Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 963.8 | 8 771.9 | 8 490.4 | 8 505.5 | 7 995.1 | 7 434.9 | 7 524.7 | 7 404.1 | 8 757.7 | 11 280.3 | 11 466.1 | 10 248.2 | 10 330.9 | 10 858.3 | 11 459.5 | 11 276.9 | 12 032.8 | 10 803.1 | 11 150.9 | 11 040.4 | 10 922.7 | 10 869.0 | 11 278.8 | 11 855.7 | 13 205.7 | 12 055.3 | 14 082.5 | 12 997.9 | 14 555.6 | 13 399.9 | 13 752.6 | 13 845.2 | 14 089.7 | 13 813.3 | 14 804.8 | 15 315.6 | 15 548.5 | 14 805.1 | 16 226.4 | 17 583.6 | 17 381.9 | 17 607.4 | 19 842.2 |
| Aktywa trwałe | 3 488.0 | 2 716.0 | 2 700.6 | 2 665.8 | 2 671.3 | 2 691.9 | 2 678.1 | 2 670.4 | 2 701.6 | 2 683.3 | 2 636.8 | 2 606.2 | 2 656.1 | 2 720.3 | 2 727.9 | 2 734.3 | 2 687.8 | 2 804.1 | 2 787.1 | 2 911.2 | 3 020.6 | 3 190.4 | 3 356.8 | 3 476.3 | 3 769.0 | 3 783.9 | 3 822.9 | 3 835.9 | 3 860.5 | 3 829.4 | 3 878.7 | 3 947.1 | 3 936.6 | 4 050.4 | 4 095.7 | 4 096.6 | 4 102.7 | 4 150.8 | 4 130.8 | 4 186.9 | 4 279.5 | 4 358.3 | 4 687.0 |
| Rzeczowe aktywa trwałe netto | 3 056.1 | 2 335.4 | 2 324.5 | 2 307.3 | 2 309.0 | 2 327.7 | 2 315.5 | 2 309.4 | 2 307.9 | 2 336.5 | 2 273.9 | 2 246.7 | 2 266.4 | 2 259.2 | 2 245.1 | 2 262.9 | 2 229.2 | 2 307.4 | 2 296.9 | 2 398.8 | 2 516.6 | 2 675.0 | 2 808.2 | 2 968.5 | 3 273.3 | 3 271.3 | 3 254.5 | 3 277.5 | 3 265.9 | 3 314.8 | 3 331.0 | 3 335.9 | 3 383.6 | 3 563.1 | 3 559.2 | 3 580.1 | 3 589.7 | 3 643.1 | 3 601.4 | 3 632.5 | 3 702.0 | 3 820.9 | 4 098.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 223.3 | 221.9 | 220.6 | 219.3 | 217.9 | 219.2 | 217.6 | 216.6 | 215.0 | 213.5 | 211.9 | 211.6 | 236.9 | 280.5 | 278.5 | 283.0 | 277.3 | 309.3 | 307.1 | 304.8 | 296.2 | 295.9 | 293.8 | 293.6 | 291.4 | 289.9 | 288.3 | 285.5 | 283.3 | 281.2 | 280.0 | 277.9 | 276.4 | 274.4 | 279.9 | 278.4 | 273.3 | 278.0 | 276.0 | 273.8 | 271.6 | 269.4 | 268.1 |
| Wartość firmy i wartości niematerialne i prawne | 223.3 | 221.9 | 220.6 | 219.3 | 217.9 | 219.2 | 217.6 | 216.6 | 215.0 | 213.5 | 211.9 | 211.6 | 236.9 | 280.5 | 278.5 | 283.0 | 277.3 | 309.3 | 307.1 | 304.8 | 296.2 | 295.9 | 293.8 | 293.6 | 291.4 | 289.9 | 288.3 | 285.5 | 283.3 | 281.2 | 280.0 | 277.9 | 276.4 | 274.4 | 279.9 | 278.4 | 273.3 | 278.0 | 276.0 | 273.8 | 271.6 | 269.4 | 268.1 |
| Należności netto | 860.9 | 708.4 | 974.7 | 906.9 | 949.2 | 649.9 | 667.6 | 883.9 | 949.5 | 575.0 | 803.0 | 789.7 | 1 085.9 | 939.4 | 984.8 | 1 027.8 | 1 255.7 | 637.2 | 919.8 | 603.5 | 786.1 | 947.4 | 1 293.7 | 1 000.4 | 1 290.9 | 941.5 | 1 221.9 | 1 366.8 | 1 828.0 | 1 306.0 | 2 302.8 | 2 305.3 | 1 871.0 | 1 854.7 | 2 197.3 | 1 734.6 | 1 799.0 | 1 361.6 | 1 582.3 | 1 643.8 | 1 108.1 | 1 534.2 | 1 395.6 |
| Inwestycje długoterminowe | 32.2 | 66.6 | (57.1) | (44.3) | (50.2) | 32.4 | (23.4) | (6.1) | (127.6) | (79.1) | (58.8) | 37.3 | 9.7 | (4.9) | 25.4 | 30.1 | (20.9) | (17.2) | 1.4 | (132.9) | (212.3) | 61.8 | 59.2 | 2.6 | 1.5 | 111.5 | 159.7 | 159.3 | 164.7 | 167.2 | 0.0 | (19.3) | (19.6) | 127.7 | 128.0 | (0.3) | 1.9 | 135.1 | 97.5 | 131.9 | 0.0 | 135.7 | 0.0 |
| Aktywa obrotowe | 4 475.9 | 6 055.9 | 5 789.8 | 5 839.7 | 5 323.7 | 4 743.0 | 4 846.6 | 4 733.8 | 6 056.1 | 8 597.1 | 8 829.4 | 7 642.0 | 7 674.8 | 8 138.0 | 8 731.6 | 8 542.5 | 9 345.0 | 7 999.0 | 8 363.8 | 8 129.2 | 7 902.1 | 7 678.6 | 7 922.0 | 8 379.4 | 9 436.7 | 8 271.5 | 10 259.6 | 9 162.0 | 10 695.1 | 9 570.4 | 9 873.9 | 9 898.1 | 10 153.1 | 9 762.9 | 10 709.2 | 11 218.9 | 11 445.8 | 10 654.3 | 12 095.6 | 13 396.7 | 13 102.3 | 13 249.1 | 15 155.2 |
| Środki pieniężne i Inwestycje | 789.7 | 1 093.4 | 1 102.9 | 1 374.0 | 1 147.7 | 880.5 | 823.7 | 834.7 | 1 390.0 | 2 183.2 | 2 025.2 | 1 758.5 | 1 374.6 | 1 380.9 | 1 669.1 | 1 465.3 | 1 466.6 | 1 434.3 | 1 939.3 | 1 878.9 | 1 844.8 | 1 333.4 | 1 757.7 | 2 135.8 | 1 605.9 | 1 368.8 | 1 701.7 | 1 162.5 | 1 670.0 | 1 904.5 | 1 683.2 | 1 672.8 | 1 911.5 | 1 588.7 | 1 952.7 | 1 874.1 | 1 891.3 | 1 711.7 | 2 023.3 | 2 283.7 | 2 079.8 | 1 487.9 | 1 443.6 |
| Zapasy | 2 595.0 | 3 890.3 | 3 376.5 | 3 324.0 | 3 048.6 | 3 034.2 | 3 237.7 | 2 918.8 | 3 660.0 | 5 473.4 | 5 808.7 | 4 781.2 | 4 919.8 | 5 691.2 | 5 971.2 | 5 934.9 | 6 443.8 | 5 868.4 | 5 419.7 | 5 560.4 | 5 176.7 | 5 329.6 | 4 789.0 | 5 150.3 | 6 485.1 | 5 924.6 | 7 295.7 | 6 597.2 | 7 130.2 | 6 245.3 | 5 729.0 | 5 690.5 | 6 141.6 | 6 123.2 | 6 448.5 | 7 505.7 | 7 625.7 | 7 468.0 | 8 416.3 | 9 424.2 | 8 862.5 | 9 457.9 | 11 513.9 |
| Inwestycje krótkoterminowe | 64.5 | 16.5 | 139.2 | 124.1 | 129.4 | 49.2 | 105.2 | 88.3 | 208.1 | 159.8 | 146.3 | 48.3 | 78.1 | 92.0 | 67.6 | 62.8 | 112.9 | 111.6 | 94.8 | 232.4 | 311.5 | 30.6 | 30.8 | 100.7 | 101.6 | 0.0 | (43.6) | (43.1) | (42.6) | (42.2) | 129.5 | 150.5 | 151.6 | (40.3) | (39.8) | 90.7 | 91.4 | (38.5) | 0.0 | (37.5) | 96.1 | 0.0 | 98.2 |
| Środki pieniężne i inne aktywa pieniężne | 725.2 | 1 076.9 | 963.7 | 1 249.9 | 1 018.3 | 831.3 | 718.5 | 746.4 | 1 181.9 | 2 023.4 | 1 878.9 | 1 710.2 | 1 296.6 | 1 288.9 | 1 601.5 | 1 402.5 | 1 353.7 | 1 322.7 | 1 844.5 | 1 646.5 | 1 533.3 | 1 302.8 | 1 726.9 | 2 035.1 | 1 504.3 | 1 368.8 | 1 701.7 | 1 162.5 | 1 670.0 | 1 904.5 | 1 683.2 | 1 522.2 | 1 759.9 | 1 588.7 | 1 952.7 | 1 783.4 | 1 799.9 | 1 711.7 | 2 023.3 | 2 283.7 | 2 079.8 | 1 487.9 | 1 443.6 |
| Należności krótkoterminowe | 972.6 | 814.5 | 827.1 | 790.3 | 670.5 | 741.5 | 862.3 | 707.6 | 762.2 | 1 328.7 | 1 029.3 | 775.0 | 661.2 | 701.5 | 837.0 | 898.3 | 814.4 | 691.3 | 655.2 | 732.5 | 710.6 | 932.5 | 694.8 | 845.4 | 1 458.8 | 1 266.4 | 1 136.3 | 1 234.8 | 1 016.6 | 815.8 | 793.4 | 951.1 | 823.2 | 1 021.7 | 966.1 | 1 288.0 | 1 132.0 | 1 029.5 | 1 253.5 | 2 182.2 | 1 272.5 | 1 845.8 | 1 461.3 |
| Dług krótkoterminowy | 2 278.4 | 3 511.1 | 3 347.2 | 3 734.4 | 3 639.6 | 2 674.8 | 2 266.6 | 2 270.5 | 3 155.0 | 3 939.4 | 4 037.8 | 3 241.9 | 3 327.7 | 3 745.6 | 4 332.1 | 3 411.0 | 4 275.0 | 4 075.7 | 4 883.5 | 4 856.6 | 4 615.1 | 4 059.1 | 4 653.5 | 4 762.0 | 4 934.0 | 4 732.7 | 5 096.7 | 4 748.9 | 6 481.0 | 5 226.2 | 6 005.9 | 5 815.0 | 5 976.8 | 5 840.4 | 5 681.1 | 6 308.2 | 5 984.5 | 5 614.4 | 7 181.2 | 6 805.5 | 4 665.4 | 4 986.7 | 5 453.4 |
| Zobowiązania krótkoterminowe | 5 280.3 | 6 318.7 | 6 170.5 | 6 564.4 | 6 102.1 | 4 730.1 | 4 877.7 | 4 654.4 | 5 733.8 | 6 977.8 | 7 322.8 | 6 361.9 | 6 254.3 | 6 454.0 | 7 031.2 | 6 241.0 | 7 024.4 | 6 508.8 | 6 682.8 | 6 976.6 | 6 858.0 | 6 315.0 | 6 977.0 | 6 843.6 | 8 044.2 | 7 335.9 | 8 382.5 | 7 575.6 | 9 087.2 | 7 489.0 | 8 441.5 | 8 109.3 | 8 194.2 | 8 132.6 | 8 486.5 | 8 963.4 | 8 491.2 | 7 687.0 | 9 646.8 | 10 894.5 | 9 939.8 | 9 359.0 | 9 760.2 |
| Rozliczenia międzyokresowe | 1 861.8 | 1 904.6 | 1 816.0 | 1 936.1 | 1 554.3 | 1 237.5 | 1 658.5 | 1 625.7 | 1 622.0 | 1 683.2 | 2 143.5 | 2 278.4 | 1 896.2 | 1 923.2 | 1 743.1 | 1 812.1 | 1 674.4 | 1 657.2 | 937.9 | 1 235.6 | 1 206.6 | 1 282.9 | 1 052.5 | 1 036.0 | 1 406.1 | 1 329.0 | 2 076.5 | 1 570.6 | 1 544.2 | 1 435.2 | 384.3 | 0.0 | 370.6 | 147.5 | 509.1 | 1 173.9 | 1 245.0 | 921.2 | 1 111.9 | 1 727.7 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 246.4 | 1 018.7 | 891.5 | 519.0 | 514.8 | 1 267.9 | 1 178.3 | 1 281.8 | 1 530.9 | 1 206.0 | 990.7 | 756.6 | 868.9 | 1 141.5 | 1 112.4 | 1 792.7 | 1 812.2 | 1 000.7 | 1 154.4 | 766.1 | 743.5 | 1 093.5 | 887.9 | 1 595.0 | 1 503.9 | 969.5 | 1 867.8 | 1 514.1 | 1 501.8 | 1 846.0 | 1 152.5 | 1 544.4 | 1 687.4 | 1 322.8 | 1 801.4 | 1 744.7 | 2 326.7 | 2 295.6 | 1 582.6 | 1 610.8 | 2 180.7 | 2 739.3 | 4 343.6 |
| Rezerwy z tytułu odroczonego podatku | 25.6 | 10.2 | 10.5 | 11.4 | 10.5 | 16.5 | (819.2) | 0.2 | 30.2 | 25.3 | 17.1 | 5.9 | 2.3 | 4.2 | 0.3 | 2.4 | 18.4 | 13.5 | 5.0 | 37.4 | 46.2 | 41.6 | 67.9 | 30.8 | 16.4 | 7.9 | 32.5 | 25.2 | 17.4 | 0.7 | 6.6 | 34.4 | 34.2 | 10.3 | 14.7 | 55.0 | 32.8 | 19.7 | 16.0 | 21.5 | 47.9 | 46.5 | 75.6 |
| Zobowiązania długoterminowe | 1 246.4 | 1 018.7 | 891.5 | 519.0 | 514.8 | 1 267.9 | 1 178.3 | 1 281.8 | 1 530.9 | 1 206.0 | 990.7 | 756.6 | 868.9 | 1 141.5 | 1 112.4 | 1 792.7 | 1 812.2 | 1 000.7 | 1 154.4 | 766.1 | 743.5 | 1 093.5 | 887.9 | 1 595.0 | 1 503.9 | 969.5 | 1 867.8 | 1 514.1 | 1 501.8 | 1 846.0 | 1 152.5 | 1 544.4 | 1 687.4 | 1 322.8 | 1 801.4 | 1 744.7 | 2 326.7 | 2 295.6 | 1 582.6 | 1 610.8 | 2 180.7 | 2 739.3 | 4 343.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 154.3 | 142.4 | 131.4 | 119.0 | 183.5 | 161.6 | 139.4 | 117.1 | 96.2 | 0.0 | 49.9 | 0.0 | 280.8 | 265.5 | 226.2 | 210.1 | 170.8 | 154.4 | 114.7 | 97.8 | 57.7 | 136.6 | 115.4 | 116.0 | 190.6 | 88.1 | 48.7 | 33.8 | 3.8 | 3.8 | 12.3 | 10.7 | 10.2 | 10.1 | 9.5 | 8.0 | 7.5 | 7.4 |
| Zobowiązania ogółem | 6 526.6 | 7 337.4 | 7 062.0 | 7 083.4 | 6 616.9 | 5 998.0 | 6 056.1 | 5 936.2 | 7 264.7 | 8 183.8 | 8 313.4 | 7 118.5 | 7 123.2 | 7 595.4 | 8 143.7 | 8 033.7 | 8 836.6 | 7 509.5 | 7 837.2 | 7 742.7 | 7 601.5 | 7 408.6 | 7 864.9 | 8 438.7 | 9 548.1 | 8 305.5 | 10 250.3 | 9 089.7 | 10 589.0 | 9 335.0 | 9 593.9 | 9 653.8 | 9 881.6 | 9 455.5 | 10 287.9 | 10 708.1 | 10 817.9 | 9 982.6 | 11 229.4 | 12 505.4 | 12 120.5 | 12 098.3 | 14 103.8 |
| Kapitał (fundusz) podstawowy | 295.3 | 295.3 | 295.3 | 295.3 | 295.3 | 295.3 | 885.8 | 885.8 | 885.8 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.2 | 1 090.3 |
| Zyski zatrzymane | 158.5 | 161.1 | 165.4 | 159.3 | 110.6 | 164.8 | 191.6 | 196.8 | 221.5 | 337.3 | 386.2 | 368.4 | 440.1 | 574.0 | 618.1 | 550.1 | 517.0 | 617.3 | 628.6 | 623.8 | 655.3 | 763.5 | 717.8 | 723.2 | 940.9 | 964.1 | 1 044.0 | 1 110.3 | 1 166.2 | 1 223.9 | 1 307.5 | 1 353.2 | 1 371.7 | 1 512.6 | 1 664.5 | 1 748.9 | 1 871.6 | 1 920.1 | 2 089.1 | 2 166.6 | 2 299.8 | 2 479.1 | 2 707.9 |
| Kapitał własny | 1 437.2 | 1 434.5 | 1 428.4 | 1 422.1 | 1 378.2 | 1 436.9 | 1 468.6 | 1 468.0 | 1 493.0 | 3 096.5 | 3 152.7 | 3 129.7 | 3 207.7 | 3 262.8 | 3 315.9 | 3 243.1 | 3 196.2 | 3 293.6 | 3 313.7 | 3 297.7 | 3 321.2 | 3 460.4 | 3 414.0 | 3 417.0 | 3 657.6 | 3 749.9 | 3 832.2 | 3 908.2 | 3 966.6 | 4 064.9 | 4 158.6 | 4 191.4 | 4 208.1 | 4 357.9 | 4 517.0 | 4 607.5 | 4 730.6 | 4 822.5 | 4 997.0 | 5 078.2 | 5 261.3 | 5 509.1 | 5 738.4 |
| Udziały mniejszościowe | 78.0 | 75.8 | 67.0 | 67.6 | 67.4 | 70.6 | 72.6 | 69.1 | 68.1 | 74.2 | 74.1 | 74.0 | 73.9 | 1.3 | 1.3 | 2.5 | 3.2 | 2.9 | 2.9 | 2.7 | 2.9 | 3.4 | 3.6 | 3.1 | 2.9 | 3.3 | 3.1 | 2.0 | 1.7 | 1.9 | 1.8 | 1.8 | 1.6 | 1.5 | 1.4 | 1.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 |
| Pasywa | 7 963.8 | 8 771.9 | 8 490.4 | 8 505.5 | 7 995.1 | 7 434.9 | 7 524.7 | 7 404.1 | 8 757.7 | 11 280.3 | 11 466.1 | 10 248.2 | 10 330.9 | 10 858.3 | 11 459.5 | 11 276.9 | 12 032.8 | 10 803.1 | 11 150.9 | 11 040.4 | 10 922.7 | 10 869.0 | 11 278.8 | 11 855.7 | 13 205.7 | 12 055.3 | 14 082.5 | 12 997.9 | 14 555.6 | 13 399.9 | 13 752.6 | 13 845.2 | 14 089.7 | 13 813.3 | 14 804.8 | 15 315.6 | 15 548.5 | 14 805.1 | 16 226.4 | 17 583.6 | 17 381.9 | 17 607.4 | 19 842.2 |
| Inwestycje | 96.7 | 83.1 | 82.0 | 79.8 | 79.2 | 81.6 | 81.8 | 82.2 | 80.6 | 80.7 | 87.6 | 85.7 | 87.7 | 87.1 | 93.0 | 92.9 | 92.0 | 94.4 | 96.1 | 99.5 | 99.2 | 92.4 | 90.0 | 103.3 | 103.1 | 111.5 | 116.2 | 116.2 | 122.0 | 125.1 | 129.5 | 131.2 | 132.0 | 87.4 | 88.2 | 90.4 | 93.3 | 96.6 | 97.5 | 94.3 | 96.1 | 99.1 | 98.2 |
| Dług | 3 413.6 | 4 427.9 | 4 139.8 | 4 156.9 | 4 062.1 | 3 694.3 | 3 228.2 | 3 349.7 | 4 469.0 | 4 863.3 | 4 779.7 | 3 786.9 | 4 014.4 | 4 815.6 | 5 380.4 | 4 806.4 | 5 677.5 | 4 709.5 | 5 710.4 | 5 291.6 | 5 050.1 | 4 880.1 | 5 274.2 | 6 128.5 | 6 254.3 | 5 603.7 | 6 718.7 | 6 036.0 | 7 758.8 | 6 884.5 | 6 978.5 | 7 194.0 | 7 516.5 | 6 993.2 | 7 343.9 | 7 890.1 | 8 164.9 | 7 809.6 | 8 673.4 | 8 250.5 | 6 638.6 | 7 528.5 | 9 577.7 |
| Środki pieniężne i inne aktywa pieniężne | 725.2 | 1 076.9 | 963.7 | 1 249.9 | 1 018.3 | 831.3 | 718.5 | 746.4 | 1 181.9 | 2 023.4 | 1 878.9 | 1 710.2 | 1 296.6 | 1 288.9 | 1 601.5 | 1 402.5 | 1 353.7 | 1 322.7 | 1 844.5 | 1 646.5 | 1 533.3 | 1 302.8 | 1 726.9 | 2 035.1 | 1 504.3 | 1 368.8 | 1 701.7 | 1 162.5 | 1 670.0 | 1 904.5 | 1 683.2 | 1 522.2 | 1 759.9 | 1 588.7 | 1 952.7 | 1 783.4 | 1 799.9 | 1 711.7 | 2 023.3 | 2 283.7 | 2 079.8 | 1 487.9 | 1 443.6 |
| Dług netto | 2 688.4 | 3 350.9 | 3 176.1 | 2 907.0 | 3 043.8 | 2 863.0 | 2 509.8 | 2 603.3 | 3 287.1 | 2 839.9 | 2 900.8 | 2 076.7 | 2 717.9 | 3 526.7 | 3 778.9 | 3 403.9 | 4 323.8 | 3 386.8 | 3 865.9 | 3 645.1 | 3 516.9 | 3 577.3 | 3 547.3 | 4 093.4 | 4 749.9 | 4 234.9 | 5 017.0 | 4 873.5 | 6 088.7 | 4 980.0 | 5 295.3 | 5 671.8 | 5 756.6 | 5 404.5 | 5 391.3 | 6 106.7 | 6 365.0 | 6 097.9 | 6 650.0 | 5 966.8 | 4 558.8 | 6 040.6 | 8 134.0 |
| Ticker | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS | 600531.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |