Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 120 220.0 | 123 549.0 | 129 525.0 | 127 084.0 | 130 302.0 | 133 047.0 | 135 861.0 | 128 086.0 | 131 582.0 | 138 063.0 | 143 008.0 | 138 088.0 | 157 965.0 | 160 006.0 | 167 083.0 | 163 534.0 | 169 121.0 | 165 469.0 | 174 161.0 | 175 243.0 | 180 254.0 | 183 669.0 | 187 241.0 | 183 667.0 | 184 589.0 | 188 653.0 | 196 342.0 | 191 063.0 | 199 551.0 | 202 593.0 | 219 154.0 | 218 242.0 | 224 914.0 | 224 907.0 | 229 560.0 | 218 894.0 | 226 507.0 | 227 276.0 | 240 962.0 | 411 798.0 |
| Aktywa trwałe | 51 927.0 | 54 529.0 | 54 041.0 | 55 312.0 | 54 998.0 | 57 122.0 | 55 715.0 | 54 057.0 | 52 421.0 | 54 364.0 | 53 340.0 | 53 594.0 | 70 177.0 | 70 074.0 | 71 099.0 | 72 330.0 | 72 137.0 | 70 148.0 | 70 367.0 | 77 379.0 | 77 164.0 | 78 315.0 | 77 802.0 | 78 908.0 | 78 618.0 | 78 824.0 | 79 323.0 | 78 838.0 | 78 589.0 | 79 501.0 | 94 222.0 | 96 089.0 | 95 636.0 | 94 609.0 | 81 655.0 | 100 422.0 | 101 013.0 | 100 273.0 | 102 781.0 | 234 564.0 |
| Rzeczowe aktywa trwałe netto | 37 789.0 | 39 235.0 | 39 275.0 | 39 414.0 | 38 930.0 | 39 290.0 | 39 286.0 | 38 496.0 | 38 329.0 | 39 584.0 | 39 462.0 | 37 980.0 | 40 298.0 | 40 250.0 | 39 645.0 | 41 303.0 | 41 159.0 | 40 623.0 | 40 499.0 | 48 159.0 | 47 995.0 | 48 164.0 | 48 749.0 | 49 309.0 | 48 627.0 | 48 188.0 | 48 847.0 | 48 927.0 | 48 590.0 | 48 620.0 | 48 978.0 | 49 567.0 | 49 036.0 | 48 199.0 | 46 199.0 | 47 232.0 | 46 909.0 | 46 336.0 | 47 526.0 | 69 040.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 037.0 | 0.0 | 0.0 | 0.0 | 6 037.0 | 0.0 | 0.0 | 0.0 | 6 037.0 | 0.0 | 0.0 | 0.0 | 6 037.0 | 0.0 | 0.0 | 0.0 | 6 037.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 604.0 | 622.0 | 659.0 | 665.0 | 657.0 | 672.0 | 685.0 | 690.0 | 693.0 | 768.0 | 819.0 | 808.0 | 14 592.0 | 14 375.0 | 8 311.0 | 14 311.0 | 14 175.0 | 13 996.0 | 7 801.0 | 13 754.0 | 13 617.0 | 13 452.0 | 7 426.0 | 13 362.0 | 13 208.0 | 13 241.0 | 13 511.0 | 13 654.0 | 13 745.0 | 14 557.0 | 8 095.0 | 14 675.0 | 14 577.0 | 14 460.0 | 4 085.0 | 4 112.0 | 4 083.0 | 3 904.0 | 4 017.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 604.0 | 622.0 | 659.0 | 665.0 | 657.0 | 672.0 | 685.0 | 690.0 | 693.0 | 768.0 | 819.0 | 808.0 | 14 592.0 | 14 375.0 | 14 348.0 | 14 311.0 | 14 175.0 | 13 996.0 | 13 838.0 | 13 754.0 | 13 617.0 | 13 452.0 | 13 463.0 | 13 362.0 | 13 208.0 | 13 241.0 | 13 511.0 | 13 654.0 | 13 745.0 | 14 557.0 | 14 132.0 | 14 675.0 | 14 577.0 | 14 460.0 | 4 085.0 | 4 112.0 | 4 083.0 | 3 904.0 | 4 017.0 | 114 183.0 |
| Należności netto | 24 319.0 | 25 174.0 | 27 214.0 | 23 644.0 | 26 758.0 | 26 906.0 | 25 796.0 | 22 319.0 | 25 343.0 | 26 109.0 | 27 320.0 | 26 494.0 | 34 482.0 | 35 447.0 | 40 066.0 | 36 533.0 | 38 480.0 | 37 870.0 | 41 474.0 | 35 271.0 | 40 288.0 | 40 104.0 | 42 743.0 | 35 052.0 | 34 138.0 | 35 866.0 | 38 628.0 | 33 115.0 | 38 888.0 | 40 868.0 | 42 681.0 | 34 636.0 | 39 757.0 | 39 761.0 | 61 941.0 | 36 558.0 | 42 008.0 | 42 304.0 | 47 934.0 | 64 831.0 |
| Inwestycje długoterminowe | (2 269.0) | 1 722.0 | (2 766.0) | 1 089.0 | (1 143.0) | 2 833.0 | 6 410.0 | 5 089.0 | 920.0 | 3 104.0 | (10 916.0) | 962.0 | 1 711.0 | 1 367.0 | 3 013.0 | 559.0 | 4 675.0 | 3 133.0 | 2 461.0 | 634.0 | 3 688.0 | 4 627.0 | (1 985.0) | (671.0) | (4 634.0) | (9 821.0) | (6 533.0) | (10 908.0) | 14 411.0 | 14 638.0 | 28 948.0 | 29 730.0 | 8 749.0 | 7 462.0 | 5 635.0 | 47 338.0 | 28 215.0 | 47 143.0 | 49 288.0 | 48 652.0 |
| Aktywa obrotowe | 68 290.0 | 69 018.0 | 75 480.0 | 71 771.0 | 75 302.0 | 75 924.0 | 80 142.0 | 74 027.0 | 79 160.0 | 83 697.0 | 89 665.0 | 84 493.0 | 87 788.0 | 89 931.0 | 95 983.0 | 91 204.0 | 96 984.0 | 95 321.0 | 103 793.0 | 97 864.0 | 103 089.0 | 105 353.0 | 109 439.0 | 104 759.0 | 105 970.0 | 109 829.0 | 117 018.0 | 112 224.0 | 120 961.0 | 123 092.0 | 124 932.0 | 122 152.0 | 129 277.0 | 130 297.0 | 147 904.0 | 118 471.0 | 125 494.0 | 127 003.0 | 138 181.0 | 177 234.0 |
| Środki pieniężne i Inwestycje | 29 552.0 | 27 069.0 | 34 248.0 | 31 361.0 | 33 057.0 | 30 649.0 | 37 900.0 | 33 094.0 | 36 188.0 | 36 204.0 | 43 824.0 | 39 689.0 | 33 655.0 | 31 989.0 | 36 596.0 | 32 728.0 | 37 950.0 | 34 021.0 | 42 404.0 | 38 812.0 | 41 089.0 | 39 597.0 | 45 785.0 | 46 110.0 | 49 422.0 | 49 837.0 | 57 856.0 | 55 278.0 | 59 083.0 | 55 650.0 | 57 915.0 | 57 083.0 | 56 762.0 | 52 729.0 | 53 734.0 | 49 147.0 | 50 330.0 | 25 919.0 | 37 287.0 | 38 567.0 |
| Zapasy | 13 278.0 | 15 539.0 | 13 013.0 | 15 738.0 | 14 541.0 | 15 891.0 | 13 781.0 | 15 549.0 | 14 612.0 | 17 386.0 | 14 998.0 | 17 606.0 | 18 844.0 | 21 452.0 | 18 656.0 | 21 101.0 | 19 843.0 | 22 618.0 | 19 179.0 | 23 009.0 | 20 867.0 | 24 732.0 | 20 135.0 | 22 772.0 | 21 718.0 | 23 289.0 | 19 664.0 | 23 004.0 | 22 222.0 | 25 541.0 | 23 436.0 | 28 236.0 | 29 988.0 | 34 978.0 | 26 891.0 | 30 513.0 | 30 829.0 | 35 010.0 | 30 087.0 | 49 552.0 |
| Inwestycje krótkoterminowe | 12 474.0 | 9 445.0 | 13 938.0 | 10 893.0 | 13 232.0 | 10 875.0 | 7 087.0 | 7 262.0 | 9 784.0 | 8 013.0 | 20 941.0 | 10 661.0 | 10 243.0 | 10 807.0 | 9 897.0 | 11 822.0 | 7 938.0 | 7 649.0 | 8 146.0 | 9 532.0 | 6 716.0 | 7 241.0 | 12 957.0 | 12 636.0 | 17 309.0 | 23 183.0 | 20 428.0 | 23 772.0 | 21 894.0 | 21 175.0 | 17 874.0 | 20 542.0 | 20 132.0 | 21 281.0 | 23 169.0 | 19 267.0 | 19 134.0 | 21 666.0 | 20 511.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 078.0 | 17 624.0 | 20 310.0 | 20 468.0 | 19 825.0 | 19 774.0 | 30 813.0 | 25 832.0 | 26 404.0 | 28 191.0 | 22 883.0 | 29 028.0 | 23 412.0 | 21 182.0 | 26 699.0 | 20 906.0 | 30 012.0 | 26 372.0 | 34 258.0 | 29 280.0 | 34 373.0 | 32 356.0 | 32 828.0 | 33 474.0 | 32 113.0 | 26 654.0 | 37 428.0 | 31 506.0 | 37 189.0 | 34 475.0 | 40 041.0 | 36 541.0 | 36 630.0 | 31 448.0 | 30 565.0 | 29 880.0 | 31 196.0 | 25 919.0 | 37 287.0 | 38 567.0 |
| Należności krótkoterminowe | 3 070.0 | 3 028.0 | 3 201.0 | 3 237.0 | 2 864.0 | 3 118.0 | 3 499.0 | 3 144.0 | 3 238.0 | 3 660.0 | 3 772.0 | 7 990.0 | 11 107.0 | 11 345.0 | 13 632.0 | 13 049.0 | 13 045.0 | 12 850.0 | 15 406.0 | 14 821.0 | 14 583.0 | 14 701.0 | 15 896.0 | 14 445.0 | 11 352.0 | 11 998.0 | 13 915.0 | 12 507.0 | 13 412.0 | 12 915.0 | 15 916.0 | 13 682.0 | 14 042.0 | 14 203.0 | 12 395.0 | 10 185.0 | 11 764.0 | 11 546.0 | 14 263.0 | 20 658.0 |
| Dług krótkoterminowy | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 400.0 | 0.0 | 0.0 | 0.0 | 1 625.0 | 2 469.0 | 2 431.0 | 2 412.0 | 2 540.0 | 2 635.0 | 2 476.0 | 2 405.0 | 2 539.0 | 2 619.0 | 2 486.0 | 2 469.0 | 2 595.0 | 2 719.0 | 2 612.0 | 2 501.0 | 2 470.0 | 2 591.0 | 2 510.0 | 2 429.0 | 2 599.0 | 3 055.0 |
| Zobowiązania krótkoterminowe | 21 503.0 | 22 218.0 | 23 798.0 | 21 149.0 | 23 349.0 | 23 334.0 | 26 284.0 | 20 979.0 | 23 549.0 | 26 097.0 | 28 469.0 | 27 997.0 | 38 875.0 | 38 622.0 | 43 682.0 | 40 182.0 | 42 160.0 | 38 773.0 | 44 212.0 | 42 297.0 | 43 474.0 | 43 907.0 | 46 253.0 | 42 261.0 | 39 387.0 | 40 712.0 | 44 165.0 | 39 183.0 | 43 294.0 | 43 457.0 | 51 806.0 | 47 748.0 | 49 545.0 | 51 413.0 | 56 171.0 | 43 337.0 | 47 388.0 | 48 418.0 | 54 544.0 | 193 475.0 |
| Rozliczenia międzyokresowe | 12 587.0 | 11 998.0 | 13 254.0 | 11 202.0 | 14 484.0 | 12 158.0 | 14 917.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4 400.0) | 0.0 | 0.0 | 0.0 | (1 625.0) | 15 220.0 | 16 904.0 | 16 613.0 | 16 345.0 | 15 974.0 | 16 653.0 | 16 370.0 | 16 160.0 | 14 841.0 | 17 238.0 | 16 788.0 | 20 365.0 | 21 327.0 | 23 134.0 | 24 390.0 | 29 037.0 | 20 021.0 | 20 856.0 | 19 168.0 | 17 256.0 | 27 831.0 |
| Zobowiązania długoterminowe | 2 115.0 | 2 491.0 | 2 511.0 | 2 734.0 | 2 670.0 | 3 280.0 | 2 534.0 | 2 449.0 | 2 040.0 | 2 339.0 | 2 270.0 | 785.0 | 6 062.0 | 5 983.0 | 5 678.0 | 5 500.0 | 5 142.0 | 5 077.0 | 4 652.0 | 9 127.0 | 8 796.0 | 8 683.0 | 7 683.0 | 7 604.0 | 7 112.0 | 6 841.0 | 6 679.0 | 6 702.0 | 6 469.0 | 6 553.0 | 7 113.0 | 7 426.0 | 7 226.0 | 7 103.0 | 4 477.0 | 4 915.0 | 4 858.0 | 4 685.0 | 4 900.0 | 33 146.0 |
| Rezerwy z tytułu odroczonego podatku | 1 356.0 | 1 706.0 | 1 628.0 | 1 840.0 | 1 794.0 | 2 356.0 | 1 777.0 | 1 753.0 | 1 320.0 | 1 597.0 | 1 526.0 | 7.0 | 2 278.0 | 2 224.0 | 2 179.0 | 2 134.0 | 2 091.0 | 2 047.0 | 1 966.0 | 1 922.0 | 1 878.0 | 1 835.0 | 1 793.0 | 1 747.0 | 1 703.0 | 1 659.0 | 1 616.0 | 1 573.0 | 1 529.0 | 1 485.0 | 1 442.0 | 1 398.0 | 1 446.0 | 1 396.0 | 81.0 | 74.0 | 105.0 | 102.0 | 99.0 | 2 514.0 |
| Zobowiązania długoterminowe | 2 115.0 | 2 491.0 | 2 511.0 | 2 734.0 | 2 670.0 | 3 280.0 | 2 534.0 | 2 449.0 | 2 040.0 | 2 339.0 | 2 270.0 | 785.0 | 6 062.0 | 5 983.0 | 5 678.0 | 5 500.0 | 5 142.0 | 5 077.0 | 4 652.0 | 9 127.0 | 8 796.0 | 8 683.0 | 7 683.0 | 7 604.0 | 7 112.0 | 6 841.0 | 6 679.0 | 6 702.0 | 6 469.0 | 6 553.0 | 7 113.0 | 7 426.0 | 7 226.0 | 7 103.0 | 4 477.0 | 4 915.0 | 4 858.0 | 4 685.0 | 4 900.0 | 33 146.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 501.0 | 0.0 | 0.0 | 0.0 | 404.0 | 7 416.0 | 7 259.0 | 7 150.0 | 7 380.0 | 7 575.0 | 7 115.0 | 6 814.0 | 7 137.0 | 7 274.0 | 6 981.0 | 7 082.0 | 7 251.0 | 7 556.0 | 7 545.0 | 7 174.0 | 6 236.0 | 6 718.0 | 6 538.0 | 3 869.0 | 4 045.0 | 19 461.0 |
| Zobowiązania ogółem | 23 618.0 | 24 709.0 | 26 309.0 | 23 883.0 | 26 019.0 | 26 614.0 | 28 818.0 | 23 428.0 | 25 589.0 | 28 436.0 | 30 739.0 | 28 782.0 | 44 937.0 | 44 605.0 | 49 360.0 | 45 682.0 | 47 302.0 | 43 850.0 | 48 864.0 | 51 424.0 | 52 270.0 | 52 590.0 | 53 936.0 | 49 865.0 | 46 499.0 | 47 553.0 | 50 844.0 | 45 885.0 | 49 763.0 | 50 010.0 | 58 919.0 | 55 174.0 | 56 771.0 | 58 516.0 | 60 648.0 | 48 252.0 | 52 246.0 | 53 103.0 | 59 444.0 | 226 621.0 |
| Kapitał (fundusz) podstawowy | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 | 9 544.0 |
| Zyski zatrzymane | 82 674.0 | 83 406.0 | 86 306.0 | 85 931.0 | 88 115.0 | 89 138.0 | 91 212.0 | 90 540.0 | 93 009.0 | 94 384.0 | 97 019.0 | 94 028.0 | 97 304.0 | 99 008.0 | 101 905.0 | 102 382.0 | 105 926.0 | 107 465.0 | 111 144.0 | 110 917.0 | 115 382.0 | 117 052.0 | 120 836.0 | 120 252.0 | 124 231.0 | 126 312.0 | 129 168.0 | 129 327.0 | 133 790.0 | 135 461.0 | 139 135.0 | 139 103.0 | 144 268.0 | 146 292.0 | 150 912.0 | 151 512.0 | 156 841.0 | 159 017.0 | 163 926.0 | 163 236.0 |
| Kapitał własny | 96 602.0 | 98 840.0 | 103 216.0 | 103 201.0 | 104 283.0 | 106 433.0 | 107 043.0 | 104 658.0 | 105 993.0 | 109 627.0 | 112 269.0 | 109 306.0 | 113 028.0 | 115 401.0 | 117 723.0 | 117 852.0 | 121 819.0 | 121 619.0 | 125 297.0 | 123 819.0 | 127 984.0 | 131 079.0 | 133 305.0 | 133 802.0 | 138 090.0 | 141 100.0 | 145 498.0 | 145 178.0 | 149 788.0 | 152 583.0 | 160 235.0 | 163 068.0 | 168 143.0 | 166 391.0 | 168 912.0 | 170 642.0 | 174 261.0 | 174 170.0 | 181 515.0 | 185 173.0 |
| Udziały mniejszościowe | 19.0 | 19.0 | 21.0 | 0.0 | 0.0 | 0.0 | 258.0 | 260.0 | 264.0 | 255.0 | 223.0 | 222.0 | 230.0 | 225.0 | 241.0 | 269.0 | 32.0 | 25.0 | 35.0 | 25.0 | 27.0 | 38.0 | 33.0 | 37.0 | 33.0 | 40.0 | 51.0 | 37.0 | 35.0 | 33.0 | 39.0 | 475.0 | 480.0 | 475.0 | 564.0 | 849.0 | 828.0 | 792.0 | 819.0 | 1 615.0 |
| Pasywa | 120 220.0 | 123 549.0 | 129 525.0 | 127 084.0 | 130 302.0 | 133 047.0 | 135 861.0 | 128 086.0 | 131 582.0 | 138 063.0 | 143 008.0 | 138 088.0 | 157 965.0 | 160 006.0 | 167 083.0 | 163 534.0 | 169 121.0 | 165 469.0 | 174 161.0 | 175 243.0 | 180 254.0 | 183 669.0 | 187 241.0 | 183 667.0 | 184 589.0 | 188 653.0 | 196 342.0 | 191 063.0 | 199 551.0 | 202 593.0 | 219 154.0 | 218 242.0 | 224 914.0 | 224 907.0 | 229 560.0 | 218 894.0 | 226 507.0 | 227 273.0 | 240 962.0 | 411 798.0 |
| Inwestycje | 10 205.0 | 11 167.0 | 11 172.0 | 11 982.0 | 12 089.0 | 13 708.0 | 13 497.0 | 12 351.0 | 10 704.0 | 11 117.0 | 10 025.0 | 11 623.0 | 11 954.0 | 12 174.0 | 12 910.0 | 12 381.0 | 12 613.0 | 10 782.0 | 10 607.0 | 10 166.0 | 10 404.0 | 11 868.0 | 10 972.0 | 11 965.0 | 12 675.0 | 13 362.0 | 13 895.0 | 12 864.0 | 12 942.0 | 13 183.0 | 27 837.0 | 28 744.0 | 28 881.0 | 28 743.0 | 28 804.0 | 46 037.0 | 47 349.0 | 47 143.0 | 49 288.0 | 48 652.0 |
| Dług | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 115.0 | 0.0 | 0.0 | 0.0 | 3 628.0 | 7 416.0 | 7 259.0 | 7 150.0 | 7 380.0 | 7 575.0 | 7 115.0 | 6 814.0 | 7 137.0 | 7 274.0 | 6 981.0 | 7 082.0 | 7 251.0 | 7 556.0 | 7 545.0 | 7 174.0 | 6 236.0 | 6 718.0 | 6 538.0 | 6 298.0 | 6 644.0 | 22 516.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 078.0 | 17 624.0 | 20 310.0 | 20 468.0 | 19 825.0 | 19 774.0 | 30 813.0 | 25 832.0 | 26 404.0 | 28 191.0 | 22 883.0 | 29 028.0 | 23 412.0 | 21 182.0 | 26 699.0 | 20 906.0 | 30 012.0 | 26 372.0 | 34 258.0 | 29 280.0 | 34 373.0 | 32 356.0 | 32 828.0 | 33 474.0 | 32 113.0 | 26 654.0 | 37 428.0 | 31 506.0 | 37 189.0 | 34 475.0 | 40 041.0 | 36 541.0 | 36 630.0 | 31 448.0 | 30 565.0 | 29 880.0 | 31 196.0 | 25 919.0 | 37 287.0 | 38 567.0 |
| Dług netto | (17 048.0) | (17 594.0) | (20 280.0) | (20 438.0) | (19 795.0) | (19 744.0) | (30 783.0) | (25 832.0) | (26 404.0) | (28 191.0) | (22 883.0) | (29 028.0) | (23 412.0) | (21 182.0) | (19 584.0) | (20 906.0) | (30 012.0) | (26 372.0) | (30 630.0) | (21 864.0) | (27 114.0) | (25 206.0) | (25 448.0) | (25 899.0) | (24 998.0) | (19 840.0) | (30 291.0) | (24 232.0) | (30 208.0) | (27 393.0) | (32 790.0) | (28 985.0) | (29 085.0) | (24 274.0) | (24 329.0) | (23 162.0) | (24 658.0) | (19 621.0) | (30 643.0) | (16 051.0) |
| Ticker | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T | 6005.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |