Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 11,988.25 | 8,025.64 | 8,359.48 | 8,869.57 |
| Przychód Δ r/r | 0.00% | -33.05% | 4.16% | 6.10% |
| Przychód (min) | 11,897.30 | 7,964.75 | 8,236.07 | 8,802.28 |
| Przychód (max) | 12,079.20 | 8,086.53 | 8,482.89 | 8,936.86 |
| EBITDA (średnia) | 922.74 | 617.74 | 643.43 | 682.69 |
| EBIT (średnia) | 695.63 | 465.70 | 485.07 | 514.67 |
| EBIT % | 5.80% | 5.80% | 5.80% | 5.80% |
| Zysk netto % | 2.16% | 2.06% | 2.26% | 2.39% |
| EPS (średnia) | 0.11 | 0.07 | 0.08 | 0.09 |
| Liczba analityków (Przychody) | 1 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 1 |
| symbol | 600477.SS | 600477.SS | 600477.SS | 600477.SS |