32 206.0 | 31 220.9 | 28 387.5 | 34 937.0 | 33 085.9 | 35 060.6 | 31 322.9 | 37 328.2 | 35 713.4 | 40 621.5 | 38 091.9 | 42 646.2 | 43 675.9 | 47 790.1 | 37 528.8 | 38 842.1 | 41 981.1 | 41 055.0 | 36 521.4 | 39 678.8 | 40 931.8 | 39 806.6 | 38 147.5 | 41 960.6 |
| Rozliczenia międzyokresowe | 36.8 | 51.9 | 91.7 | 43.7 | 48.6 | 46.5 | 77.5 | 57.1 | 232.9 | 1 834.9 | 1 348.6 | 1 549.5 | 1 422.0 | 1 471.4 | 1 267.5 | 1 462.5 | 1 726.0 | 1 157.2 | 1 574.2 | 1 701.1 | 2 137.7 | 1 129.4 | 13 366.3 | 14 208.0 | 16 885.7 | 13 679.4 | 12 715.1 | 13 636.5 | 15 174.0 | 16 065.8 | 0.0 | 0.0 | 17 477.8 | 16 677.4 | 15 278.2 | 19 895.6 | 20 178.5 | 18 481.0 | 18 625.0 | 17 352.0 | 18 266.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 24.9 | 73.5 | 22.3 | 21.1 | 20.3 | 18.7 | 17.9 | 16.2 | 15.0 | 3 208.8 | 2 910.5 | 3 060.7 | 3 436.6 | 3 058.8 | 4 132.6 | 3 362.8 | 3 439.0 | 3 588.4 | 4 493.2 | 3 567.0 | 3 374.6 | 2 496.8 | 2 459.7 | 2 328.6 | 2 284.4 | 2 457.9 | 3 605.2 | 4 085.4 | 5 218.3 | 4 367.2 | 3 727.5 | 3 663.1 | 3 192.8 | 2 067.7 | 2 300.1 | 1 459.3 | 2 508.4 | 2 612.9 | 2 855.5 | 3 241.2 | 3 114.8 | 2 237.9 | 2 469.5 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.6 | 0.0 | 0.0 | 0.0 | 106.0 | 103.5 | 103.4 | 101.2 | 88.2 | 89.1 | 84.5 | 84.8 | 93.4 | 96.6 | 89.7 | 91.9 | 98.4 | 94.1 | 154.1 | 187.5 | 205.0 | 192.1 | 192.8 | 188.9 | 191.8 | 190.8 | 143.2 | 147.6 | 138.3 | 135.4 | 137.3 | 136.2 | 141.5 | 142.2 | 165.9 | 125.0 | 119.2 | 120.8 |
| Zobowiązania długoterminowe | 24.9 | 73.5 | 22.3 | 21.1 | 20.3 | 18.7 | 17.9 | 16.2 | 15.0 | 3 208.8 | 2 910.5 | 3 060.7 | 3 436.6 | 3 058.8 | 4 132.6 | 3 362.8 | 3 439.0 | 3 588.4 | 4 493.2 | 3 567.0 | 3 374.6 | 2 496.8 | 2 459.7 | 2 328.6 | 2 284.4 | 2 457.9 | 3 605.2 | 4 085.4 | 5 218.3 | 4 367.2 | 3 727.5 | 3 663.1 | 3 192.8 | 2 067.7 | 2 300.1 | 1 459.3 | 2 508.4 | 2 612.9 | 2 855.5 | 3 241.2 | 3 114.8 | 2 237.9 | 2 469.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 119.2 | 0.0 | 0.0 | 0.0 | 874.9 | 800.0 | 765.7 | 693.1 | 651.5 | 554.6 | 567.4 | 392.0 | 444.4 | 456.3 | 666.1 | 529.7 | 618.2 | 484.4 | 302.6 | 162.4 | 1 684.0 | 1 136.4 | 1 909.7 | 3 235.9 | 2 360.0 | 2 101.6 | 2 152.7 | 1 684.1 | 1 270.2 | 1 465.3 | 761.5 | 1 733.7 | 1 540.3 | 1 706.1 | 1 769.8 | 1 615.1 | 1 070.3 | 1 424.7 |
| Zobowiązania ogółem | 1 006.6 | 876.4 | 958.6 | 988.6 | 861.9 | 703.6 | 822.6 | 769.7 | 825.7 | 30 470.8 | 34 183.8 | 34 836.7 | 35 227.9 | 34 258.9 | 36 362.9 | 35 466.8 | 35 824.1 | 34 250.2 | 36 990.6 | 35 773.0 | 34 595.5 | 30 884.3 | 37 396.8 | 35 414.5 | 37 345.1 | 33 780.8 | 40 933.4 | 39 798.8 | 45 839.8 | 42 459.1 | 46 373.8 | 47 339.0 | 50 982.9 | 39 596.5 | 41 142.2 | 43 440.4 | 43 563.4 | 39 134.3 | 42 534.2 | 44 173.0 | 42 921.3 | 40 385.3 | 44 430.1 |
| Kapitał (fundusz) podstawowy | 640.3 | 640.3 | 640.3 | 640.3 | 640.3 | 640.3 | 640.3 | 640.3 | 640.3 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 | 1 306.7 |
| Zyski zatrzymane | 452.8 | 360.2 | 294.4 | 156.6 | 22.7 | (166.8) | (212.9) | (251.0) | (272.1) | 937.6 | 1 009.7 | 1 031.7 | 1 140.4 | 1 219.2 | 1 296.7 | 1 369.7 | 1 512.2 | 1 604.2 | 1 687.9 | 1 692.3 | 1 876.8 | 1 893.0 | 1 971.9 | 2 056.7 | 2 332.9 | 2 317.8 | 2 417.5 | 2 363.1 | 2 643.6 | 2 718.7 | 2 912.5 | 2 825.5 | 3 159.1 | 3 244.7 | 3 497.4 | 3 364.9 | 3 747.9 | 3 823.5 | 4 089.3 | 3 962.6 | 4 393.3 | 4 484.1 | 4 777.2 |
| Kapitał własny | 1 821.8 | 1 727.5 | 1 660.8 | 1 522.0 | 1 386.1 | 1 196.7 | 1 151.1 | 1 112.2 | 1 090.6 | 6 550.8 | 6 719.8 | 6 409.4 | 6 754.1 | 7 058.7 | 7 237.2 | 7 008.8 | 7 423.7 | 8 469.0 | 7 675.4 | 8 347.2 | 8 824.2 | 9 696.3 | 9 779.3 | 10 078.6 | 10 837.9 | 10 974.9 | 11 128.1 | 10 277.0 | 11 054.2 | 12 128.0 | 12 655.9 | 12 014.0 | 12 704.7 | 13 391.8 | 13 988.5 | 12 987.4 | 13 924.2 | 13 177.3 | 13 719.9 | 13 796.1 | 14 163.7 | 14 518.7 | 15 414.1 |
| Udziały mniejszościowe | 36.8 | 36.8 | 35.9 | 35.0 | 34.0 | 34.1 | 34.3 | 33.6 | 33.4 | 2 835.2 | 2 931.7 | 2 604.1 | 2 842.1 | 3 066.8 | 3 178.2 | 2 867.2 | 3 133.1 | 4 046.2 | 3 166.8 | 3 847.7 | 4 152.8 | 4 871.7 | 4 897.6 | 5 159.3 | 5 622.3 | 5 755.0 | 5 812.8 | 5 043.7 | 5 517.6 | 6 467.4 | 6 801.3 | 6 267.9 | 6 654.9 | 7 134.8 | 7 486.7 | 6 687.7 | 7 240.9 | 6 292.9 | 6 614.7 | 6 822.8 | 6 667.3 | 7 034.4 | 7 598.4 |
| Pasywa | 2 828.4 | 2 603.9 | 2 619.3 | 2 510.6 | 2 248.0 | 1 900.3 | 1 973.7 | 1 881.9 | 1 916.2 | 37 021.7 | 40 903.6 | 41 246.1 | 41 982.0 | 41 317.6 | 43 600.1 | 42 475.5 | 43 247.8 | 42 719.2 | 44 666.0 | 44 120.2 | 43 419.7 | 40 580.6 | 47 176.1 | 45 493.2 | 48 183.0 | 44 755.7 | 52 061.5 | 50 075.8 | 56 894.0 | 54 587.1 | 59 029.7 | 59 353.0 | 63 687.6 | 52 988.3 | 55 130.7 | 56 427.8 | 57 487.6 | 52 311.6 | 56 254.1 | 58 048.2 | 57 085.1 | 54 904.1 | 59 844.2 |
| Inwestycje | 582.5 | 457.7 | 435.1 | 371.9 | 314.8 | 208.4 | 190.9 | 199.3 | 196.1 | 763.0 | 761.1 | 762.1 | 780.1 | 894.8 | 849.6 | 860.6 | 1 649.5 | 1 669.5 | 1 531.0 | 1 544.9 | 1 551.9 | 1 740.1 | 1 734.7 | 868.1 | 885.3 | 890.9 | 995.7 | 996.9 | 1 009.7 | 1 084.5 | 1 111.0 | 1 082.5 | 935.4 | 1 070.9 | 1 063.9 | 1 070.8 | 1 070.4 | 1 140.9 | 2 543.5 | 1 834.1 | 1 088.7 | 1 282.5 | 1 273.1 |
| Dług | 425.5 | 381.5 | 351.9 | 437.9 | 375.3 | 318.4 | 321.9 | 271.9 | 134.4 | 9 796.5 | 11 751.7 | 11 978.9 | 12 607.1 | 12 129.5 | 13 286.0 | 12 835.2 | 12 653.9 | 12 671.6 | 14 846.8 | 12 030.4 | 10 905.3 | 9 997.7 | 12 012.2 | 9 109.4 | 7 402.3 | 6 279.9 | 13 190.5 | 13 043.6 | 15 273.5 | 9 603.4 | 11 571.7 | 10 434.5 | 9 194.1 | 4 458.4 | 6 196.2 | 5 466.2 | 6 733.2 | 5 871.4 | 11 466.1 | 12 874.2 | 3 846.9 | 3 136.7 | 3 806.8 |
| Środki pieniężne i inne aktywa pieniężne | 256.4 | 315.3 | 274.0 | 290.5 | 245.3 | 210.1 | 162.1 | 83.8 | 185.6 | 6 589.4 | 7 527.8 | 7 200.3 | 5 978.6 | 7 540.2 | 7 966.0 | 8 359.8 | 6 886.4 | 8 244.3 | 10 207.1 | 6 506.1 | 7 598.4 | 7 547.4 | 6 910.0 | 7 490.3 | 6 666.4 | 5 959.7 | 5 466.1 | 5 177.5 | 6 594.4 | 8 838.1 | 8 794.9 | 9 948.1 | 13 004.9 | 12 640.4 | 13 559.0 | 12 928.2 | 13 243.6 | 11 700.0 | 9 697.9 | 11 909.7 | 12 847.9 | 13 654.0 | 14 492.9 |
| Dług netto | 169.1 | 66.2 | 77.9 | 147.4 | 130.0 | 108.3 | 159.8 | 188.1 | (51.2) | 3 207.1 | 4 223.9 | 4 778.6 | 6 628.5 | 4 589.3 | 5 320.1 | 4 475.4 | 5 767.5 | 4 427.3 | 4 639.7 | 5 524.3 | 3 306.9 | 2 450.3 | 5 102.2 | 1 619.1 | 735.9 | 320.2 | 7 724.5 | 7 866.1 | 8 679.1 | 765.3 | 2 776.8 | 486.4 | (3 810.8) | (8 182.0) | (7 362.8) | (7 462.0) | (6 510.4) | (5 828.7) | 1 768.2 | 964.5 | (9 001.0) | (10 517.3) | (10 686.1) |
| Ticker | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS | 600710.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |