Wall Street Experts

Sichuan Xichang Electric Power Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 869.6 1 818.7 1 822.3 1 811.7 1 944.6 2 271.4 2 318.1 2 330.6 2 381.8 2 414.9 2 391.0 2 414.7 2 487.1 2 452.5 2 487.2 2 693.5 2 821.0 3 034.8 3 070.5 3 123.9 3 284.8 3 519.2 3 573.6 3 547.0 3 699.1 3 981.1 3 888.3 4 021.5 4 325.7 4 406.1 4 364.6 4 433.5 4 565.2 4 631.3 4 631.5 4 569.1 4 677.3 4 626.7 4 391.6 4 460.6 4 307.6 4 339.5 4 156.2 4 174.9
Aktywa trwałe 1 608.1 1 614.4 1 614.6 1 599.6 1 700.2 2 062.7 2 063.5 2 032.6 2 037.6 2 078.7 2 065.6 2 089.1 2 116.2 2 124.1 2 162.0 2 220.1 2 211.5 2 420.0 2 421.7 2 548.5 2 654.4 2 874.8 2 859.8 2 940.3 3 078.9 3 334.8 3 328.2 3 455.7 3 587.5 3 868.3 3 900.4 3 939.2 4 013.8 3 994.3 3 994.5 3 956.6 3 962.5 3 954.1 3 879.6 3 832.2 3 782.8 3 716.9 3 665.5 3 649.2
Rzeczowe aktywa trwałe netto 1 449.9 1 456.9 1 457.7 1 449.1 1 549.6 1 924.5 1 920.6 1 893.3 1 895.5 1 939.3 1 924.4 1 948.1 1 977.4 2 011.2 2 049.7 2 108.3 2 096.0 2 304.9 2 307.3 2 384.1 2 478.8 2 687.2 2 673.1 2 753.6 2 894.1 3 156.8 3 151.0 3 270.5 3 404.4 3 684.8 3 717.7 3 756.9 3 832.3 3 809.0 3 809.0 3 772.3 3 778.9 3 771.4 3 694.1 3 647.7 3 599.5 3 533.6 3 489.0 3 469.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 43.4 41.6 41.3 41.0 40.6 39.0 38.7 38.4 41.4 41.1 40.7 40.4 40.0 44.1 43.8 43.4 47.5 47.1 46.7 46.3 58.7 63.5 64.3 63.9 63.4 62.9 62.4 68.8 68.3 68.5 67.9 67.4 66.9 66.3 66.3 65.7 65.3 64.6 63.9 63.3 62.7 63.0 62.7 66.5
Wartość firmy i wartości niematerialne i prawne 43.4 41.6 41.3 41.0 40.6 39.0 38.7 38.4 41.4 41.1 40.7 40.4 40.0 44.1 43.8 43.4 47.5 47.1 46.7 46.3 58.7 63.5 64.3 63.9 63.4 62.9 62.4 68.8 68.3 68.5 67.9 67.4 66.9 66.3 66.3 65.7 65.3 64.6 63.9 63.3 62.7 63.0 62.7 66.5
Należności netto 86.9 39.8 49.4 70.7 89.9 59.5 93.8 82.1 98.1 137.6 127.3 147.3 200.0 136.6 134.5 164.5 288.5 186.4 223.3 264.5 270.9 248.7 291.1 283.7 291.6 261.9 271.7 292.6 386.2 226.9 242.8 275.6 301.1 295.9 178.9 316.8 303.7 332.9 198.0 221.8 212.1 278.5 226.5 232.8
Inwestycje długoterminowe 101.3 104.6 104.5 98.4 98.9 88.8 93.7 90.5 90.2 85.9 88.1 88.2 86.4 56.6 56.3 56.2 55.9 56.8 56.4 105.8 104.5 112.9 111.4 111.9 110.4 102.1 101.8 103.3 101.9 101.3 0.0 0.0 97.3 101.3 96.5 101.2 104.0 103.8 103.4 90.9 102.7 0.0 0.0 96.1
Aktywa obrotowe 261.5 204.3 207.6 212.1 244.3 208.6 254.6 298.0 344.2 336.2 325.4 325.6 370.8 328.4 325.2 473.5 609.5 614.9 648.7 575.4 630.4 644.4 713.8 606.7 620.2 646.3 560.1 565.8 738.2 537.7 464.1 494.3 551.4 637.0 637.0 612.5 714.8 672.6 511.9 628.4 524.8 622.7 490.8 525.7
Środki pieniężne i Inwestycje 171.1 159.6 147.2 123.5 131.3 137.2 140.8 159.2 182.5 144.6 135.0 119.0 111.0 141.9 137.7 246.9 254.4 342.6 327.8 228.9 272.0 296.5 319.5 240.2 232.0 292.7 204.0 178.2 249.5 211.4 106.4 154.1 182.6 286.2 286.2 228.6 367.7 277.3 209.0 253.7 203.7 263.9 200.1 235.3
Zapasy 2.5 5.7 13.4 20.6 26.4 11.2 19.4 24.6 31.2 20.3 30.9 30.1 33.6 27.2 31.7 40.7 42.3 41.4 56.8 40.4 39.3 44.8 51.9 46.4 50.4 36.5 43.7 57.0 55.3 30.5 37.8 59.2 57.5 32.1 32.1 50.4 31.6 52.1 22.1 35.1 25.8 22.5 23.5 25.4
Inwestycje krótkoterminowe (9.7) (15.5) (15.3) (15.0) (15.5) (14.5) (19.5) (19.2) (18.9) (18.5) (18.2) (17.9) (17.6) (17.3) (17.0) (16.6) (16.3) (16.0) (15.7) (15.4) (14.2) (13.9) (12.3) (12.2) (11.9) (11.7) (11.4) (12.3) (12.1) (8.9) 92.3 92.3 (5.0) (4.8) 0.0 (4.7) (7.6) (7.4) 0.0 0.0 0.0 90.7 85.0 0.0
Środki pieniężne i inne aktywa pieniężne 171.1 159.6 147.2 123.5 131.3 137.2 140.8 159.2 182.5 144.6 135.0 119.0 111.0 141.9 137.7 246.9 254.4 342.6 327.8 228.9 272.0 296.5 319.5 240.2 232.0 292.7 204.0 178.2 249.5 211.4 106.4 154.1 182.6 286.2 286.2 228.6 367.7 277.3 209.0 253.7 203.7 263.9 200.1 235.3
Należności krótkoterminowe 79.7 59.7 89.5 84.9 128.2 444.4 364.2 205.1 176.6 153.1 114.1 131.7 146.2 166.0 131.8 155.6 127.2 173.7 168.9 130.4 138.9 172.4 134.3 124.8 127.2 243.2 77.2 94.2 214.8 213.9 99.2 101.4 145.3 179.1 139.1 148.0 201.1 185.5 252.6 234.2 183.3 211.5 200.5 211.9
Dług krótkoterminowy 127.0 19.4 7.9 14.9 14.9 14.9 14.9 30.3 35.3 41.3 41.3 53.5 53.5 68.5 132.2 293.9 313.9 33.7 36.8 43.7 43.7 29.1 29.3 41.0 45.6 50.4 84.8 107.1 126.6 172.7 213.8 236.6 218.2 269.6 269.6 235.1 332.8 226.3 172.2 239.7 223.4 65.0 50.0 30.0
Zobowiązania krótkoterminowe 562.8 434.9 459.6 461.0 499.3 810.0 728.4 608.7 587.0 571.5 532.7 589.5 617.8 623.1 655.9 825.4 864.3 615.4 610.6 574.2 621.9 648.3 611.8 643.7 655.3 799.3 680.6 761.0 923.9 959.7 881.1 926.9 974.8 1 044.5 1 044.5 1 013.4 1 186.8 1 071.3 913.8 972.0 911.4 966.2 849.6 871.1
Rozliczenia międzyokresowe 332.2 316.2 327.2 319.3 322.6 299.1 308.6 323.5 318.8 303.2 307.2 323.8 328.3 275.8 283.7 255.3 276.3 250.5 250.9 247.1 271.9 237.0 245.4 259.0 249.5 479.5 499.1 540.9 561.0 546.8 0.0 297.0 316.6 331.3 0.0 380.6 633.2 639.2 240.2 477.4 280.6 0.0 0.0 0.0
Zobowiązania długoterminowe 300.0 365.6 350.5 337.8 336.6 340.6 462.6 611.8 608.8 614.7 614.6 594.2 594.8 566.0 562.9 607.8 653.6 1 097.4 1 131.8 1 202.5 1 275.1 1 480.4 1 582.3 1 555.0 1 602.6 1 739.6 1 761.0 1 830.1 1 927.0 1 987.9 2 092.8 2 084.2 2 143.9 2 125.7 2 126.5 2 132.9 2 121.4 2 151.2 2 070.6 2 123.6 2 031.5 2 005.4 1 944.5 1 942.5
Rezerwy z tytułu odroczonego podatku 0.0 120.0 120.0 78.9 78.9 91.6 94.8 98.0 101.2 104.5 107.6 115.4 118.6 117.2 120.4 123.6 126.8 130.0 133.2 7.4 7.4 8.4 8.4 8.4 8.4 7.2 7.2 7.2 7.2 7.5 7.5 7.5 7.5 8.1 0.0 8.1 8.1 8.1 8.7 8.8 8.7 8.7 8.1 8.1
Zobowiązania długoterminowe 300.0 365.6 350.5 337.8 336.6 340.6 462.6 611.8 608.8 614.7 614.6 594.2 594.8 566.0 562.9 607.8 653.6 1 097.4 1 131.8 1 202.5 1 275.1 1 480.4 1 582.3 1 555.0 1 602.6 1 739.6 1 761.0 1 830.1 1 927.0 1 987.9 2 092.8 2 084.2 2 143.9 2 125.7 2 126.5 2 132.9 2 121.4 2 151.2 2 070.6 2 123.6 2 031.5 2 005.4 1 944.5 1 942.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.7 2.0 1.4 1.6 1.5 1.8 1.5 1.1 1.0 1.1 1.1 0.8 0.8 1.2 1.7
Zobowiązania ogółem 862.8 800.5 810.1 798.8 836.0 1 150.6 1 191.0 1 220.5 1 195.8 1 186.2 1 147.3 1 183.7 1 212.6 1 189.1 1 218.8 1 433.3 1 517.9 1 712.8 1 742.4 1 776.7 1 897.0 2 128.7 2 194.1 2 198.6 2 257.9 2 538.9 2 441.6 2 591.1 2 850.9 2 947.6 2 973.8 3 011.1 3 118.7 3 170.2 3 171.0 3 146.3 3 308.2 3 222.5 2 984.5 3 095.6 2 942.9 2 971.6 2 794.1 2 813.6
Kapitał (fundusz) podstawowy 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6 364.6
Zyski zatrzymane 385.9 390.1 383.5 379.4 427.5 435.8 440.9 427.3 469.0 474.2 484.5 471.8 516.0 499.0 500.5 490.6 534.1 542.5 544.0 519.6 565.7 555.8 541.1 509.9 570.9 574.6 576.3 560.9 604.7 599.4 578.4 597.6 624.3 627.4 774.5 592.4 544.5 581.0 565.8 553.6 535.9 566.4 562.6 564.0
Kapitał własny 1 006.8 1 018.2 1 012.1 1 012.9 1 108.6 1 120.8 1 127.0 1 110.1 1 186.0 1 228.7 1 243.7 1 230.9 1 274.5 1 263.4 1 268.4 1 260.2 1 303.1 1 322.0 1 328.1 1 347.2 1 387.8 1 390.5 1 379.5 1 348.4 1 441.2 1 442.2 1 446.7 1 430.3 1 474.9 1 458.4 1 390.7 1 422.4 1 446.5 1 461.0 1 460.5 1 422.8 1 369.1 1 404.2 1 381.0 1 365.0 1 340.1 1 367.9 1 362.2 1 361.3
Udziały mniejszościowe 87.7 87.4 87.8 92.7 140.3 135.7 136.7 133.2 167.3 197.7 202.3 202.4 201.7 201.1 204.9 206.4 205.7 208.7 213.6 214.8 209.1 210.9 214.6 214.7 246.5 247.5 250.3 249.4 250.0 231.1 185.3 197.5 195.0 194.1 194.1 188.9 181.3 178.2 168.8 165.2 156.2 152.2 149.6 146.4
Pasywa 1 869.6 1 818.7 1 822.3 1 811.7 1 944.6 2 271.4 2 318.1 2 330.6 2 381.8 2 414.9 2 391.0 2 414.7 2 487.1 2 452.5 2 487.2 2 693.5 2 821.0 3 034.8 3 070.5 3 123.9 3 284.8 3 519.2 3 573.6 3 547.0 3 699.1 3 981.1 3 888.3 4 021.5 4 325.7 4 406.1 4 364.6 4 433.5 4 565.2 4 631.3 4 631.5 4 569.1 4 677.3 4 626.7 4 391.6 4 460.6 4 307.6 4 339.5 4 156.2 4 174.9
Inwestycje 91.6 89.1 89.1 83.4 83.4 74.2 74.2 71.4 71.4 67.4 69.8 70.3 68.8 39.4 39.4 39.6 39.6 40.8 40.8 90.4 90.4 99.1 99.1 99.6 98.4 90.5 90.5 91.0 89.8 92.3 92.3 92.3 92.3 96.5 96.5 96.5 96.4 96.4 103.4 90.9 102.7 90.7 85.0 85.0
Dług 372.7 256.4 229.9 229.9 229.9 222.0 342.0 504.6 504.6 496.3 492.8 479.4 479.4 470.0 528.8 733.5 797.3 958.9 994.5 1 062.7 1 128.4 1 311.1 1 411.3 1 393.7 1 444.0 1 584.9 1 638.8 1 728.4 1 842.8 1 954.7 2 098.8 2 112.1 2 150.8 2 180.9 2 360.0 2 151.0 2 234.8 2 155.0 2 234.0 2 134.1 2 246.2 1 836.2 1 756.7 1 737.2
Środki pieniężne i inne aktywa pieniężne 171.1 159.6 147.2 123.5 131.3 137.2 140.8 159.2 182.5 144.6 135.0 119.0 111.0 141.9 137.7 246.9 254.4 342.6 327.8 228.9 272.0 296.5 319.5 240.2 232.0 292.7 204.0 178.2 249.5 211.4 106.4 154.1 182.6 286.2 286.2 228.6 367.7 277.3 209.0 253.7 203.7 263.9 200.1 235.3
Dług netto 201.6 96.8 82.7 106.4 98.6 84.9 201.3 345.4 322.1 351.7 357.8 360.4 368.3 328.1 391.1 486.6 542.9 616.3 666.7 833.8 856.4 1 014.7 1 091.7 1 153.6 1 212.0 1 292.2 1 434.8 1 550.1 1 593.2 1 743.4 1 992.4 1 957.9 1 968.2 1 894.7 2 073.8 1 922.4 1 867.1 1 877.6 2 025.1 1 880.4 2 042.5 1 572.3 1 556.6 1 501.9
Ticker 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS 600505.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY