Wall Street Experts

Hebei Hengshui Laobaigan Liquor Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 341.8 2 243.5 2 248.1 2 350.4 2 336.3 2 802.5 2 569.3 2 447.5 3 094.8 3 204.3 3 186.8 2 795.3 2 899.2 2 887.4 3 287.6 5 325.1 5 748.6 5 478.7 5 894.5 5 396.7 5 577.9 6 273.3 6 067.0 5 773.4 6 352.5 6 465.1 6 897.9 6 704.6 7 562.8 7 605.1 8 555.7 8 346.4 9 005.3 8 917.6 9 469.7 9 012.3 9 597.4 9 500.5 10 238.4 9 432.9 9 745.4 9 612.8 9 870.2
Aktywa trwałe 706.0 716.4 750.2 755.9 750.1 736.5 733.2 744.6 736.2 728.7 717.6 726.4 762.5 760.2 989.5 2 571.8 2 573.0 2 606.7 2 659.7 2 669.8 2 665.7 2 657.1 2 762.9 2 772.7 2 897.7 3 016.9 3 079.8 3 162.2 3 235.6 3 388.0 3 419.5 3 467.7 3 554.1 3 656.5 3 652.2 3 632.0 3 646.6 3 634.5 3 632.4 3 604.5 3 586.5 3 552.7 3 517.8
Rzeczowe aktywa trwałe netto 561.8 576.9 589.0 599.1 594.2 584.9 582.0 583.5 578.1 572.5 562.4 565.9 568.5 568.6 563.8 1 090.8 1 098.1 1 129.3 1 180.8 1 175.3 1 174.1 1 171.8 1 167.1 1 186.3 1 296.4 1 365.9 1 444.0 1 526.6 1 602.9 1 714.9 1 736.7 1 768.1 1 854.5 1 894.3 1 886.2 1 870.5 1 860.5 1 826.2 1 835.6 1 808.7 1 786.1 1 765.5 1 734.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 632.1 632.1 632.1 632.1 632.1 632.1 632.1 632.1 632.1 632.1 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5 607.5
Wartości niematerialne i prawne 121.8 120.9 120.1 119.6 118.7 117.7 116.8 126.7 125.9 125.7 124.9 123.9 123.0 122.1 121.2 710.0 707.1 705.3 702.2 713.1 709.6 708.6 810.3 806.9 815.5 884.2 882.6 849.4 879.1 865.3 870.3 867.9 863.0 858.7 853.7 849.7 845.4 840.7 835.9 832.6 829.3 825.3 822.6
Wartość firmy i wartości niematerialne i prawne 121.8 120.9 120.1 119.6 118.7 117.7 116.8 126.7 125.9 125.7 124.9 123.9 123.0 122.1 121.2 1 342.1 1 339.2 1 337.4 1 334.3 1 345.2 1 341.7 1 340.7 1 442.4 1 439.0 1 447.6 1 491.6 1 490.1 1 456.9 1 486.5 1 472.7 1 477.8 1 475.3 1 470.4 1 466.1 1 461.2 1 457.2 1 452.8 1 448.1 1 443.3 1 440.1 1 436.8 1 432.8 1 430.1
Należności netto 166.0 128.5 65.9 72.7 58.5 99.3 194.4 100.0 148.2 126.2 263.2 101.3 215.9 195.8 369.1 337.4 433.2 220.6 433.1 280.4 315.8 753.6 846.2 573.0 526.8 381.5 517.6 353.1 590.6 401.6 474.8 352.3 507.4 286.5 524.9 339.5 440.0 229.0 506.5 179.8 219.3 116.2 217.8
Inwestycje długoterminowe 13.4 10.3 32.8 30.5 30.4 30.1 30.1 29.9 27.5 29.2 29.1 35.0 69.2 66.7 303.2 90.2 67.8 88.1 86.1 26.4 (36.5) 93.1 80.1 95.3 (1 202.5) 38.4 (353.5) (207.0) (326.7) (382.6) (535.4) (209.5) (508.0) (741.6) (657.6) (311.2) (482.5) (581.9) (769.4) 68.6 69.0 (713.0) (831.2)
Aktywa obrotowe 1 635.8 1 527.1 1 497.9 1 594.5 1 586.2 2 066.0 1 836.1 1 702.9 2 358.6 2 475.6 2 469.2 2 068.9 2 136.8 2 127.2 2 298.0 2 753.3 3 175.6 2 871.9 3 234.8 2 726.9 2 912.2 3 616.2 3 304.1 3 000.7 3 454.8 3 448.2 3 818.1 3 542.5 4 327.2 4 217.1 5 136.2 4 878.8 5 451.2 5 261.2 5 817.5 5 380.2 5 950.8 5 866.0 6 606.0 5 828.5 6 159.0 6 060.1 6 352.5
Środki pieniężne i Inwestycje 70.0 21.5 18.9 19.1 51.0 442.4 244.1 276.1 913.6 1 005.3 863.8 873.6 906.7 850.0 906.2 668.9 1 074.5 1 019.6 1 072.7 865.8 1 014.3 1 266.8 883.8 835.1 1 303.4 1 194.5 1 356.3 1 160.2 1 619.4 1 473.5 1 978.7 1 725.4 2 129.4 1 927.6 2 077.1 1 783.1 2 347.7 2 285.3 2 618.7 2 021.7 2 424.5 2 328.0 2 506.0
Zapasy 1 405.2 1 394.0 1 412.4 1 516.5 1 487.2 1 274.3 1 238.6 1 226.8 1 196.8 1 126.2 1 082.2 1 111.0 1 032.4 1 010.4 967.7 1 690.6 1 662.7 1 630.1 1 577.7 1 580.2 1 581.7 1 577.4 1 574.1 1 592.6 1 624.6 1 784.2 1 944.0 2 028.2 2 117.0 2 298.2 2 682.2 2 799.8 2 814.3 3 046.0 3 215.5 3 257.1 3 163.1 3 349.8 3 477.9 3 532.5 3 436.8 3 552.5 3 568.5
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 250.0 159.0 100.0 100.0 (1.9) (1.9) (1.9) (1.9) (1.9) (1.9) (19.0) 5.3 (15.5) (9.6) 53.9 120.0 (9.9) 6.0 (7.3) 1 292.1 51.8 432.0 287.3 408.8 467.1 621.8 297.9 597.2 832.8 750.0 388.8 561.2 663.4 843.6 793.2 957.5 782.2 901.1
Środki pieniężne i inne aktywa pieniężne 70.0 21.5 18.9 19.1 51.0 442.4 244.1 276.1 913.6 1 005.3 863.8 873.6 906.7 850.0 906.2 668.9 1 074.5 1 019.6 1 072.7 811.9 894.3 1 266.8 877.8 835.1 1 303.4 1 142.7 924.3 872.9 1 210.5 1 006.4 1 356.9 1 427.4 1 532.1 1 094.8 1 327.1 1 394.3 1 786.4 1 621.9 1 775.1 1 228.6 1 467.0 1 545.8 1 604.8
Należności krótkoterminowe 172.3 128.5 94.2 92.6 103.8 86.9 55.3 49.5 71.6 95.2 72.5 76.1 87.4 92.2 85.9 348.9 342.0 359.2 320.8 328.8 288.5 402.2 280.6 278.1 325.6 370.2 258.7 276.3 308.1 416.4 414.0 355.6 363.8 466.2 407.0 363.5 389.3 430.7 390.3 361.4 383.1 437.7 324.3
Dług krótkoterminowy 378.0 400.0 449.0 490.0 464.0 164.0 119.0 89.0 88.0 0.0 0.0 0.0 0.0 0.0 200.0 490.0 440.0 390.0 440.0 480.0 500.0 500.0 475.0 545.0 465.0 415.0 385.0 215.0 245.0 235.0 215.0 120.0 20.0 50.0 (2 209.1) 180.5 (2 025.7) 180.5 (2 363.8) 108.3 0.0 0.0 0.0
Zobowiązania krótkoterminowe 1 670.4 1 552.9 1 535.9 1 665.7 1 610.3 1 244.8 976.2 913.9 1 501.7 1 584.7 1 524.1 1 122.4 1 220.8 1 163.3 1 489.3 2 604.8 2 927.1 2 552.8 2 579.3 2 143.4 2 255.6 2 820.7 2 551.2 2 343.9 2 808.0 2 821.1 3 203.9 3 083.7 3 819.0 3 710.7 4 398.4 4 229.2 4 695.7 4 414.0 4 854.0 4 533.6 4 908.3 4 522.7 5 118.3 4 477.7 4 531.7 4 158.7 4 262.4
Rozliczenia międzyokresowe 261.1 492.2 399.1 345.5 452.2 547.4 515.1 394.5 496.2 0.0 0.0 0.0 0.0 0.0 555.7 1 133.3 1 337.5 1 374.4 1 249.9 1 005.0 972.2 1 116.6 906.4 901.9 252.4 1 948.6 2 404.7 2 432.5 3 045.5 2 887.9 2 079.7 1 705.2 1 984.5 1 491.0 2 209.1 1 871.8 2 025.7 1 520.6 2 363.8 1 862.4 1 749.8 0.0 0.0
Zobowiązania długoterminowe 18.3 23.2 23.2 19.3 19.3 14.9 18.5 15.8 15.8 12.4 12.8 14.2 14.9 13.3 11.6 175.8 172.9 169.9 166.5 164.1 161.2 158.5 156.2 153.0 151.9 172.9 166.7 167.4 165.5 169.8 167.6 159.6 156.9 157.1 147.0 149.8 144.8 167.6 161.9 105.9 150.9 148.3 144.3
Rezerwy z tytułu odroczonego podatku 0.0 (22.2) 0.0 (18.3) (18.3) (13.9) (17.5) (14.8) (14.8) (11.4) (11.8) (13.2) (13.9) (12.3) (10.6) 153.2 150.8 148.3 145.9 143.5 141.1 138.6 136.3 133.9 132.4 129.3 127.1 125.1 123.2 121.3 120.0 117.4 115.4 114.0 112.1 110.6 109.1 108.0 106.4 104.9 103.4 104.5 103.2
Zobowiązania długoterminowe 18.3 23.2 23.2 19.3 19.3 14.9 18.5 15.8 15.8 12.4 12.8 14.2 14.9 13.3 11.6 175.8 172.9 169.9 166.5 164.1 161.2 158.5 156.2 153.0 151.9 172.9 166.7 167.4 165.5 169.8 167.6 159.6 156.9 157.1 147.0 149.8 144.8 167.6 161.9 105.9 150.9 148.3 144.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 1 688.7 1 576.1 1 559.1 1 685.0 1 629.5 1 259.7 994.7 929.8 1 517.6 1 597.1 1 536.8 1 136.5 1 235.6 1 176.6 1 500.9 2 780.6 3 100.0 2 722.7 2 745.9 2 307.5 2 416.9 2 979.2 2 707.4 2 496.8 2 960.0 2 994.0 3 370.6 3 251.1 3 984.5 3 880.6 4 566.0 4 388.9 4 852.6 4 571.1 5 001.0 4 683.4 5 053.1 4 690.2 5 280.1 4 583.6 4 682.7 4 307.1 4 406.7
Kapitał (fundusz) podstawowy 140.0 140.0 140.0 140.0 140.0 175.2 175.2 438.1 438.1 438.1 438.1 438.1 438.1 438.1 438.1 666.0 666.0 666.0 690.2 897.3 897.3 897.3 897.3 897.3 897.3 897.3 897.3 897.3 897.3 897.3 897.3 914.7 914.7 914.7 914.7 914.7 914.7 914.7 914.7 914.7 914.7 914.7 914.7
Zyski zatrzymane 275.4 288.2 309.9 284.8 324.4 342.2 372.7 314.3 372.7 397.9 439.2 445.1 448.6 494.6 569.4 545.8 643.6 730.6 848.1 786.6 864.0 966.1 1 031.8 948.8 1 064.5 1 124.2 1 180.3 1 114.1 1 239.1 1 369.7 1 635.7 1 595.2 1 765.9 1 902.5 2 004.9 1 845.1 2 046.3 2 266.8 2 403.0 2 159.5 2 411.3 2 579.9 2 732.4
Kapitał własny 653.1 667.4 689.0 665.4 706.8 1 542.8 1 574.6 1 517.7 1 577.2 1 607.2 1 650.0 1 658.7 1 663.6 1 710.8 1 786.7 2 544.5 2 648.6 2 755.9 3 148.6 3 089.2 3 161.1 3 294.1 3 359.6 3 276.6 3 392.5 3 471.2 3 527.4 3 453.6 3 578.4 3 724.5 3 989.7 3 957.6 4 152.6 4 346.5 4 468.7 4 328.9 4 544.3 4 810.3 4 958.3 4 798.8 5 062.7 5 305.7 5 463.5
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.4 5.4 5.4 5.5 5.1 5.5 5.5 5.7 6.2 6.0 7.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 2 341.8 2 243.5 2 248.1 2 350.4 2 336.3 2 802.5 2 569.3 2 447.5 3 094.8 3 204.3 3 186.8 2 795.3 2 899.2 2 887.4 3 287.6 5 325.1 5 748.6 5 478.7 5 894.5 5 396.7 5 577.9 6 273.3 6 067.0 5 773.4 6 352.5 6 465.1 6 897.9 6 704.6 7 562.8 7 605.1 8 555.7 8 346.4 9 005.3 8 917.6 9 469.7 9 012.3 9 597.4 9 500.5 10 238.4 9 432.9 9 745.4 9 612.8 9 870.2
Inwestycje 13.4 10.3 32.8 30.5 30.4 30.1 30.1 29.9 27.5 27.3 27.2 33.0 67.2 64.7 301.2 71.2 67.8 72.6 76.5 80.3 83.5 83.2 86.2 88.0 89.6 90.1 78.5 80.3 82.2 84.5 86.4 88.4 89.3 91.2 92.4 77.7 78.8 81.5 74.2 861.8 1 026.6 69.2 70.0
Dług 378.0 400.0 449.0 490.0 464.0 164.0 119.0 89.0 88.0 1.0 1.0 1.0 1.0 1.0 200.0 490.0 440.0 390.0 440.0 480.0 500.0 500.0 475.0 545.0 465.0 415.0 385.0 215.0 245.0 235.0 215.0 120.0 20.0 50.0 1.0 180.5 1.0 1.0 1.0 109.3 1.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 70.0 21.5 18.9 19.1 51.0 442.4 244.1 276.1 913.6 1 005.3 863.8 873.6 906.7 850.0 906.2 668.9 1 074.5 1 019.6 1 072.7 811.9 894.3 1 266.8 877.8 835.1 1 303.4 1 142.7 924.3 872.9 1 210.5 1 006.4 1 356.9 1 427.4 1 532.1 1 094.8 1 327.1 1 394.3 1 786.4 1 621.9 1 775.1 1 228.6 1 467.0 1 545.8 1 604.8
Dług netto 308.0 378.5 430.1 470.9 413.0 (278.4) (125.1) (187.1) (825.6) (1 004.3) (862.8) (872.6) (905.7) (849.0) (706.2) (178.9) (634.5) (629.6) (632.7) (331.9) (394.3) (766.8) (402.8) (290.1) (838.4) (727.7) (539.3) (657.9) (965.5) (771.4) (1 141.9) (1 307.4) (1 512.1) (1 044.8) (1 326.1) (1 213.7) (1 785.4) (1 620.9) (1 774.1) (1 119.2) (1 466.0) (1 545.8) (1 604.8)
Ticker 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS 600559.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY