Wall Street Experts

Jiangsu Yangnong Chemical Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 025.4 4 307.8 4 425.2 4 676.1 4 507.0 4 657.4 4 853.0 4 725.5 5 133.7 5 700.5 6 076.3 6 314.3 6 597.9 7 083.7 6 864.4 7 042.4 7 449.7 7 438.6 7 616.6 7 944.0 9 567.1 9 637.5 10 877.8 11 303.8 11 203.2 10 895.0 12 048.5 12 277.7 12 537.9 13 102.1 15 071.1 16 499.2 16 089.9 14 793.5 15 233.6 15 391.5 15 505.6 15 771.3 17 104.1 17 161.3 17 109.9 17 664.8 18 075.6
Aktywa trwałe 929.7 1 292.0 1 227.0 1 271.3 1 230.3 2 177.7 1 162.4 1 187.3 1 368.7 2 297.8 2 173.9 2 341.0 2 616.9 2 968.6 2 916.7 2 903.0 2 732.8 2 635.7 2 529.1 2 606.5 3 251.4 3 496.2 4 091.3 4 401.7 4 492.2 4 517.4 4 580.5 4 562.0 4 726.4 5 251.5 5 206.5 5 176.9 5 019.2 5 491.5 5 546.3 5 533.8 5 892.4 6 696.5 6 913.9 7 711.9 9 588.6 10 482.9 10 312.2
Rzeczowe aktywa trwałe netto 834.3 1 109.3 1 041.3 1 033.4 992.4 975.1 957.4 982.2 1 163.5 1 715.0 1 931.6 2 100.8 2 180.7 2 088.5 2 044.4 2 102.9 2 131.1 2 071.8 2 085.8 2 097.2 2 369.9 2 451.1 3 265.4 3 620.4 3 685.7 3 805.7 3 826.9 3 819.5 3 843.2 4 587.1 4 522.6 4 491.4 4 305.8 4 499.7 4 548.9 4 558.4 4 724.3 5 407.9 5 578.7 5 838.3 6 234.5 7 227.8 7 187.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.9 4.9 4.9 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5 15.5
Wartości niematerialne i prawne 77.5 94.9 94.1 144.4 143.3 151.1 150.2 148.9 147.8 146.7 145.6 144.5 148.7 170.5 169.4 203.8 202.3 200.9 199.6 198.3 443.5 441.1 471.3 507.9 510.2 506.2 499.7 495.5 491.0 491.9 487.3 483.2 448.5 615.2 609.7 655.7 650.6 641.5 636.3 630.7 619.2 584.9 580.0
Wartość firmy i wartości niematerialne i prawne 77.5 94.9 94.1 144.4 143.3 151.1 150.2 148.9 147.8 146.7 145.6 144.5 148.7 170.5 169.4 203.8 202.3 200.9 199.6 198.3 443.5 441.1 476.3 512.9 515.2 521.7 515.2 511.0 506.5 507.4 502.8 498.8 464.0 630.7 625.3 671.2 666.1 657.0 651.9 646.3 634.7 600.4 595.5
Należności netto 632.0 570.2 797.9 953.0 835.7 865.9 1 059.5 1 266.2 1 203.8 1 160.2 1 254.7 1 204.4 1 353.5 1 484.9 1 479.3 1 555.0 1 645.4 1 252.0 1 484.4 1 593.7 2 367.2 1 930.8 3 290.6 3 351.1 2 650.4 2 526.1 3 613.5 3 671.1 3 658.8 3 472.1 5 090.9 5 623.7 4 698.1 3 763.5 4 141.3 3 852.5 3 349.4 3 545.0 3 715.5 3 793.1 3 684.4 3 556.1 4 057.8
Inwestycje długoterminowe (19.2) 71.1 71.1 71.1 71.1 1 000.0 0.0 (57.6) 0.0 376.7 36.0 36.0 224.0 604.0 594.0 481.9 281.8 1.8 1.7 1.6 57.6 48.6 43.7 43.4 44.1 50.8 57.4 8.5 8.3 6.9 0.0 0.0 1.9 1.9 1.9 6.0 106.3 103.2 1.9 642.0 1.9 0.0 1.9
Aktywa obrotowe 3 095.8 3 015.7 3 198.3 3 404.8 3 276.6 2 479.7 3 690.6 3 538.2 3 765.0 3 402.6 3 902.3 3 973.2 3 981.0 4 115.1 3 947.7 4 139.4 4 716.9 4 803.0 5 087.6 5 337.6 6 315.7 6 141.3 6 786.5 6 902.1 6 710.9 6 377.7 7 467.9 7 715.7 7 811.5 7 850.6 9 864.6 11 322.3 11 070.7 9 302.0 9 687.3 9 857.7 9 613.1 9 074.8 10 190.1 9 449.4 7 521.3 7 182.0 7 763.3
Środki pieniężne i Inwestycje 1 513.1 1 702.0 1 704.0 1 852.7 1 831.3 1 122.8 1 178.5 855.8 934.2 735.1 1 123.6 1 163.9 969.4 1 193.6 1 589.7 1 516.0 1 420.8 1 446.0 1 545.4 2 641.7 2 062.9 2 331.0 1 991.9 2 088.5 2 443.8 1 891.4 2 273.1 2 505.2 2 438.8 2 271.7 2 866.7 3 636.0 4 485.2 3 357.9 4 221.9 4 691.2 2 359.0 3 713.0 3 041.9 4 301.1 1 623.4 1 618.0 1 843.5
Zapasy 204.6 212.4 176.8 249.5 273.3 321.4 350.8 305.7 320.7 372.2 277.6 344.1 364.5 437.3 316.0 349.4 340.9 452.1 517.0 532.9 1 465.0 1 631.8 1 316.2 1 242.2 1 360.9 1 631.6 1 405.5 1 303.0 1 506.3 1 866.5 1 726.4 1 962.0 1 801.1 2 084.5 1 274.9 1 264.4 1 306.3 1 589.8 1 380.2 1 142.6 1 174.7 1 104.9 1 022.6
Inwestycje krótkoterminowe 746.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1.9) (1.8) 48.9 0.0 290.0 (10.8) (8.6) (8.3) (8.2) (8.8) (6.8) (6.7) (6.6) (6.4) (4.9) 1.9 1.9 0.0 0.2 0.0 (4.1) (3.9) 1 950.1 0.0 2 201.0 0.0 1.9 0.0
Środki pieniężne i inne aktywa pieniężne 1 513.1 1 702.0 1 704.0 1 852.7 1 831.3 1 122.8 1 178.5 855.8 934.2 735.1 1 123.6 1 163.9 969.4 1 193.6 1 589.7 1 516.0 1 420.8 1 446.0 1 545.4 2 641.7 2 062.9 2 331.0 1 991.9 2 088.5 2 443.8 1 891.4 2 273.1 2 505.2 2 438.8 2 271.7 2 866.7 3 636.0 4 485.2 3 357.9 4 221.9 4 691.2 2 359.0 1 762.9 3 041.9 2 100.1 1 623.4 1 618.0 1 843.5
Należności krótkoterminowe 1 263.7 1 355.4 1 349.8 1 428.6 1 240.7 1 230.7 1 308.8 1 214.2 1 221.2 1 533.4 1 638.4 1 774.1 1 902.6 2 053.8 1 903.2 1 889.6 1 839.8 1 723.3 1 731.1 1 696.7 2 352.1 2 423.4 3 044.1 3 191.0 2 916.5 2 694.7 3 009.2 2 779.5 2 942.1 3 247.3 4 027.6 4 524.6 4 312.8 3 383.9 3 282.9 2 967.2 3 253.5 1 950.3 4 373.1 2 098.2 4 495.3 4 462.9 4 487.1
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 260.0 303.3 448.1 448.0 424.0 417.3 202.1 202.0 403.0 328.3 478.6 531.9 1 384.0 1 338.8 1 290.5 1 160.5 1 307.3 450.9 455.8 455.1 242.6 833.9 1 116.6 1 109.7 970.3 558.2 560.1 564.0 563.9 2 518.1 938.5 2 991.8 296.9 1 192.5 954.8
Zobowiązania krótkoterminowe 1 364.5 1 506.2 1 494.7 1 597.0 1 399.7 1 408.2 1 502.6 1 389.1 1 680.2 2 091.1 2 325.3 2 556.7 2 695.1 3 005.5 2 491.4 2 536.5 2 711.9 2 569.7 2 607.8 2 898.2 4 474.6 4 465.7 5 234.9 5 493.3 5 200.3 4 102.0 4 519.6 4 584.9 4 620.8 5 723.7 7 038.5 8 099.1 7 414.0 5 761.3 5 441.4 5 603.3 5 472.8 5 744.3 6 691.9 6 703.7 6 454.2 6 629.0 6 596.3
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 152.4 128.2 170.2 276.6 211.0 242.2 296.1 346.3 354.5 264.0 296.1 580.2 589.3 451.4 704.4 1 124.0 957.6 882.0 989.9 1 277.8 1 348.2 1 530.8 0.0 0.0 762.0 696.3 331.8 2 022.7 1 622.4 275.6 1 340.0 170.0 0.0 0.0 0.0
Zobowiązania długoterminowe 9.0 6.4 6.4 12.4 12.4 14.5 14.5 13.9 44.2 49.2 49.6 55.4 26.1 25.5 24.9 24.3 19.8 40.3 46.6 49.1 70.7 114.4 124.0 229.9 228.1 841.4 1 166.6 1 166.7 1 161.0 431.8 181.2 127.6 274.8 492.7 494.5 514.6 510.5 266.4 284.2 266.3 274.2 493.3 490.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (30.0) (29.9) (29.9) (29.8) 0.0 0.0 0.0 0.0 0.0 20.6 20.6 20.6 32.6 33.1 44.2 43.9 43.5 108.0 108.1 113.3 111.4 113.1 111.6 64.3 60.7 10.4 10.6 10.3 9.8 77.6 9.3 73.9 8.9 8.7 8.6
Zobowiązania długoterminowe 9.0 6.4 6.4 12.4 12.4 14.5 14.5 13.9 44.2 49.2 49.6 55.4 26.1 25.5 24.9 24.3 19.8 40.3 46.6 49.1 70.7 114.4 124.0 229.9 228.1 841.4 1 166.6 1 166.7 1 161.0 431.8 181.2 127.6 274.8 492.7 494.5 514.6 510.5 266.4 284.2 266.3 274.2 493.3 490.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.7 0.0 0.0 0.0 0.4 0.0 0.5 0.0 0.2 31.1 27.8 23.9 17.9 21.4 16.8 11.2 6.9 10.1 2.3 0.5 0.0 5.2 4.3 1.6 0.5 0.8
Zobowiązania ogółem 1 373.5 1 512.6 1 501.1 1 609.4 1 412.1 1 422.7 1 517.0 1 403.0 1 724.4 2 140.3 2 374.9 2 612.1 2 721.3 3 031.0 2 516.4 2 560.8 2 731.7 2 610.0 2 654.4 2 947.3 4 545.4 4 580.1 5 358.8 5 723.2 5 428.4 4 943.4 5 686.2 5 751.6 5 781.8 6 155.5 7 219.8 8 226.7 7 688.8 6 254.0 5 935.9 6 117.9 5 983.3 6 010.7 6 976.0 6 969.9 6 728.4 7 122.3 7 087.2
Kapitał (fundusz) podstawowy 258.2 258.2 258.2 258.2 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 309.9 312.6 406.4 406.4 406.4 406.4 406.7 406.7 406.7
Zyski zatrzymane 1 313.3 1 404.2 1 525.0 1 654.9 1 620.6 1 710.7 1 805.8 1 783.8 1 865.7 1 996.3 2 126.2 2 116.2 2 270.0 2 422.6 2 696.7 2 811.7 3 035.1 3 138.3 3 465.7 3 495.8 3 617.5 3 572.0 4 018.2 4 197.3 4 393.7 4 574.0 5 018.4 5 182.1 5 406.2 5 601.3 6 505.6 6 914.3 7 038.2 7 167.8 7 922.1 7 885.3 8 028.5 8 181.1 8 610.3 8 586.6 8 849.1 8 984.0 9 418.9
Kapitał własny 2 652.0 2 795.1 2 924.1 3 066.7 3 094.9 3 234.7 3 336.0 3 322.5 3 409.3 3 560.2 3 701.4 3 702.2 3 876.7 4 052.7 4 348.0 4 481.6 4 718.0 4 828.6 4 962.2 4 996.7 5 021.8 5 057.3 5 519.0 5 580.6 5 774.7 5 951.6 6 362.2 6 526.0 6 756.1 6 946.7 7 851.3 8 272.5 8 401.1 8 539.5 9 297.7 9 273.6 9 522.2 9 677.5 10 128.0 10 111.3 10 381.5 10 542.6 10 988.4
Udziały mniejszościowe 73.9 77.3 81.4 91.5 94.8 98.1 100.3 104.2 107.8 115.0 121.8 127.1 146.3 156.3 170.1 184.0 195.2 200.4 0.0 0.0 2.7 3.0 3.4 3.8 4.0 4.1 5.0 5.2 5.4 3.1 3.2 3.8 4.1 4.5 4.7 5.1 5.4 5.7 5.9 6.2 6.3 6.6 6.8
Pasywa 4 025.4 4 307.8 4 425.2 4 676.1 4 507.0 4 657.4 4 853.0 4 725.5 5 133.7 5 700.5 6 076.3 6 314.3 6 597.9 7 083.7 6 864.4 7 042.4 7 449.7 7 438.6 7 616.6 7 944.0 9 567.1 9 637.5 10 877.8 11 303.8 11 203.2 10 895.0 12 048.5 12 277.7 12 537.9 13 102.1 15 071.1 16 499.2 16 089.9 14 793.5 15 233.6 15 391.5 15 505.6 15 771.3 17 104.1 17 161.3 17 109.9 17 664.8 18 075.6
Inwestycje 746.0 71.1 71.1 71.1 71.1 1 000.0 0.0 (57.6) 0.0 376.7 36.0 36.0 224.0 604.0 594.0 480.0 280.0 50.7 1.7 1.6 46.9 40.0 35.4 35.2 35.3 43.9 50.7 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 102.4 2 053.3 1.9 2 842.9 1.9 1.9 1.9
Dług 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 290.0 333.2 478.0 477.8 424.0 417.3 202.1 202.0 403.0 328.3 478.6 531.9 1 387.0 1 341.8 1 293.5 1 163.5 1 310.3 1 004.3 1 290.6 1 286.6 1 070.1 1 105.0 1 141.1 1 129.5 984.6 818.3 823.5 819.5 817.6 2 521.1 946.7 2 999.0 298.5 1 192.9 955.6
Środki pieniężne i inne aktywa pieniężne 1 513.1 1 702.0 1 704.0 1 852.7 1 831.3 1 122.8 1 178.5 855.8 934.2 735.1 1 123.6 1 163.9 969.4 1 193.6 1 589.7 1 516.0 1 420.8 1 446.0 1 545.4 2 641.7 2 062.9 2 331.0 1 991.9 2 088.5 2 443.8 1 891.4 2 273.1 2 505.2 2 438.8 2 271.7 2 866.7 3 636.0 4 485.2 3 357.9 4 221.9 4 691.2 2 359.0 1 762.9 3 041.9 2 100.1 1 623.4 1 618.0 1 843.5
Dług netto (1 513.1) (1 702.0) (1 704.0) (1 852.7) (1 831.3) (1 122.8) (1 178.5) (855.8) (644.2) (401.9) (645.7) (686.1) (545.4) (776.3) (1 387.6) (1 314.0) (1 017.8) (1 117.7) (1 066.8) (2 109.8) (675.8) (989.2) (698.4) (925.0) (1 133.6) (887.0) (982.5) (1 218.6) (1 368.7) (1 166.7) (1 725.7) (2 506.5) (3 500.6) (2 539.6) (3 398.5) (3 871.7) (1 541.4) 758.2 (2 095.3) 898.9 (1 324.8) (425.1) (887.9)
Ticker 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS 600486.SS
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY