Wall Street Experts

Bestsun Energy Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 174.6 183.7 183.2 202.1 197.3 194.0 2 672.4 2 680.7 2 917.2 3 425.6 3 881.8 4 676.4 4 927.9 7 052.7 6 763.0 6 629.0 8 358.1 8 895.1 8 749.1 8 506.3 8 660.0 9 147.3 8 608.4 7 935.1 7 782.8 8 013.8 8 369.4 7 771.7 7 996.5 8 151.7 8 062.9 7 575.8 7 568.8 7 825.6 7 797.1 7 799.5 7 920.8 8 029.7 7 920.8 7 690.3 7 725.7 7 708.0 7 881.5
Aktywa trwałe 126.6 126.8 126.8 125.8 125.8 126.2 1 180.0 1 218.0 1 283.5 1 592.0 1 689.9 1 961.6 2 233.2 3 402.3 3 588.7 3 635.2 5 424.2 5 634.1 5 716.3 5 732.4 5 773.5 6 162.9 6 137.6 6 091.5 6 095.5 6 098.4 6 091.4 6 098.4 6 058.1 6 115.4 6 128.7 6 098.5 6 250.0 6 377.2 6 392.1 6 432.5 6 462.2 6 620.3 6 464.1 6 434.5 6 433.4 6 415.6 6 382.2
Rzeczowe aktywa trwałe netto 0.2 0.2 0.2 0.2 0.2 0.2 1 021.8 1 052.1 1 102.5 1 406.3 1 493.8 1 764.5 2 004.0 2 472.2 2 652.4 2 700.3 3 346.9 3 533.6 3 626.6 3 635.3 3 697.0 3 959.5 3 952.2 3 928.3 3 938.4 3 926.6 3 934.9 3 953.2 3 945.3 3 991.3 4 013.3 3 993.7 4 059.1 4 180.4 4 212.8 4 261.9 4 297.1 4 266.3 4 261.2 4 237.8 4 242.0 4 255.1 4 230.4
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 507.6 507.6 507.6 1 238.4 1 202.8 1 202.8 1 202.8 1 202.8 1 270.8 1 270.8 1 270.8 1 270.8 1 270.8 1 270.8 1 270.8 1 266.4 1 267.0 1 267.0 1 267.0 1 345.2 1 344.8 1 344.8 1 344.8 1 344.8 1 344.8 1 344.8 1 344.8 1 346.7 1 332.6 1 332.6
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 81.9 88.0 87.3 89.5 88.6 87.8 87.3 87.4 87.2 300.2 296.5 294.3 626.9 677.9 682.2 678.5 660.0 734.3 725.3 716.3 707.3 747.1 735.6 726.2 697.2 715.5 705.7 696.3 691.1 683.3 673.5 663.7 655.1 650.3 640.6 632.2 628.7 615.5 605.8
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 81.9 88.0 87.3 89.5 88.6 87.8 87.3 87.4 87.2 807.8 804.1 801.9 1 865.3 1 880.8 1 885.0 1 881.3 1 862.8 2 005.0 1 996.0 1 987.1 1 978.1 2 017.8 2 006.3 1 997.0 1 963.7 1 982.5 1 972.7 1 963.3 2 036.3 2 028.1 2 018.3 2 008.5 1 999.9 1 995.1 1 985.4 1 977.0 1 975.4 1 948.1 1 938.3
Należności netto 4.0 36.8 37.0 38.3 32.1 28.7 149.9 197.5 285.2 307.5 369.0 353.6 445.9 1 307.9 1 309.9 1 430.1 1 781.1 1 733.0 1 833.8 1 758.6 1 599.8 1 164.9 1 176.1 1 015.9 917.0 895.1 865.7 749.5 769.5 580.0 656.1 643.1 595.5 534.9 612.8 618.1 576.4 333.1 483.0 477.1 307.3 205.2 313.6
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 1.5 1.5 34.0 41.7 42.5 (98.5) 40.5 41.5 40.9 51.1 50.8 50.6 129.0 132.8 127.5 138.4 135.8 (52.4) (162.9) 104.4 107.2 (25.5) (25.1) (15.2) 86.2 85.4 0.0 0.0 77.9 77.1 78.2 75.7 75.9 114.7 131.2 130.0 115.8 0.0 31.5
Aktywa obrotowe 48.0 56.8 56.4 76.3 71.5 67.8 1 492.4 1 462.7 1 633.6 1 833.6 2 191.9 2 714.8 2 694.7 3 650.4 3 174.3 2 993.8 2 933.9 3 261.1 3 032.8 2 773.9 2 886.5 2 984.4 2 470.7 1 843.6 1 687.3 1 915.4 2 278.0 1 673.3 1 938.3 2 036.4 1 934.3 1 477.2 1 318.7 1 448.4 1 405.0 1 367.1 1 458.7 1 409.4 1 456.8 1 255.8 1 292.3 1 292.4 1 499.3
Środki pieniężne i Inwestycje 9.6 11.2 9.4 9.8 11.6 8.1 1 187.8 1 143.4 1 117.8 590.0 830.3 849.5 911.1 1 244.7 603.9 841.2 410.0 890.9 670.3 588.7 525.0 1 428.2 916.5 500.8 414.4 665.2 1 042.5 539.8 778.9 1 104.5 926.8 512.8 345.1 591.0 453.0 405.0 531.4 685.9 481.3 445.7 501.5 643.4 721.5
Zapasy 32.8 7.6 8.8 26.7 26.5 29.7 128.6 92.2 198.4 543.6 881.7 1 169.8 1 141.5 1 022.7 804.0 655.5 607.9 480.9 367.8 316.0 299.2 362.0 315.2 277.8 303.8 302.3 301.8 315.8 317.1 275.3 259.5 264.4 330.4 279.5 262.6 265.3 274.4 284.8 256.0 264.3 270.8 262.1 285.8
Inwestycje krótkoterminowe 0.0 0.0 406.3 0.0 0.0 0.0 (32.5) (40.2) (41.0) 100.0 (39.0) (40.0) (39.4) (49.6) (49.3) (49.1) (105.1) (107.2) (102.0) (112.7) (107.5) 81.1 191.7 (77.5) (73.1) 60.1 60.5 50.3 (51.4) (49.5) 36.6 34.5 (44.8) 1.0 (41.6) (41.2) (40.3) 0.0 0.0 (75.4) 0.0 41.7 10.0
Środki pieniężne i inne aktywa pieniężne 9.6 11.2 9.4 9.8 11.6 8.1 1 187.8 1 143.4 1 117.8 490.0 830.3 849.5 911.1 1 244.7 603.9 841.2 410.0 890.9 670.3 588.7 525.0 1 347.1 724.8 500.8 414.4 605.1 982.0 489.5 778.9 1 104.5 926.8 512.8 345.1 591.0 453.0 405.0 531.4 685.9 481.3 445.7 501.5 643.4 711.5
Należności krótkoterminowe 3.7 15.5 16.0 12.1 8.4 7.0 129.8 149.1 269.1 457.7 693.6 812.2 852.8 914.4 808.8 469.3 521.7 557.6 590.5 461.1 441.3 512.7 416.2 393.2 316.8 366.1 327.1 344.9 266.9 351.6 328.3 261.9 325.2 511.9 396.3 416.6 367.2 520.2 343.5 358.0 283.7 297.9 276.8
Dług krótkoterminowy 0.0 0.0 0.0 0.0 30.0 30.0 30.0 0.0 0.0 0.0 200.0 450.0 350.0 157.5 7.5 222.5 302.0 436.2 735.3 850.8 633.2 478.2 849.5 793.8 573.8 307.2 779.8 596.2 491.9 416.2 361.4 483.3 849.3 643.4 894.8 1 075.1 1 111.9 734.0 1 181.7 1 389.2 520.0 434.6 781.1
Zobowiązania krótkoterminowe 127.0 133.4 133.1 153.2 149.2 163.1 911.1 818.5 884.5 1 001.3 1 383.2 1 918.9 1 866.0 2 563.3 1 873.6 1 811.0 2 905.8 3 010.8 3 125.5 2 569.6 2 317.1 2 713.0 2 522.8 2 382.8 2 212.2 2 247.7 2 921.4 2 162.3 2 021.4 2 377.5 2 120.2 1 769.3 2 316.0 2 417.0 2 458.2 2 404.8 2 649.8 2 321.3 2 304.4 2 582.1 2 625.4 2 699.3 2 593.4
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 (30.0) (30.0) 257.3 0.0 0.0 0.0 95.9 181.7 196.7 252.6 260.3 191.8 725.2 355.1 790.2 270.9 268.8 320.6 1 085.3 1 111.3 1 297.6 155.9 200.6 138.6 159.4 1 325.0 0.0 0.0 922.7 985.9 723.8 902.3 1 161.5 862.4 603.6 827.8 0.0 0.0 0.0
Zobowiązania długoterminowe 22.1 22.2 22.2 21.9 21.9 164.4 139.4 159.6 178.6 283.2 272.2 413.5 513.0 573.7 674.5 838.8 1 165.6 1 280.9 1 242.6 1 425.5 1 732.9 1 768.7 1 278.0 1 315.4 1 272.0 1 381.8 1 464.0 1 480.5 2 015.4 1 709.2 2 071.9 1 925.2 1 512.9 1 580.3 1 534.2 1 543.5 1 579.3 1 710.4 1 719.0 1 353.6 1 411.8 1 187.0 1 353.6
Rezerwy z tytułu odroczonego podatku 22.1 22.2 22.2 21.9 21.9 59.3 37.2 60.2 84.0 117.0 110.7 76.7 106.1 122.0 78.3 86.8 175.6 244.2 223.7 227.5 243.6 289.0 253.5 261.8 269.3 308.9 295.1 287.9 279.0 279.3 281.9 280.1 276.3 314.6 307.9 308.2 310.2 499.7 336.4 330.1 325.5 310.5 304.8
Zobowiązania długoterminowe 22.1 22.2 22.2 21.9 21.9 164.4 139.4 159.6 178.6 283.2 272.2 413.5 513.0 573.7 674.5 838.8 1 165.6 1 280.9 1 242.6 1 425.5 1 732.9 1 768.7 1 278.0 1 315.4 1 272.0 1 381.8 1 464.0 1 480.5 2 015.4 1 709.2 2 071.9 1 925.2 1 512.9 1 580.3 1 534.2 1 543.5 1 579.3 1 710.4 1 719.0 1 353.6 1 411.8 1 187.0 1 353.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 177.6 158.4 494.5 445.6 493.0 152.6 172.3 147.6 166.8 124.4 4.5 3.9 3.3 2.7 2.1 1.5 0.9 0.2 2.1 0.0 35.7 35.7 1.5 1.1 0.6 0.2
Zobowiązania ogółem 149.1 155.5 155.3 175.1 171.1 163.1 1 050.5 978.1 1 063.1 1 284.4 1 655.4 2 332.4 2 379.0 3 137.0 2 548.1 2 649.8 4 071.4 4 291.7 4 368.1 3 995.0 4 050.0 4 481.7 3 800.9 3 698.2 3 484.2 3 629.4 4 385.4 3 642.8 4 036.8 4 086.7 4 192.1 3 694.6 3 828.9 3 997.3 3 992.4 3 948.3 4 229.1 4 031.6 4 023.4 3 935.7 4 037.2 3 886.3 3 947.0
Kapitał (fundusz) podstawowy 251.5 251.5 251.5 251.5 251.5 251.5 614.0 614.0 614.0 614.0 614.0 614.0 614.0 681.3 681.3 681.3 681.3 681.3 1 092.6 1 092.6 1 092.6 1 092.6 1 092.6 1 092.6 1 092.6 1 092.6 1 092.6 1 012.8 1 012.8 1 012.8 1 012.8 1 012.8 1 012.8 1 012.8 1 012.8 990.7 990.7 990.7 990.7 990.7 990.7 990.7 990.7
Zyski zatrzymane (781.1) (779.3) (779.5) (780.4) (781.2) (783.3) 464.8 543.2 691.6 957.2 1 040.9 1 139.3 1 335.5 1 691.7 1 984.2 1 741.5 1 947.7 2 233.9 2 046.3 2 233.8 2 377.3 2 448.1 2 641.9 2 181.4 2 261.6 2 358.2 2 109.7 2 251.2 2 101.2 2 201.2 2 007.4 2 107.6 1 959.0 2 051.5 2 023.0 2 067.9 1 914.8 2 017.7 2 108.1 1 969.3 1 894.9 2 041.7 2 146.1
Kapitał własny 25.4 28.1 27.9 27.0 26.2 30.9 1 621.9 1 702.6 1 854.1 2 141.1 2 226.4 2 343.9 2 548.9 3 915.8 4 214.9 3 979.2 4 286.7 4 603.4 4 380.9 4 511.3 4 610.0 4 665.6 4 807.5 4 236.9 4 298.6 4 384.4 3 984.0 4 128.9 3 959.7 4 065.0 3 870.9 3 881.2 3 739.9 3 828.3 3 804.7 3 851.2 3 691.8 3 800.4 3 897.5 3 754.6 3 688.5 3 821.7 3 934.5
Udziały mniejszościowe 6.7 7.6 7.6 7.6 7.6 7.2 4.7 5.2 6.2 6.8 6.9 6.6 6.7 7.0 9.5 10.9 92.9 121.0 126.1 130.2 129.5 149.0 146.0 149.2 136.5 146.5 137.9 143.1 146.4 155.4 156.8 149.3 153.4 154.9 159.9 160.9 154.3 162.1 166.5 160.0 165.4 151.7 156.6
Pasywa 174.6 183.7 183.2 202.1 197.3 194.0 2 672.4 2 680.7 2 917.2 3 425.6 3 881.8 4 676.4 4 927.9 7 052.7 6 763.0 6 629.0 8 358.1 8 895.1 8 749.1 8 506.3 8 660.0 9 147.3 8 608.4 7 935.1 7 782.8 8 013.8 8 369.4 7 771.7 7 996.5 8 151.7 8 062.9 7 575.8 7 568.8 7 825.6 7 797.1 7 799.5 7 920.8 8 029.7 7 920.8 7 690.3 7 725.7 7 708.0 7 881.5
Inwestycje 0.0 0.0 406.3 0.0 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 23.9 25.6 25.5 25.8 28.2 28.6 28.8 26.9 34.1 34.6 35.4 35.1 34.9 35.9 36.6 34.5 33.1 34.4 36.5 34.5 35.5 114.7 131.2 54.6 115.8 41.7 41.5
Dług 0.0 0.0 0.0 0.0 30.0 30.0 30.0 0.0 0.0 0.0 200.0 630.0 500.0 296.2 296.2 672.5 994.6 982.4 1 272.9 1 300.8 1 383.2 1 227.2 1 448.5 1 431.8 1 170.4 963.2 1 535.7 1 404.6 1 869.8 1 518.0 1 890.5 1 874.9 1 840.2 1 654.4 1 855.0 2 036.5 2 107.9 1 890.2 2 316.7 2 000.3 1 191.0 913.1 1 429.5
Środki pieniężne i inne aktywa pieniężne 9.6 11.2 9.4 9.8 11.6 8.1 1 187.8 1 143.4 1 117.8 490.0 830.3 849.5 911.1 1 244.7 603.9 841.2 410.0 890.9 670.3 588.7 525.0 1 347.1 724.8 500.8 414.4 605.1 982.0 489.5 778.9 1 104.5 926.8 512.8 345.1 591.0 453.0 405.0 531.4 685.9 481.3 445.7 501.5 643.4 711.5
Dług netto (9.6) (11.2) (9.4) (9.8) 18.4 21.9 (1 157.8) (1 143.4) (1 117.8) (490.0) (630.3) (219.5) (411.1) (948.4) (307.6) (168.7) 584.6 91.5 602.6 712.2 858.1 (120.0) 723.7 931.0 755.9 358.1 553.8 915.2 1 090.9 413.5 963.7 1 362.1 1 495.0 1 063.4 1 402.0 1 631.5 1 576.4 1 204.4 1 835.4 1 554.6 689.5 269.7 718.0
Ticker 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS 600681.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY