Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 27 218.9 | 29 660.4 | 29 458.8 | 29 695.0 | 30 435.5 | 27 576.4 | 27 686.8 | 27 393.9 | 31 059.9 | 28 776.4 | 30 820.2 | 29 514.0 | 29 558.5 | 27 863.5 | 29 887.5 | 29 621.2 | 32 879.2 | 31 867.6 | 41 005.2 | 42 877.4 | 44 338.6 | 46 192.7 | 46 456.2 | 46 970.0 | 48 071.8 | 49 809.5 | 47 008.9 | 48 292.6 | 47 057.7 | 46 803.9 | 54 538.8 | 52 185.7 | 53 283.7 | 54 813.1 | 52 021.5 | 46 652.3 | 51 047.8 | 59 548.5 | 59 893.1 | 60 005.6 | 59 210.5 | 60 271.5 | 60 563.7 |
| Aktywa trwałe | 1 642.9 | 1 638.5 | 1 930.5 | 1 172.3 | 1 254.6 | 1 266.6 | 1 872.8 | 1 832.6 | 2 089.2 | 1 981.3 | 2 069.4 | 2 129.1 | 2 151.9 | 4 984.2 | 5 022.1 | 5 200.1 | 4 976.2 | 5 518.6 | 5 703.5 | 5 714.9 | 6 206.8 | 9 327.7 | 9 564.4 | 9 633.9 | 9 956.2 | 11 642.6 | 11 512.1 | 11 370.9 | 10 967.8 | 10 372.3 | 10 871.1 | 10 745.6 | 10 867.6 | 11 136.7 | 11 062.8 | 10 864.5 | 10 066.1 | 9 882.3 | 10 714.0 | 6 469.5 | 6 272.0 | 5 735.5 | 8 716.2 |
| Rzeczowe aktywa trwałe netto | 56.8 | 55.4 | 55.0 | 56.8 | 56.2 | 58.1 | 56.9 | 55.9 | 54.8 | 53.4 | 51.7 | 50.6 | 50.0 | 49.5 | 48.3 | 47.2 | 46.3 | 46.6 | 45.1 | 44.3 | 44.0 | 76.8 | 77.8 | 76.8 | 76.3 | 75.3 | 101.7 | 98.0 | 92.2 | 166.5 | 161.9 | 164.7 | 160.3 | 93.3 | 87.7 | 89.7 | 85.3 | 116.1 | 111.5 | 112.7 | 105.8 | 99.9 | 93.0 |
| Wartość firmy | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 |
| Wartości niematerialne i prawne | 4.4 | 4.8 | 4.4 | 4.2 | 4.1 | 4.6 | 4.4 | 4.4 | 3.5 | 3.4 | 3.7 | 5.1 | 5.0 | 11.0 | 10.1 | 9.6 | 9.3 | 14.1 | 13.4 | 13.2 | 13.5 | 14.2 | 13.6 | 13.2 | 13.0 | 38.0 | 38.7 | 37.7 | 39.2 | 38.1 | 37.1 | 36.0 | 35.2 | 34.2 | 33.4 | 32.5 | 32.0 | 31.6 | 30.8 | 30.1 | 29.5 | 29.5 | 28.8 |
| Wartość firmy i wartości niematerialne i prawne | 16.0 | 16.4 | 16.0 | 15.8 | 15.7 | 16.2 | 16.0 | 16.0 | 15.1 | 15.0 | 15.3 | 16.7 | 16.6 | 22.6 | 21.7 | 21.2 | 20.9 | 25.7 | 25.0 | 24.8 | 25.1 | 25.9 | 25.2 | 24.8 | 24.6 | 49.6 | 50.3 | 49.3 | 50.8 | 49.7 | 48.7 | 47.6 | 46.8 | 45.8 | 45.0 | 44.1 | 43.6 | 43.2 | 42.4 | 41.7 | 41.1 | 41.1 | 40.4 |
| Należności netto | 1 622.7 | 1 508.2 | 1 250.7 | 1 062.7 | 1 058.4 | 688.8 | 539.4 | 495.3 | 486.3 | 498.5 | 3 025.7 | 3 088.8 | 3 225.9 | 526.0 | 525.0 | 584.5 | 592.3 | 863.0 | 911.9 | 903.4 | 906.2 | 789.4 | 858.8 | 868.6 | 858.8 | 811.3 | 710.5 | 708.0 | 688.7 | 745.3 | 734.2 | 701.9 | 1 071.2 | 1 445.4 | 1 262.2 | 1 497.8 | 1 270.0 | 1 168.7 | 1 142.3 | 1 129.8 | 1 069.4 | 260.1 | 260.1 |
| Inwestycje długoterminowe | 639.9 | 691.4 | 688.2 | 603.5 | 642.3 | 658.5 | 699.9 | 696.0 | 694.4 | 680.1 | 732.4 | 722.7 | 737.1 | 725.0 | 712.0 | 725.8 | 737.1 | 930.0 | 1 055.8 | 1 002.6 | 521.6 | 635.9 | 1 584.9 | 1 509.2 | 1 719.5 | 1 513.0 | 1 323.2 | 1 244.1 | 1 075.3 | 866.2 | 0.0 | 0.0 | 1 449.5 | 9 410.1 | 1 534.6 | 1 603.5 | 920.8 | 909.4 | 1 582.9 | 1 628.8 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 25 576.1 | 28 021.9 | 27 528.3 | 28 522.8 | 29 180.8 | 26 309.8 | 25 814.0 | 25 561.3 | 28 970.7 | 26 795.1 | 28 750.7 | 27 385.0 | 27 406.6 | 22 879.3 | 24 865.3 | 24 421.1 | 27 902.9 | 26 349.0 | 35 301.7 | 37 162.6 | 38 131.8 | 36 865.1 | 36 891.8 | 37 336.1 | 38 115.5 | 38 166.9 | 35 496.8 | 36 921.7 | 36 089.9 | 36 431.6 | 43 667.7 | 41 440.1 | 42 416.1 | 43 676.4 | 40 958.7 | 35 787.8 | 40 981.7 | 49 666.1 | 49 179.1 | 53 536.1 | 52 938.5 | 54 535.9 | 51 847.5 |
| Środki pieniężne i Inwestycje | 1 783.8 | 2 263.7 | 1 228.3 | 1 388.1 | 2 364.5 | 2 115.7 | 2 428.8 | 1 245.3 | 3 483.6 | 2 799.1 | 2 455.4 | 2 321.1 | 1 409.5 | 1 084.6 | 1 626.8 | 1 092.4 | 3 325.3 | 3 108.0 | 2 510.5 | 2 764.9 | 2 833.0 | 2 198.3 | 1 915.7 | 1 967.8 | 2 540.3 | 4 891.2 | 2 697.5 | 3 432.6 | 2 888.2 | 4 929.8 | 5 345.5 | 2 915.3 | 1 944.6 | 4 008.9 | 2 022.6 | 2 990.0 | 2 113.1 | 10 087.7 | 2 122.4 | 1 911.4 | 1 846.8 | 4 026.3 | 3 864.8 |
| Zapasy | 21 151.3 | 23 109.8 | 23 991.0 | 24 256.8 | 23 853.7 | 21 960.6 | 21 844.0 | 22 360.2 | 23 341.9 | 21 598.1 | 22 029.9 | 21 179.8 | 21 962.1 | 20 506.4 | 22 431.7 | 22 315.9 | 23 211.0 | 21 136.0 | 31 380.6 | 32 877.1 | 33 940.0 | 33 442.1 | 33 607.9 | 33 690.8 | 33 755.4 | 31 657.1 | 31 103.6 | 31 603.7 | 31 182.1 | 29 239.5 | 36 502.8 | 36 753.6 | 38 443.7 | 37 461.2 | 36 920.8 | 30 794.3 | 36 318.0 | 36 810.6 | 44 887.3 | 45 212.3 | 44 558.2 | 44 740.8 | 45 060.8 |
| Inwestycje krótkoterminowe | (257.4) | (254.3) | (252.3) | (250.5) | (247.3) | (242.0) | (238.7) | (236.0) | (235.0) | (231.2) | (227.7) | (224.2) | (220.8) | (218.6) | (215.1) | (211.6) | (213.2) | (417.8) | (412.9) | (409.0) | 200.0 | 110.9 | (402.8) | (399.3) | (396.3) | (192.4) | (189.3) | (185.2) | (183.7) | (184.1) | 1 233.5 | 1 313.6 | 20.0 | 20.4 | 20.8 | (225.7) | (222.1) | (219.6) | (216.2) | (213.3) | 1 509.8 | 1 417.6 | 660.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 783.8 | 2 263.7 | 1 228.3 | 1 388.1 | 2 364.5 | 2 115.7 | 2 428.8 | 1 245.3 | 3 483.6 | 2 799.1 | 2 455.4 | 2 321.1 | 1 409.5 | 1 084.6 | 1 626.8 | 1 092.4 | 3 325.3 | 3 108.0 | 2 510.5 | 2 764.9 | 2 633.0 | 2 087.3 | 1 915.7 | 1 967.8 | 2 540.3 | 4 891.2 | 2 697.5 | 3 432.6 | 2 888.2 | 4 929.8 | 5 345.5 | 2 915.3 | 1 944.6 | 4 008.9 | 2 022.6 | 2 990.0 | 2 113.1 | 10 087.7 | 2 122.4 | 1 911.4 | 1 846.8 | 4 026.3 | 3 864.8 |
| Należności krótkoterminowe | 329.6 | 1 184.4 | 1 152.3 | 955.2 | 1 011.9 | 1 128.3 | 949.8 | 927.9 | 989.1 | 1 061.8 | 768.1 | 803.5 | 863.9 | 1 136.0 | 1 063.2 | 914.5 | 1 123.2 | 1 898.6 | 1 774.5 | 2 206.0 | 2 353.6 | 3 170.2 | 3 012.0 | 3 084.4 | 3 127.6 | 3 784.4 | 3 149.4 | 3 172.9 | 3 538.6 | 2 951.6 | 2 912.1 | 3 001.9 | 3 182.5 | 3 424.6 | 3 234.5 | 3 157.8 | 3 125.0 | 3 194.4 | 3 013.2 | 2 892.6 | 2 670.9 | 2 459.3 | 2 397.0 |
| Dług krótkoterminowy | 11 337.3 | 11 329.4 | 10 275.8 | 10 195.6 | 8 454.3 | 7 912.7 | 4 034.3 | 3 441.7 | 3 158.9 | 6 055.7 | 7 141.2 | 8 248.8 | 2 936.8 | 7 211.1 | 6 753.6 | 5 823.0 | 6 261.8 | 3 413.2 | 1 865.9 | 3 402.1 | 2 152.5 | 10 717.1 | 9 090.5 | 8 094.8 | 383.6 | 1 293.3 | 1 337.8 | 6 461.0 | 4 357.4 | 1 887.8 | 787.6 | 1 258.6 | 2 091.2 | 2 112.0 | 2 115.8 | 2 146.6 | 59.5 | 137.4 | 5 213.3 | 5 244.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 19 529.2 | 19 919.4 | 19 411.0 | 19 886.5 | 20 081.1 | 15 619.5 | 11 654.0 | 11 829.8 | 14 401.7 | 16 453.5 | 18 037.8 | 17 611.0 | 12 487.0 | 13 780.1 | 13 286.8 | 12 403.2 | 14 303.9 | 9 524.0 | 7 622.5 | 11 887.2 | 12 220.5 | 20 587.2 | 19 026.5 | 19 282.7 | 14 157.2 | 15 417.9 | 15 407.5 | 23 627.6 | 22 590.3 | 19 740.0 | 21 992.5 | 20 408.6 | 20 866.9 | 19 334.2 | 16 236.6 | 10 019.7 | 13 915.5 | 16 172.7 | 19 788.3 | 19 998.0 | 16 555.9 | 16 989.1 | 12 957.3 |
| Rozliczenia międzyokresowe | 1 953.8 | 1 778.4 | 1 071.2 | 941.7 | 904.7 | 1 082.1 | 949.3 | 835.3 | 1 232.1 | 1 354.3 | 875.2 | 763.6 | 603.7 | 1 149.6 | 846.3 | 1 180.6 | 1 092.9 | 2 249.0 | 2 082.4 | 3 173.5 | 2 821.2 | 2 984.7 | 6 622.7 | 7 720.8 | 10 046.3 | 9 722.0 | 10 214.0 | 13 012.8 | 13 668.9 | 13 877.1 | 0.0 | 0.0 | 12 033.4 | 10 259.8 | 7 742.3 | 4 514.2 | 10 469.6 | 12 466.4 | 11 107.0 | 11 367.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 740.7 | 7 569.5 | 7 946.1 | 7 737.2 | 8 277.6 | 9 150.1 | 13 122.7 | 12 737.8 | 13 764.1 | 8 851.8 | 9 362.7 | 8 370.9 | 13 583.7 | 9 831.8 | 12 174.4 | 13 248.6 | 14 655.8 | 17 728.2 | 28 449.4 | 27 083.9 | 28 226.7 | 21 469.5 | 23 090.9 | 21 010.9 | 27 090.5 | 25 981.4 | 23 123.6 | 16 407.5 | 14 489.4 | 15 904.2 | 21 429.9 | 20 787.9 | 21 462.5 | 24 603.7 | 24 840.5 | 25 661.6 | 26 361.7 | 33 917.5 | 30 847.7 | 30 936.1 | 34 616.9 | 35 926.8 | 40 519.7 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 18.5 | 38.8 | 80.3 | 92.1 | 92.8 | 111.0 | 115.1 | 115.1 | 120.0 | 120.8 | 106.3 | 106.3 | 124.6 | 124.6 | 237.3 | 237.3 | 243.1 | 273.5 | 423.1 | 452.6 | 506.9 | 567.9 | 684.1 | 692.5 | 689.3 | 682.3 | 697.1 | 705.0 | 738.9 | 763.3 | 984.0 | 1 008.4 | 898.1 | 955.5 | 777.4 | 818.9 | 869.9 | 936.4 | 424.2 | 428.0 |
| Zobowiązania długoterminowe | 5 740.7 | 7 569.5 | 7 946.1 | 7 737.2 | 8 277.6 | 9 150.1 | 13 122.7 | 12 737.8 | 13 764.1 | 8 851.8 | 9 362.7 | 8 370.9 | 13 583.7 | 9 831.8 | 12 174.4 | 13 248.6 | 14 655.8 | 17 728.2 | 28 449.4 | 27 083.9 | 28 226.7 | 21 469.5 | 23 090.9 | 21 010.9 | 27 090.5 | 25 981.4 | 23 123.6 | 16 407.5 | 14 489.4 | 15 904.2 | 21 429.9 | 20 787.9 | 21 462.5 | 24 603.7 | 24 840.5 | 25 661.6 | 26 361.7 | 33 917.5 | 30 847.7 | 30 936.1 | 34 616.9 | 35 926.8 | 40 519.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 181.3 | 178.8 | 165.6 | 0.0 | 148.8 | 145.7 | 20.3 | 13.7 | 10.8 | 9.0 | 13.4 | 12.5 | 9.9 | 8.3 | 6.2 | 6.9 | 6.5 | 5.8 | 24.5 | 23.7 | 19.8 | 17.8 | 10.5 | 8.9 |
| Zobowiązania ogółem | 25 269.9 | 27 489.0 | 27 357.1 | 27 623.7 | 28 358.7 | 24 769.6 | 24 776.6 | 24 567.6 | 28 165.8 | 25 305.3 | 27 400.5 | 25 982.0 | 26 070.7 | 23 611.9 | 25 461.2 | 25 651.8 | 28 959.6 | 27 252.2 | 36 071.9 | 38 971.1 | 40 447.1 | 42 056.7 | 42 117.4 | 40 293.6 | 41 247.6 | 41 399.3 | 38 531.1 | 40 035.1 | 37 079.7 | 35 644.2 | 43 422.4 | 41 196.4 | 42 329.3 | 43 937.9 | 41 077.1 | 35 681.3 | 40 277.3 | 50 090.2 | 50 636.1 | 50 934.1 | 51 172.9 | 52 916.0 | 53 477.0 |
| Kapitał (fundusz) podstawowy | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 | 740.8 |
| Zyski zatrzymane | 448.4 | 693.8 | 627.5 | 574.5 | 564.9 | 806.6 | 842.7 | 749.9 | 808.6 | 1 000.8 | 941.2 | 898.1 | 850.7 | 1 174.4 | 1 262.4 | 1 154.0 | 1 107.0 | 1 361.8 | 1 414.5 | 1 298.6 | 1 184.3 | 1 219.8 | 1 296.9 | 1 326.6 | 1 279.4 | 1 616.6 | 1 692.1 | 1 518.0 | 1 394.7 | 1 538.7 | 1 526.7 | 1 457.4 | 1 444.1 | 1 306.8 | 1 349.9 | 1 319.6 | 1 134.8 | 311.8 | 155.4 | 7.2 | (777.1) | (1 068.5) | (1 297.4) |
| Kapitał własny | 1 949.0 | 2 171.5 | 2 101.7 | 2 071.3 | 2 076.7 | 2 806.8 | 2 910.2 | 2 826.3 | 2 894.1 | 3 471.1 | 3 419.7 | 3 532.1 | 3 487.9 | 4 251.6 | 4 426.2 | 3 969.4 | 3 919.5 | 4 615.4 | 4 933.3 | 3 906.3 | 3 891.5 | 4 136.0 | 4 338.8 | 6 676.4 | 6 824.1 | 8 410.3 | 8 477.8 | 8 257.6 | 9 978.0 | 11 159.8 | 11 116.4 | 10 989.3 | 10 954.4 | 10 875.2 | 10 944.4 | 10 971.0 | 10 770.5 | 9 458.2 | 9 257.0 | 9 071.6 | 8 037.6 | 7 355.5 | 7 086.7 |
| Udziały mniejszościowe | 326.2 | 303.2 | 299.8 | 322.4 | 337.3 | 823.2 | 890.5 | 899.4 | 908.5 | 1 293.3 | 1 301.5 | 1 457.0 | 1 460.1 | 1 900.2 | 1 986.8 | 1 638.3 | 1 635.5 | 2 052.2 | 2 202.4 | 1 290.9 | 1 253.2 | 1 449.0 | 1 490.2 | 1 580.2 | 1 614.0 | 2 019.9 | 2 043.6 | 2 059.2 | 2 059.2 | 2 016.3 | 2 021.1 | 2 014.2 | 2 007.2 | 1 999.4 | 2 074.7 | 2 131.9 | 2 117.2 | 1 615.7 | 1 592.6 | 1 559.5 | 1 312.3 | 936.4 | 903.0 |
| Pasywa | 27 218.9 | 29 660.4 | 29 458.8 | 29 695.0 | 30 435.5 | 27 576.4 | 27 686.8 | 27 393.9 | 31 059.9 | 28 776.4 | 30 820.2 | 29 514.0 | 29 558.5 | 27 863.5 | 29 887.5 | 29 621.2 | 32 879.2 | 31 867.6 | 41 005.2 | 42 877.4 | 44 338.6 | 46 192.7 | 46 456.2 | 46 970.0 | 48 071.8 | 49 809.5 | 47 008.9 | 48 292.6 | 47 057.7 | 46 803.9 | 54 538.8 | 52 185.7 | 53 283.7 | 54 813.1 | 52 021.5 | 46 652.3 | 51 047.8 | 59 548.5 | 59 893.1 | 60 005.6 | 59 210.5 | 60 271.5 | 60 563.7 |
| Inwestycje | 382.6 | 437.2 | 435.9 | 353.0 | 395.0 | 416.5 | 461.3 | 460.0 | 459.4 | 448.9 | 504.8 | 498.4 | 516.3 | 506.4 | 496.9 | 514.2 | 523.8 | 512.2 | 642.9 | 593.5 | 721.6 | 1 060.4 | 1 182.2 | 1 109.9 | 1 323.2 | 1 320.6 | 1 133.9 | 1 058.9 | 891.7 | 682.0 | 1 233.5 | 1 313.6 | 1 280.1 | 1 350.5 | 1 306.6 | 1 377.7 | 698.7 | 689.9 | 1 366.7 | 1 415.5 | 1 509.8 | 1 417.6 | 660.9 |
| Dług | 17 075.0 | 18 856.2 | 18 179.2 | 17 871.3 | 16 650.4 | 16 934.5 | 17 017.0 | 16 039.2 | 16 764.8 | 14 746.5 | 16 342.8 | 15 942.9 | 15 832.4 | 16 371.4 | 18 742.6 | 18 856.4 | 20 694.3 | 20 805.2 | 29 781.7 | 29 944.7 | 29 806.7 | 31 465.1 | 31 430.6 | 28 299.5 | 26 607.3 | 26 273.7 | 23 432.3 | 21 829.7 | 17 800.4 | 16 693.8 | 21 083.2 | 20 850.4 | 22 329.7 | 25 257.5 | 25 597.8 | 26 602.6 | 25 136.7 | 32 951.1 | 34 903.5 | 35 045.3 | 33 418.9 | 35 280.2 | 39 853.7 |
| Środki pieniężne i inne aktywa pieniężne | 1 783.8 | 2 263.7 | 1 228.3 | 1 388.1 | 2 364.5 | 2 115.7 | 2 428.8 | 1 245.3 | 3 483.6 | 2 799.1 | 2 455.4 | 2 321.1 | 1 409.5 | 1 084.6 | 1 626.8 | 1 092.4 | 3 325.3 | 3 108.0 | 2 510.5 | 2 764.9 | 2 633.0 | 2 087.3 | 1 915.7 | 1 967.8 | 2 540.3 | 4 891.2 | 2 697.5 | 3 432.6 | 2 888.2 | 4 929.8 | 5 345.5 | 2 915.3 | 1 944.6 | 4 008.9 | 2 022.6 | 2 990.0 | 2 113.1 | 10 087.7 | 2 122.4 | 1 911.4 | 1 846.8 | 4 026.3 | 3 864.8 |
| Dług netto | 15 291.2 | 16 592.5 | 16 950.9 | 16 483.2 | 14 285.8 | 14 818.9 | 14 588.1 | 14 793.9 | 13 281.2 | 11 947.3 | 13 887.4 | 13 621.8 | 14 422.9 | 15 286.8 | 17 115.8 | 17 764.1 | 17 369.1 | 17 697.1 | 27 271.2 | 27 179.9 | 27 173.7 | 29 377.8 | 29 514.9 | 26 331.7 | 24 067.0 | 21 382.5 | 20 734.7 | 18 397.1 | 14 912.2 | 11 763.9 | 15 737.7 | 17 935.1 | 20 385.1 | 21 248.6 | 23 575.2 | 23 612.7 | 23 023.6 | 22 863.5 | 32 781.1 | 33 134.0 | 31 572.1 | 31 253.8 | 35 988.9 |
| Ticker | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS | 600683.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |